XML 181 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EQUITY ACCOUNTED INVESTMENTS
12 Months Ended
Dec. 31, 2019
Interests In Other Entities [Abstract]  
EQUITY ACCOUNTED INVESTMENTS
EQUITY ACCOUNTED INVESTMENTS
The following table presents the ownership interest, voting interest, and carrying values of the partnership's equity accounted investments as at December 31, 2019 and 2018:
(US$ MILLIONS)
Economic interest
 
Voting interest
 
Carrying value
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Business services
14%-90%
 
13%-90%
 
14%-90%
 
13%-90%
 
$
53

 
$
130

Infrastructure services
25%-50%
 
25%-50%
 
25%-50%
 
25%-50%
 
366

 
338

Industrials
24%-54%
 
24%-50%
 
24%-50%
 
24%-50%
 
854

 
73

Total
 
 
 
 
 
 
 
 
$
1,273

 
$
541


The following table represents the change in the balance of equity accounted investments:
(US$ MILLIONS)
 
2019
 
2018
Balance at beginning of year
 
$
541

 
$
609

Adoption of new accounting standards
 

 
(7
)
Acquisitions through business combinations (1)
 
847

 
310

Additions (2)
 
25

 
267

Dispositions (2)
 
(162
)
 
(599
)
Share of net income
 
114

 
10

Share of other comprehensive income
 

 
(1
)
Distributions received
 
(62
)
 
(29
)
Foreign currency translation
 
(30
)
 
(19
)
Balance at end of period
 
$
1,273

 
$
541

____________________________________
(1) 
See Note 3 for additional information.
(2) 
Includes non-cash additions/dispositions related to the consolidation of an investment within Greenergy in 2019 and our equity accounted investment in Teekay Offshore in 2018.
On January 23, 2018, together with institutional partners, we closed in partnership with our operating partner, our transaction to operate and manage three entertainment facilities in the Greater Toronto Area for a minimum period of 22 years.
Prior to July 3, 2018, the partnership, together with institutional investors, had a 60% economic interest in Teekay Offshore and a 49% voting interest in Teekay Offshore’s General Partner. The 60% economic interest in Teekay Offshore was accounted for using the equity method. On July 3, 2018, the partnership, together with institutional investors, exercised its general partner option to acquire an additional 2% voting interest in Teekay Offshore GP, in exchange of one million of warrants and began consolidating the business. As a result, the partnership recorded a disposition of the equity accounted investment of Teekay Offshore and began consolidating the equity accounted investments held by Teekay Offshore.
For the year ended December 31, 2019, the partnership received total distributions from equity accounted investments of $62 million.
The following tables present the gross assets and liabilities of the partnership’s equity accounted investments:
 
Year ended December 31, 2019
 
Total
 
(US$ MILLIONS)
Current assets
 
Non-current assets
 
Total assets
 
Current liabilities
 
Non-current liabilities
 
Total liabilities
 
Total net assets
 
Business services
$
586

 
$
1,057

 
$
1,643

 
$
515

 
$
943

 
$
1,458

 
$
185

 
Infrastructure services
187

 
1,287

 
1,474

 
128

 
617

 
745

 
729

 
Industrials
1,038

 
743

 
1,781

 
486

 
257

 
743

 
1,038

 
Total
$
1,811

 
$
3,087

 
$
4,898

 
$
1,129

 
$
1,817

 
$
2,946

 
$
1,952

 
 
Year ended December 31, 2018
 
Total
 
(US$ MILLIONS)
Current assets
 
Non-current assets
 
Total assets
 
Current liabilities
 
Non-current liabilities
 
Total liabilities
 
Total net assets
 
Business services
$
575

 
$
478

 
$
1,053

 
$
451

 
$
229

 
$
680

 
$
373

 
Infrastructure services
205

 
1,359

 
1,564

 
179

 
747

 
926

 
638

 
Industrials
38

 
277

 
315

 
26

 
136

 
162

 
153

 
Total
$
818

 
$
2,114

 
$
2,932

 
$
656

 
$
1,112

 
$
1,768

 
$
1,164

 
____________________________________
(1) 
Attributable to limited partner and redemption-exchange unitholders.
Certain of the partnership’s equity accounted investments are subject to restrictions over the extent to which they can remit funds to the partnership in the form of cash dividends, or repayments of loans and advances as a result of borrowing arrangements, regulatory restrictions and other contractual requirements.
The following tables present the gross amounts of revenue, net income and other comprehensive income from the partnership's equity accounted investments for the year ended December 31, 2019, 2018 and 2017:
 
Year ended December 31, 2019
 
Total
(US$ MILLIONS)
Revenue
 
Net income
 
OCI
 
Total comprehensive income
Business services
$
537

 
$
117

 
$
9

 
$
126

Infrastructure services
388

 
119

 

 
119

Industrials
1,770

 
121

 

 
121

Total
$
2,695

 
$
357

 
$
9

 
$
366

 
Year Ended December 31, 2018
 
Total
(US$ MILLIONS)
Revenue
 
Net income
 
OCI
 
Total comprehensive income
Business services
$
605

 
$
102

 
$
(15
)
 
$
87

Infrastructure services
828

 
(31
)
 
2

 
(29
)
Industrials
445

 
62

 
(18
)
 
44

Total
$
1,878

 
$
133

 
$
(31
)
 
$
102

 
Year Ended December 31, 2017
 
Total
(US$ MILLIONS)
Revenue
 
Net income
 
OCI
 
Total comprehensive income
Business services
$
397

 
$
81

 
$

 
$
81

Infrastructure services
301

 
(25
)
 
2

 
(23
)
Industrials
$
811

 
$
327

 
$
(40
)
 
$
287

Total
$
1,509

 
$
383

 
$
(38
)
 
$
345


Certain of the partnership’s equity accounted investments are publicly listed entities with active pricing in a liquid market. The fair value based on the publicly listed price of these equity accounted investments in comparison to the partnership’s carrying value is as follows:
 
 
December 31, 2019
 
December 31, 2018
(US$ MILLIONS)
 
Public price
 
Carrying value
 
Public price
 
Carrying value
Business services
 
$
38

 
$

 
$
36

 
$

Industrials
 
416

 
379

 

 

Total
 
$
454

 
$
379

 
$
36

 
$