XML 46 R150.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION - Income Statement Captions by Segment (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of operating segments [line items]      
Revenues $ 43,032,000,000 $ 37,168,000,000 $ 22,823,000,000
Direct operating costs (38,327,000,000) (34,134,000,000) (21,876,000,000)
General and administrative expenses (832,000,000) (643,000,000) (340,000,000)
Equity accounted Company EBITDA 241,000,000 196,000,000 108,000,000
Company EBITDA attributable to others (2,901,000,000) (1,744,000,000) (475,000,000)
Company EBITDA 1,213,000,000 843,000,000 240,000,000
Realized disposition gain/(loss), less portion recorded in prior periods, net 726,000,000 250,000,000 244,000,000
Other income (expense), net (25,000,000) (18,000,000)  
Interest income (expense), net (1,274,000,000) (498,000,000) (202,000,000)
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (42,000,000) (54,000,000) (17,000,000)
Current income taxes (324,000,000) (186,000,000) (30,000,000)
Company FFO attributable to others (net of Company EBITDA attributable to others) 828,000,000 396,000,000 17,000,000
Company FFO 1,102,000,000 733,000,000 252,000,000
Depreciation and amortization expense (1,804,000,000) (748,000,000) (371,000,000)
Gain on acquisition/disposition   250,000,000 23,000,000
Impairment expense, net (609,000,000) (218,000,000) (39,000,000)
Other income (expense), net (375,000,000) (118,000,000) (108,000,000)
Deferred income taxes 132,000,000 88,000,000 22,000,000
Non-cash items attributable to equity accounted investments (85,000,000) (132,000,000) (22,000,000)
Non-cash items attributable to others 1,727,000,000 567,000,000 267,000,000
Net income (loss) attributable to unitholders 88,000,000 422,000,000 24,000,000
Equity accounted income, net 114,000,000 10,000,000 69,000,000
Interest of others in operating subsidiaries 346,000,000 781,000,000 191,000,000
Gains (losses) on disposals of non-current assets 726,000,000 500,000,000 267,000,000
Other operating income (expense) (400,000,000) (136,000,000) (108,000,000)
Business services      
Disclosure of operating segments [line items]      
Revenues 28,822,000,000 30,847,000,000 20,874,000,000
Direct operating costs (27,995,000,000) (30,351,000,000) (20,448,000,000)
General and administrative expenses (314,000,000) (278,000,000) (182,000,000)
Equity accounted Company EBITDA 38,000,000 34,000,000 28,000,000
Company EBITDA attributable to others (330,000,000) (124,000,000) (169,000,000)
Company EBITDA 221,000,000 128,000,000 103,000,000
Realized disposition gain/(loss), less portion recorded in prior periods, net 528,000,000 55,000,000 19,000,000
Other income (expense), net 0 0  
Interest income (expense), net (189,000,000) (66,000,000) (47,000,000)
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (7,000,000) (3,000,000) 0
Current income taxes (91,000,000) (44,000,000) (16,000,000)
Company FFO attributable to others (net of Company EBITDA attributable to others) (30,000,000) 61,000,000 33,000,000
Company FFO 432,000,000 131,000,000 92,000,000
Depreciation and amortization expense (305,000,000) (135,000,000) (99,000,000)
Infrastructure services      
Disclosure of operating segments [line items]      
Revenues 4,559,000,000 2,418,000,000 3,000,000
Direct operating costs (3,231,000,000) (1,715,000,000) 0
General and administrative expenses (133,000,000) (65,000,000) 0
Equity accounted Company EBITDA 109,000,000 120,000,000 31,000,000
Company EBITDA attributable to others (836,000,000) (463,000,000) 0
Company EBITDA 468,000,000 295,000,000 34,000,000
Realized disposition gain/(loss), less portion recorded in prior periods, net (1,000,000) 0 0
Other income (expense), net (27,000,000) (15,000,000)  
Interest income (expense), net (381,000,000) (176,000,000) 0
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (15,000,000) (41,000,000) (13,000,000)
Current income taxes (4,000,000) (10,000,000) 0
Company FFO attributable to others (net of Company EBITDA attributable to others) 274,000,000 142,000,000 0
Company FFO 314,000,000 195,000,000 21,000,000
Depreciation and amortization expense (686,000,000) (309,000,000) 0
Industrials      
Disclosure of operating segments [line items]      
Revenues 9,651,000,000 3,896,000,000 1,939,000,000
Direct operating costs (7,092,000,000) (2,060,000,000) (1,425,000,000)
General and administrative expenses (299,000,000) (231,000,000) (113,000,000)
Equity accounted Company EBITDA 94,000,000 42,000,000 49,000,000
Company EBITDA attributable to others (1,735,000,000) (1,157,000,000) (306,000,000)
Company EBITDA 619,000,000 490,000,000 144,000,000
Realized disposition gain/(loss), less portion recorded in prior periods, net 200,000,000 195,000,000 225,000,000
Other income (expense), net 2,000,000 (3,000,000)  
Interest income (expense), net (741,000,000) (263,000,000) (154,000,000)
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (20,000,000) (10,000,000) (4,000,000)
Current income taxes (251,000,000) (132,000,000) (32,000,000)
Company FFO attributable to others (net of Company EBITDA attributable to others) 584,000,000 193,000,000 (16,000,000)
Company FFO 393,000,000 470,000,000 163,000,000
Depreciation and amortization expense (813,000,000) (304,000,000) (272,000,000)
Corporate and other      
Disclosure of operating segments [line items]      
Revenues 0 7,000,000 7,000,000
Direct operating costs (9,000,000) (8,000,000) (3,000,000)
General and administrative expenses (86,000,000) (69,000,000) (45,000,000)
Equity accounted Company EBITDA 0 0 0
Company EBITDA attributable to others 0 0 0
Company EBITDA (95,000,000) (70,000,000) (41,000,000)
Realized disposition gain/(loss), less portion recorded in prior periods, net (1,000,000) 0 0
Other income (expense), net 0 0  
Interest income (expense), net 37,000,000 7,000,000 (1,000,000)
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments 0 0 0
Current income taxes 22,000,000 0 18,000,000
Company FFO attributable to others (net of Company EBITDA attributable to others) 0 0 0
Company FFO (37,000,000) (63,000,000) (24,000,000)
Depreciation and amortization expense $ 0 $ 0 $ 0