XML 99 R89.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION - Income Statement Captions by Segment (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Disclosure of operating segments [line items]          
Revenues $ 10,717,000,000 $ 8,775,000,000 $ 19,918,000,000 $ 16,969,000,000  
Direct operating costs (9,776,000,000) (8,200,000,000) (17,969,000,000) (15,849,000,000)  
General and administrative expenses (211,000,000) (142,000,000) (389,000,000) (260,000,000)  
Equity accounted Company EBITDA 63,000,000 63,000,000 96,000,000 122,000,000  
Company EBITDA attributable to others (556,000,000) (314,000,000) (1,153,000,000) (609,000,000)  
Company EBITDA 237,000,000 182,000,000 503,000,000 373,000,000  
Realized disposition gain (loss) 522,000,000 90,000,000 520,000,000 106,000,000  
Other income (expenses), net 4,000,000   2,000,000    
Interest income (expense), net (313,000,000) (83,000,000) (497,000,000) (169,000,000)  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (10,000,000) (20,000,000) (15,000,000) (39,000,000)  
Current income taxes (93,000,000) (52,000,000) (123,000,000) (80,000,000)  
Company FFO attributable to others (net of Company EBITDA attributable to others) 88,000,000 60,000,000 250,000,000 124,000,000  
Company FFO 435,000,000 177,000,000 640,000,000 315,000,000  
Depreciation and amortization expense (441,000,000) (105,000,000) (752,000,000) (211,000,000)  
Impairment expense, net (324,000,000) 0 (324,000,000) 0  
Other income (expenses), net (185,000,000) (7,000,000) (273,000,000) (21,000,000)  
Deferred income taxes 41,000,000 39,000,000 22,000,000 29,000,000  
Non-cash items attributable to equity accounted investments (30,000,000) (50,000,000) (51,000,000) (73,000,000)  
Non-cash items attributable to others 611,000,000 65,000,000 907,000,000 154,000,000  
Net income (loss) attributable to unitholders 107,000,000 119,000,000 169,000,000 193,000,000  
Equity accounted income, net 23,000,000 (7,000,000) 30,000,000 10,000,000 $ 10,000,000
Interest of others in operating subsidiaries (143,000,000) 189,000,000 (4,000,000) 331,000,000  
Other income (expenses), net (181,000,000) (7,000,000) (271,000,000) (21,000,000)  
Business services          
Disclosure of operating segments [line items]          
Revenues 7,345,000,000 7,859,000,000 14,280,000,000 15,206,000,000  
Direct operating costs (7,169,000,000) (7,711,000,000) (13,947,000,000) (14,945,000,000)  
General and administrative expenses (67,000,000) (72,000,000) (134,000,000) (139,000,000)  
Equity accounted Company EBITDA 11,000,000 7,000,000 19,000,000 15,000,000  
Company EBITDA attributable to others (59,000,000) (46,000,000) (112,000,000) (71,000,000)  
Company EBITDA 61,000,000 37,000,000 106,000,000 66,000,000  
Realized disposition gain (loss) 522,000,000 55,000,000 522,000,000 55,000,000  
Other income (expenses), net 0   0    
Interest income (expense), net (38,000,000) (22,000,000) (58,000,000) (41,000,000)  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (2,000,000) (1,000,000) (3,000,000) (1,000,000)  
Current income taxes (47,000,000) (22,000,000) (57,000,000) (30,000,000)  
Company FFO attributable to others (net of Company EBITDA attributable to others) (154,000,000) 19,000,000 (136,000,000) 34,000,000  
Company FFO 342,000,000 66,000,000 374,000,000 83,000,000  
Depreciation and amortization expense (58,000,000) (34,000,000) (115,000,000) (67,000,000)  
Infrastructure Services          
Disclosure of operating segments [line items]          
Revenues 1,105,000,000 3,000,000 2,394,000,000 5,000,000  
Direct operating costs (838,000,000) 0 (1,730,000,000) 0  
General and administrative expenses (41,000,000) 0 (75,000,000) 0  
Equity accounted Company EBITDA 35,000,000 38,000,000 56,000,000 73,000,000  
Company EBITDA attributable to others (173,000,000) 0 (422,000,000) 0  
Company EBITDA 88,000,000 41,000,000 223,000,000 78,000,000  
Realized disposition gain (loss) 0 0 0 0  
Other income (expenses), net 4,000,000   0    
Interest income (expense), net (97,000,000) 0 (198,000,000) 0  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (5,000,000) (15,000,000) (8,000,000) (30,000,000)  
Current income taxes 0 0 9,000,000 0  
Company FFO attributable to others (net of Company EBITDA attributable to others) 64,000,000 0 130,000,000 0  
Company FFO 54,000,000 26,000,000 156,000,000 48,000,000  
Depreciation and amortization expense (179,000,000) 0 (348,000,000) 0  
Industrials          
Disclosure of operating segments [line items]          
Revenues 2,267,000,000 909,000,000 3,244,000,000 1,751,000,000  
Direct operating costs (1,767,000,000) (487,000,000) (2,288,000,000) (900,000,000)  
General and administrative expenses (85,000,000) (54,000,000) (143,000,000) (89,000,000)  
Equity accounted Company EBITDA 17,000,000 18,000,000 21,000,000 34,000,000  
Company EBITDA attributable to others (324,000,000) (268,000,000) (619,000,000) (538,000,000)  
Company EBITDA 108,000,000 118,000,000 215,000,000 258,000,000  
Realized disposition gain (loss) 0 35,000,000 (2,000,000) 51,000,000  
Other income (expenses), net 0   2,000,000    
Interest income (expense), net (186,000,000) (61,000,000) (255,000,000) (128,000,000)  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (3,000,000) (4,000,000) (4,000,000) (8,000,000)  
Current income taxes (51,000,000) (30,000,000) (85,000,000) (50,000,000)  
Company FFO attributable to others (net of Company EBITDA attributable to others) 178,000,000 41,000,000 256,000,000 90,000,000  
Company FFO 46,000,000 99,000,000 127,000,000 213,000,000  
Depreciation and amortization expense (204,000,000) (71,000,000) (289,000,000) (144,000,000)  
Corporate and Other          
Disclosure of operating segments [line items]          
Revenues 0 4,000,000 0 7,000,000  
Direct operating costs (2,000,000) (2,000,000) (4,000,000) (4,000,000)  
General and administrative expenses (18,000,000) (16,000,000) (37,000,000) (32,000,000)  
Equity accounted Company EBITDA 0 0 0 0  
Company EBITDA attributable to others 0 0 0 0  
Company EBITDA (20,000,000) (14,000,000) (41,000,000) (29,000,000)  
Realized disposition gain (loss) 0 0 0 0  
Other income (expenses), net 0   0    
Interest income (expense), net 8,000,000 0 14,000,000 0  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments 0 0 0 0  
Current income taxes 5,000,000 0 10,000,000 0  
Company FFO attributable to others (net of Company EBITDA attributable to others) 0 0 0 0  
Company FFO (7,000,000) (14,000,000) (17,000,000) (29,000,000)  
Depreciation and amortization expense $ 0 $ 0 $ 0 $ 0