XML 67 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Loans Payable - Additional Information (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended 15 Months Ended 21 Months Ended
Jun. 13, 2024
Feb. 01, 2023
Jan. 31, 2023
Jan. 01, 2023
Jun. 13, 2022
Oct. 28, 2021
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Sep. 30, 2024
Sep. 30, 2024
Debt Instrument [Line Items]                        
Consent fee                       $ 0
Loss on extinguishment of debt               $ 51,837 $ 50,859      
Unamortized issuance costs, net               495,574   $ 566,873 $ 495,574 495,574
Mortgages Payable                        
Debt Instrument [Line Items]                        
Mortgages payables               50,219,369   $ 50,772,773 50,219,369 50,219,369
Unamortized issuance costs, net               $ 495,574     $ 495,574 $ 495,574
Wells Fargo Line of Credit                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 2.25%                      
Wells Fargo Line of Credit | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Interest Rate               4.85%   5.35% 4.85% 4.85%
Parkway Property | Interest Rate Protection Transaction                        
Debt Instrument [Line Items]                        
Description of interest rate           capped at 5.25% if USD 1-Month ICE LIBOR exceeds 3%            
Fair value of derivative               $ 96,730   $ 173,715 $ 96,730 $ 96,730
Parkway Property | Interest Rate Protection Transaction | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Description of interest rate               4.85%   5.35%    
Parkway Property | Mortgages Payable                        
Debt Instrument [Line Items]                        
Maximum allowed change in interest payable each month during any 6 month period               1.00%        
Maximum allowed change in interest payable each month during any 12 month period               2.00%        
Effective interest rate               7.57%   7.05%    
Debt service coverage ratio               not less than 1.30 to 1.00 on an annual basis        
Amortization schedule of the mortgage loan                   30 years    
Parkway Property | Mortgages Payable | ICE LIBOR | Minimum                        
Debt Instrument [Line Items]                        
Interest Rate               2.25%     2.25% 2.25%
Parkway Property | Mortgages Payable | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate             2.3644%          
Franklin Square Property                        
Debt Instrument [Line Items]                        
Consent fee               $ 132,500   $ 132,500    
Refinance with new mortgage payable               $ 13,250,000   13,250,000 $ 13,250,000 $ 13,250,000
Franklin Square Property | Mortgages Payable                        
Debt Instrument [Line Items]                        
Interest Rate               3.808%     3.808% 3.808%
Net worth to be maintained by the entity (excluding mortgaged property's assets and liabilities)               $ 13,250,000     $ 13,250,000 $ 13,250,000
Amortization schedule of the mortgage loan               30 years        
Minimum liquid assets to be maintained               $ 1,000,000     $ 1,000,000 $ 1,000,000
Franklin Square Property | Mortgages Payable | Monthly payments till January 6, 2025                        
Debt Instrument [Line Items]                        
Interest Rate               3.808%     3.808% 3.808%
Franklin Square Property | Mortgages Payable | Monthly payments after January 6, 2025                        
Debt Instrument [Line Items]                        
Fixed monthly payment including principal and interest               $ 61,800        
Hanover Square Property                        
Debt Instrument [Line Items]                        
Loss on extinguishment of debt               $ 51,837     $ 0  
Hanover Square Property | Mortgages Payable                        
Debt Instrument [Line Items]                        
Interest Rate       6.94%         4.25%      
Term of loan       5 years                
Fixed monthly payment including principal and interest   $ 78,098 $ 56,882                  
Amortization schedule of the mortgage loan   25 years                    
Hanover Square Property | Mortgages Payable | US Treasury Securities Interest Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate       3.00%                
Hanover Square Property | Mortgages Payable | US Treasury Securities Interest Rate | Minimum                        
Debt Instrument [Line Items]                        
Interest Rate       4.25%                
Hanover Square Property | Mortgages payable, net, associated with assets held for sale                        
Debt Instrument [Line Items]                        
Interest Rate               6.94%     6.94% 6.94%
Refinance with new mortgage payable                   9,640,725    
Fixed monthly payment including principal and interest               $ 78,098        
Unamortized issuance costs, net                   51,837    
Ashley Plaza Property                        
Debt Instrument [Line Items]                        
Refinance with new mortgage payable               $ 10,518,121   10,708,557 $ 10,518,121 $ 10,518,121
Ashley Plaza Property | Mortgages Payable                        
Debt Instrument [Line Items]                        
Interest Rate               3.75%     3.75% 3.75%
Fixed monthly payment including principal and interest               $ 52,795        
Net worth to be maintained by the entity (excluding mortgaged property's assets and liabilities)               $ 11,400,000     $ 11,400,000 $ 11,400,000
Amortization schedule of the mortgage loan               30 years        
Minimum liquid assets to be maintained               $ 1,140,000     1,140,000 1,140,000
Brookfield Center Property.                        
Debt Instrument [Line Items]                        
Refinance with new mortgage payable               $ 4,500,282   4,571,410 $ 4,500,282 $ 4,500,282
Brookfield Center Property. | Mortgages Payable                        
Debt Instrument [Line Items]                        
Interest Rate               3.90%     3.90% 3.90%
Fixed monthly payment including principal and interest               $ 22,876        
Net worth to be maintained by the entity (excluding mortgaged property's assets and liabilities)               $ 4,850,000     $ 4,850,000 $ 4,850,000
Amortization schedule of the mortgage loan               30 years        
Minimum liquid assets to be maintained               $ 485,000     485,000 485,000
Parkway Property                        
Debt Instrument [Line Items]                        
Refinance with new mortgage payable               $ 4,828,899   4,870,403 $ 4,828,899 $ 4,828,899
Parkway Property | Interest Rate Protection Transaction | ICE LIBOR                        
Debt Instrument [Line Items]                        
Interest rate exposure cap             3.00%          
Parkway Property | Interest Rate Protection Transaction | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Interest rate exposure cap               3.00%     3.00% 3.00%
Parkway Property | Mortgages Payable                        
Debt Instrument [Line Items]                        
Fixed monthly payment including principal and interest               $ 28,161        
Parkway Property | Mortgages Payable | ICE LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate               2.25%        
Wells Fargo Mortgage Facility                        
Debt Instrument [Line Items]                        
Debt service coverage ratio         not less than 1.50 to 1.00              
Refinance with new mortgage payable               $ 17,617,641   $ 17,939,276 $ 17,617,641 $ 17,617,641
Wells Fargo Mortgage Facility | Mortgages Payable                        
Debt Instrument [Line Items]                        
Maturity period         5 years              
Interest Rate         4.50%     4.50%     4.50% 4.50%
Fixed monthly payment including principal and interest         $ 103,438              
Principal Amount         $ 18,609,500              
Minimum debt yield         9.50%              
Amortization schedule of the mortgage loan         25 years              
Minimum liquid assets to be maintained         $ 1,500,000