XML 66 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Payable - Additional Information (Details)
2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 01, 2023
Sep. 30, 2022
USD ($)
Jun. 13, 2022
USD ($)
Dec. 31, 2021
USD ($)
Nov. 08, 2021
USD ($)
Oct. 28, 2021
Oct. 06, 2021
USD ($)
Mar. 31, 2021
Oct. 27, 2020
USD ($)
Jan. 05, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2022
USD ($)
May 11, 2021
item
Jan. 06, 2021
item
Debt Instrument [Line Items]                                    
Debt service coverage ratio     not less than 1.50 to 1.00                              
Cash   $ 4,863,963   $ 4,370,405             $ 4,863,963 $ 8,526,063 $ 4,863,963 $ 8,526,063 $ 4,370,405      
Number of conversations | item                                 17 17
Escrows fund   897,434   1,523,837             897,434   897,434   1,523,837      
Loss on extinguishment of debt                     (219,532)   (389,207)          
Fees paid                         84,900          
Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Mortgages payables   61,552,851   54,517,822             61,552,851   61,552,851   54,517,822      
Unamortized issuance costs, net   752,580   825,544             752,580   752,580   825,544      
Mortgages payable, net, associated with assets held for sale                                    
Debt Instrument [Line Items]                                    
Unamortized issuance costs, net       134,632                     134,632      
Wells Fargo Line of Credit                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate     2.25%                              
Term of loan     1 year                              
Parkway Property | Interest Rate Protection Transaction                                    
Debt Instrument [Line Items]                                    
Interest rate exposure cap           5.25%                        
Description of interest rate           capped at 5.25 percent if USD 1-Month ICE LIBOR exceeds 3 percent                        
Fair value of derivative   $ 283,461   $ 37,350             $ 283,461   $ 283,461   37,350      
Parkway Property | Interest Rate Protection Transaction | ICE LIBOR                                    
Debt Instrument [Line Items]                                    
Description of interest rate   3.143   0.102                            
Basis spread on variable rate           3.00%                        
Franklin Square Property | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Maturity extension period             30 days                      
Additional maturity period             30 days                      
Cash proceeds used to fund escrows and to repay the remaining balance of the original mortgage loan.         $ 2,242,273                          
Interest Rate   3.808%                 3.808%   3.808%          
Term of loan         10 years                          
Refinance with new mortgage payable   $ 13,250,000   $ 13,250,000             $ 13,250,000   $ 13,250,000   13,250,000      
Net worth to be maintained by the entity (excluding mortgaged property's assets and liabilities)   $ 13,250,000                 $ 13,250,000   $ 13,250,000          
Principal Amount         $ 13,250,000   $ 14,275,000                      
Amortization schedule of the mortgage loan                         30 years          
Loan issuance costs         $ 283,721                          
Minimum liquid assets to be maintained       1,000,000                     1,000,000 $ 1,000,000    
Franklin Square Property | Mortgages Payable | Monthly payments till January 6, 2025                                    
Debt Instrument [Line Items]                                    
Interest Rate   3.808%                 3.808%   3.808%          
Fixed monthly payment including principal and interest                         $ 61,800          
Hanover Square Property | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Interest Rate   4.25%                 4.25%   4.25%          
Term of loan 5 years                                  
Debt service coverage ratio                         excess of 1.35          
Loan-to-value of real estate ratio                         75.00%          
Refinance with new mortgage payable   $ 9,943,087   10,134,667             $ 9,943,087   $ 9,943,087   10,134,667      
Fixed monthly payment including principal and interest                         $ 56,882          
Amortization schedule of the mortgage loan                         25 years          
Hanover Square Property | Mortgages Payable | US Treasury Securities Interest Rate                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate 3.00%                                  
Hanover Square Property | Mortgages Payable | US Treasury Securities Interest Rate | Minimum                                    
Debt Instrument [Line Items]                                    
Interest Rate 4.25%                                  
Ashley Plaza Property | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Interest Rate   3.75%                 3.75%   3.75%          
Refinance with new mortgage payable   $ 10,966,333   11,127,111             $ 10,966,333   $ 10,966,333   $ 11,127,111      
Fixed monthly payment including principal and interest                         $ 52,795          
Amortization schedule of the mortgage loan                         30 years          
Clemson Best Western Property                                    
Debt Instrument [Line Items]                                    
Loss on extinguishment of debt                     219,532              
Fees paid                     84,900              
Debt refinancing charges                     $ 227,164 $ 0 $ 227,164 $ 0        
Clemson Best Western Property | Mortgages payable, net, associated with assets held for sale                                    
Debt Instrument [Line Items]                                    
Description of interest rate               LIBOR with a minimum rate of 7.15 percent                    
Effective interest rate                         7.15%   7.15%      
Refinance with new mortgage payable       7,750,000                     $ 7,750,000      
Clemson Best Western Property | Mortgages payable, net, associated with assets held for sale | Minimum                                    
Debt Instrument [Line Items]                                    
Interest Rate               7.15%                    
Clemson Best Western Property | Mortgages payable, net, associated with assets held for sale | LIBOR                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate               4.90%                    
Lancer Center Property | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Interest Rate   4.00%                 4.00%   4.00%          
Refinance with new mortgage payable       6,488,034                     6,488,034      
Fixed monthly payment including principal and interest                         $ 34,667          
Amortization schedule of the mortgage loan                         25 years          
Loss on extinguishment of debt                     $ 0   $ 113,282          
Brookfield Center Property. | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Interest Rate   3.90%                 3.90%   3.90%          
Refinance with new mortgage payable   $ 4,685,210   4,758,344             $ 4,685,210   $ 4,685,210   4,758,344      
Fixed monthly payment including principal and interest                         $ 22,876          
Amortization schedule of the mortgage loan                         30 years          
Greenbrier Business Center Property | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Interest Rate   4.00%                 4.00%   4.00%          
Refinance with new mortgage payable       4,495,000                     $ 4,495,000      
Fixed monthly payment including principal and interest                         $ 23,873          
Amortization schedule of the mortgage loan                         25 years          
Loss on extinguishment of debt                     $ 0   $ 56,393          
Parkway Property | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Effective interest rate                         4.814%   2.3493%      
Refinance with new mortgage payable   $ 5,010,286   $ 5,090,210             $ 5,010,286   $ 5,010,286   $ 5,090,210      
Fixed monthly payment including principal and interest                         $ 19,720          
Amortization schedule of the mortgage loan                         30 years          
Parkway Property | Mortgages Payable | LIBOR                                    
Debt Instrument [Line Items]                                    
Basis spread on variable rate                         2.25%          
Parkway Property | Mortgages Payable | LIBOR | Minimum                                    
Debt Instrument [Line Items]                                    
Interest Rate   2.25%                 2.25%   2.25%          
Wells Fargo Facility | Mortgages Payable                                    
Debt Instrument [Line Items]                                    
Maturity period     5 years                              
Interest Rate   4.50% 4.50%               4.50%   4.50%          
Refinance with new mortgage payable   $ 18,450,515                 $ 18,450,515   $ 18,450,515          
Fixed monthly payment including principal and interest     $ 103,438                              
Principal Amount     $ 18,609,500                              
Minimum debt yield     9.50%                              
Amortization schedule of the mortgage loan     25 years                              
Minimum liquid assets to be maintained     $ 1,500,000                              
Convertible Debentures                                    
Debt Instrument [Line Items]                                    
Effective interest rate                 5.00%                  
Term of loan                         1 year          
Discount                   $ 250,000                
Debt Issuance Costs                   518,517                
Principal Amount                 $ 5,000,000 5,000,000                
Convertible Debentures | Common Stock                                    
Debt Instrument [Line Items]                                    
Debt issuance costs paid in common shares                   $ 123,000