XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
REVENUE        
Total Revenue $ 2,595,901 $ 2,978,261 $ 5,499,865 $ 5,650,114
OPERATING EXPENSES        
Retail center property operating expenses 442,047 353,834 892,172 681,764
Flex center property operating expenses 160,670 64,716 322,051 118,804
Hotel property operating expenses 339,943 975,189 712,803 1,772,584
Bad debt expense 163   12,946 3,196
Share based compensation expenses     233,100 149,981
Legal, accounting and other professional fees 368,546 296,040 828,415 787,895
Corporate general and administrative expenses 155,509 117,040 236,215 186,177
Loss on impairment     36,670  
Impairment of assets held for sale     175,671  
Loss on extinguishment of debt 169,675   169,675  
Depreciation and amortization 1,122,455 770,377 2,277,652 1,423,610
Total Operating Expenses 2,759,008 2,577,196 5,897,370 5,124,011
Operating (loss) income (163,107) 401,065 (397,505) 526,103
Interest expense 874,156 1,224,296 1,715,580 3,658,428
Net Loss from Operations (1,037,263) (823,231) (2,113,085) (3,132,325)
Other income 29,324 182,407 124,763 183,759
Net Loss (1,007,939) (640,824) (1,988,322) (2,948,566)
Less: Net income (loss) attributable to Operating Partnership noncontrolling interests (4,376) 1,433 (5,349) 3,473
Net Loss Attributable to Medalist Common Shareholders $ (1,014,887) $ (682,963) $ (2,004,171) $ (2,960,487)
Loss per share from operations - basic $ (0.06) $ (0.05) $ (0.12) $ (0.29)
Loss per share from operations - diluted $ (0.06) $ (0.05) $ (0.12) $ (0.29)
Weighted-average number of shares - basic 17,439,947 14,410,149 16,738,510 10,133,257
Weighted-average number of shares - diluted 17,439,947 14,410,149 16,738,510 10,133,257
Dividends paid per common share $ 0.02   $ 0.04  
Hampton Inn Property        
OPERATING EXPENSES        
Interest expense   $ 175,389   $ 357,767
Less: Net income (loss) attributable to noncontrolling interests   43,493   18,255
Hanover Square Property        
OPERATING EXPENSES        
Interest expense $ 109,786 112,456 $ 217,863 226,522
Less: Net income (loss) attributable to noncontrolling interests 7,272 (2,787) 6,953 (9,807)
Parkway Property        
OPERATING EXPENSES        
Less: Net income (loss) attributable to noncontrolling interests 4,052   14,245  
Retail center property revenues        
REVENUE        
Total Revenue 1,623,207 1,361,349 3,148,292 2,554,990
Flex center property revenues        
REVENUE        
Total Revenue 609,843 183,594 1,223,233 366,421
Hotel property room revenues        
REVENUE        
Total Revenue 356,076 1,421,394 1,118,276 2,708,142
Hotel property other revenues        
REVENUE        
Total Revenue $ 6,775 $ 11,924 $ 10,064 $ 20,561