XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
NET LOSS $ (1,138,939) $ (148,240)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 109,651 20,947
Loss on debt settlement 266,250  
Stock based compensation 251,360  
Shares issued for consulting services   9,500
Changes in operating assets and liabilities:    
Refundable sales taxes 731 201
Prepaid expenses 2,423 (20,709)
Checks drawn in excess of bank balance (407)  
Accounts payable and accrued liabilities 84,172 (3,647)
Sales tax payable 3,764  
Accrued interest (40,500)  
Net cash used in operating activities (461,495) (141,948)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (361,346) (14,507)
Construction in progress   (82,776)
Net cash used in investing activities (361,346) (97,283)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock 1,000,000 250,125
Repayment of notes payable (167,500)  
Repayment of bank loan (5,558)  
Repayment of shareholder loans (57,650) 80,988
Net cash provided by financing activities 769,292 331,113
Net increase (decrease) in cash and cash equivalents (53,549) 91,882
Cash and cash equivalents - beginning of period 191,660 2,354
Cash and cash equivalents - end of period 138,111 94,236
Supplemental Cash Flow Disclosures    
Cash paid for interest 35,167  
Cash paid for income taxes 0 0
Non-cash Financing and Investing Activities    
Shares issued for acquisition of Trademark 18,940  
Shares issued for payment of Notes Payable 132,500  
Shares issued for asset purchase   $ 15,000
Construction in Progress transferred to Property, Plant and Equipment $ 153,930