FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-207361-08

The Information contained herein (the “Information“) is preliminary and subject to change.  The information will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series CSAIL 2018-CX11 (the “Offering Document”).  The Information supersedes any such information previously delivered.  The Information should be reviewed only in conjunction with the entire Offering Document. All of the Information is subject to the same limitations and qualifications contained in the Offering Document.  The Information does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document.  The Information contained herein will be more fully described elsewhere in the Offering Document.  The Information should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. The privately offered securities described in the Offering Document as to which the Information relates have not been and will not be registered under the United States Securities Act of 1933, as amended. This material should be not construed as an effort to sell or the solicitation of any offer to buy any security in any jurisdiction where such offer of solicitation could be illegal.  

For investors in publicly offered securities as to which the Information relates: The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-207361) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or the underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-221-1037.

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus.  This File does not contain all information that is required to be included in the prospectus.  This File should be reviewed only in conjunction with the entire prospectus.  Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the Certificates referred to herein in making their investment decision.       

The information in this File may be amended and/or supplemented prior to the time of sale.  The information in this File supersedes any contrary information contained in any prior File relating to the subject securities and will be superseded by any contrary information contained in any subsequent File prior to the time of sale. 

Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the free prospectus.  The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Mortgage Loan Originator	Mortgage Loan Seller(1)	Credit Assessment (Moodys/Fitch/DBRS)	Original Balance(2)	Cut-off Date Balance(2)(3)	Maturity/ARD Balance(2)	Cut-off Date Balance per SF/ Units/Rooms/Pads(2)	Loan Purpose
1		Loan	GNL Portfolio	6.7%	Column Financial, Inc.; Citi Real Estate Funding Inc.	Column		$63,500,000	$63,500,000	$63,500,000	$71.36	Refinance
1.01		Property	Sandoz, Inc.					$11,844,278	$11,844,278	$11,844,278	$71.36
1.02		Property	Intervet Inc.					$9,151,471	$9,151,471	$9,151,471	$71.36
1.03		Property	GE Aviation Systems, LLC					$8,166,711	$8,166,711	$8,166,711	$71.36
1.04		Property	FedEx Ground Package System, Inc. (NY)					$6,579,211	$6,579,211	$6,579,211	$71.36
1.05		Property	Nissan North America Inc.					$5,782,914	$5,782,914	$5,782,914	$71.36
1.06		Property	Constellium Automotive USA, LLC					$5,195,455	$5,195,455	$5,195,455	$71.36
1.07		Property	C&J Energy Services, Inc. II					$4,261,631	$4,261,631	$4,261,631	$71.36
1.08		Property	Lippert Components Manufacturing, Inc.					$3,069,733	$3,069,733	$3,069,733	$71.36
1.09		Property	FedEx Ground Package System, Inc. (WV)					$2,713,182	$2,713,182	$2,713,182	$71.36
1.10		Property	C&J Energy Services, Inc. I					$2,648,663	$2,648,663	$2,648,663	$71.36
1.11		Property	U.S. General Services Administration					$2,409,265	$2,409,265	$2,409,265	$71.36
1.12		Property	PNC Bank N.A.					$1,677,487	$1,677,487	$1,677,487	$71.36
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	Column Financial, Inc.	Column		$60,000,000	$59,938,173	$49,549,170	$319,382.09	Refinance
3	(24)	Loan	One State Street	5.2%	Natixis Real Estate Capital LLC	Natixis	A3 / BBB+ / AAA	$49,780,000	$49,780,000	$49,780,000	$136.84	Refinance
4		Loan	The SoCal Portfolio	4.9%	Barclays Bank PLC; Citi Real Estate Funding Inc.	Barclays		$46,720,000	$46,720,000	$43,012,326	$104.49	Refinance
4.01		Property	Aliso Viejo Commerce Center					$5,656,480	$5,656,480	$5,207,585	$104.49
4.02		Property	Transpark Commerce					$5,122,948	$5,122,948	$4,716,394	$104.49
4.03		Property	Wimbledon					$4,529,424	$4,529,424	$4,169,971	$104.49
4.04		Property	Palmdale Place					$3,310,946	$3,310,946	$3,048,191	$104.49
4.05		Property	Sierra Gateway					$3,015,508	$3,015,508	$2,776,199	$104.49
4.06		Property	Fresno Industrial Center					$2,852,508	$2,852,508	$2,626,134	$104.49
4.07		Property	Upland Freeway					$2,655,466	$2,655,466	$2,444,730	$104.49
4.08		Property	Commerce Corporate Center					$2,648,757	$2,648,757	$2,438,553	$104.49
4.09		Property	Moreno Valley					$2,321,761	$2,321,761	$2,137,508	$104.49
4.10		Property	Airport One Office Park					$2,321,685	$2,321,685	$2,137,437	$104.49
4.11		Property	Colton Courtyard					$1,502,861	$1,502,861	$1,383,595	$104.49
4.12		Property	The Abbey Center					$1,475,993	$1,475,993	$1,358,859	$104.49
4.13		Property	Upland Commerce Center					$1,401,656	$1,401,656	$1,290,422	$104.49
4.14		Property	Diamond Bar					$1,354,941	$1,354,941	$1,247,414	$104.49
4.15		Property	Atlantic Plaza					$1,222,503	$1,222,503	$1,125,486	$104.49
4.16		Property	Ming Office Park					$1,131,343	$1,131,343	$1,041,560	$104.49
4.17		Property	10th Street Commerce Center					$1,001,053	$1,001,053	$921,610	$104.49
4.18		Property	Cityview Plaza					$916,877	$916,877	$844,115	$104.49
4.19		Property	Garden Grove Town Center					$713,684	$713,684	$657,046	$104.49
4.20		Property	30th Street Commerce Center					$382,215	$382,215	$351,883	$104.49
4.21		Property	Mt. Vernon Commerce Center					$357,477	$357,477	$329,108	$104.49
4.22		Property	Anaheim Stadium Industrial					$356,563	$356,563	$328,267	$104.49
4.23		Property	25th Street Commerce Center					$263,600	$263,600	$242,680	$104.49
4.24		Property	Fresno Airport					$203,751	$203,751	$187,581	$104.49
5		Loan	Throggs Neck Shopping Center	4.7%	Natixis Real Estate Capital LLC	Natixis		$45,000,000	$45,000,000	$45,000,000	$574.85	Refinance
6		Loan	Quarry Place at Tuckahoe	4.3%	Natixis Real Estate Capital LLC	Natixis		$41,000,000	$41,000,000	$41,000,000	$379,629.63	Refinance
7		Loan	Soho House Chicago	4.2%	Natixis Real Estate Capital LLC	Natixis		$40,000,000	$40,000,000	$40,000,000	$544.78	Acquisition
8		Loan	Melbourne Hotel Portfolio	3.6%	Natixis Real Estate Capital LLC	Natixis		$34,000,000	$34,000,000	$28,754,298	$140,049.14	Recapitalization
8.01		Property	Hilton Melbourne Beach Oceanfront					$18,214,286	$18,214,286	$15,404,088	$140,049.14
8.02		Property	Doubletree Suites Melbourne Beach					$15,785,714	$15,785,714	$13,350,210	$140,049.14
9		Loan	Moffett Towers II - Building 2	3.1%	Barclays Bank PLC; Morgan Stanley Bank, N.A.	Barclays	NR / BBB- / BBB	$29,750,000	$29,750,000	$26,820,319	$455.09	Refinance
10		Loan	Green Oak Village Place	3.1%	Barclays Bank PLC	Barclays		$29,700,000	$29,666,244	$24,189,162	$94.21	Refinance
11		Loan	Northrop Grumman Portfolio	2.9%	Column Financial, Inc.	Column	Baa1 / NR / AA	$28,000,000	$27,655,460	$21,244,946	$93.48	Acquisition
11.01		Property	Chester					$19,600,000	$19,358,822	$14,871,462	$93.48
11.02		Property	Lebanon					$8,400,000	$8,296,638	$6,373,484	$93.48
12		Loan	Lehigh Valley Mall	2.9%	Column Financial, Inc.; JPMorgan Chase Bank, National Association; Cantor Commercial Real Estate Lending, L.P.	Column	NR / NR / BBB(low)	$27,500,000	$27,305,651	$21,886,350	$364.22	Refinance
13		Loan	6-8 West 28th Street	2.7%	Natixis Real Estate Capital LLC	Natixis		$26,000,000	$26,000,000	$26,000,000	$977.44	Refinance
14		Loan	Penn Center West	2.3%	Argentic Real Estate Finance LLC	AREF		$22,000,000	$22,000,000	$20,713,101	$102.85	Acquisition
14.01		Property	Penn Center West 1					$11,830,000	$11,830,000	$11,137,999	$102.85
14.02		Property	Penn Center West 6					$6,400,000	$6,400,000	$6,025,629	$102.85
14.03		Property	Penn Center West 8					$3,770,000	$3,770,000	$3,549,472	$102.85
15		Loan	Yorkshire & Lexington Towers	2.1%	Natixis Real Estate Capital LLC; UBS AG	Natixis	Baa1 / BBB / BBB(low)	$20,000,000	$20,000,000	$20,000,000	$241,837.97	Refinance
15.01		Property	Yorkshire Tower					$16,740,000	$16,740,000	$16,740,000	$241,837.97
15.02		Property	Lexington Tower					$3,260,000	$3,260,000	$3,260,000	$241,837.97
16	(25)	Loan	One Market Center	1.9%	Argentic Real Estate Finance LLC	AREF		$18,550,000	$18,529,750	$15,196,665	$94.59	Refinance
17		Loan	Shoppes at Southern Palms	1.9%	Argentic Real Estate Finance LLC	AREF		$18,250,000	$18,250,000	$18,250,000	$90.85	Refinance
18		Loan	Signet Jewelers Expansion	1.8%	Natixis Real Estate Capital LLC	Natixis		$17,300,000	$17,300,000	$17,300,000	$201.28	Refinance
19	(24)	Loan	600 Vine	1.8%	Natixis Real Estate Capital LLC	Natixis		$16,800,000	$16,797,528	$14,477,868	$91.20	Refinance
20		Loan	1313-1317 14th Street	1.7%	Natixis Real Estate Capital LLC	Natixis		$16,300,000	$16,300,000	$16,300,000	$677.56	Refinance
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	Barclays Bank PLC	Barclays		$16,022,500	$16,007,653	$13,414,793	$82,513.67	Acquisition
21.01		Property	Courtyard by Marriott Dayton Beavercreek					$8,194,155	$8,186,562	$6,860,533	$82,513.67
21.02		Property	Residence Inn by Marriott Dayton Beavercreek					$7,828,345	$7,821,091	$6,554,260	$82,513.67
22		Loan	Port Place Shoppes	1.5%	Benefit Street Partners Realty Operating Partnership, L.P.	BSP		$14,750,000	$14,750,000	$14,750,000	$218.52	Acquisition

A-1-1 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Mortgage Loan Originator	Mortgage Loan Seller(1)	Credit Assessment (Moodys/Fitch/DBRS)	Original Balance(2)	Cut-off Date Balance(2)(3)	Maturity/ARD Balance(2)	Cut-off Date Balance per SF/ Units/Rooms/Pads(2)	Loan Purpose
23		Loan	Hyatt House Broomfield Hotel	1.4%	Column Financial, Inc.	Column		$13,500,000	$13,500,000	$11,533,940	$109,756.10	Acquisition
24	(24)	Loan	Shoppes at College Hills	1.4%	Benefit Street Partners CRE Finance LLC	BSP		$13,375,000	$13,375,000	$13,375,000	$92.53	Acquisition
25		Loan	Penn Hills Shopping Center	1.3%	Argentic Real Estate Finance LLC	AREF		$12,600,000	$12,566,004	$10,236,821	$45.98	Acquisition
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	Argentic Real Estate Finance LLC	AREF		$12,500,000	$12,500,000	$10,348,477	$152,439.02	Refinance
27		Loan	Timberline Place II	1.3%	Barclays Bank PLC	Barclays		$12,500,000	$12,500,000	$12,500,000	$122,549.02	Acquisition
28		Loan	50-52 Fadem Road	1.2%	Argentic Real Estate Finance LLC	AREF		$11,625,000	$11,625,000	$10,109,905	$56.19	Acquisition
29		Loan	321 East 2nd Street	1.2%	Argentic Real Estate Finance LLC	AREF		$11,250,000	$11,250,000	$11,250,000	$205.19	Acquisition
30		Loan	111 West Jackson	1.2%	Natixis Real Estate Capital LLC	Natixis	Baa2 / BBB+ / NR	$11,000,000	$11,000,000	$11,000,000	$71.32	Refinance
31	(25)	Loan	The Yard	1.2%	Argentic Real Estate Finance LLC	AREF		$11,000,000	$11,000,000	$9,552,534	$77.52	Refinance
32		Loan	Staybridge Suites Myrtle Beach	1.1%	Argentic Real Estate Finance LLC	AREF		$11,000,000	$10,948,481	$8,375,419	$92,004.04	Refinance
33		Loan	GED Integrated Solutions	1.1%	Argentic Real Estate Finance LLC	AREF		$10,400,000	$10,386,587	$8,191,383	$77.86	Refinance
34		Loan	Best Western Castillo Del Sol	1.1%	Natixis Real Estate Capital LLC	Natixis		$10,150,000	$10,140,872	$8,529,161	$68,985.52	Refinance
35		Loan	Garden Multifamily Portfolio	1.0%	Benefit Street Partners CRE Finance LLC	BSP		$10,000,000	$9,883,469	$8,223,856	$47,676.13	Refinance
35.01		Property	Carleton					$1,078,261	$1,065,696	$886,746	$47,676.13
35.02		Property	River Glen					$1,041,739	$1,029,600	$856,711	$47,676.13
35.03		Property	Tabor Ridge					$834,783	$825,055	$686,513	$47,676.13
35.04		Property	Ridgewood					$817,391	$807,866	$672,211	$47,676.13
35.05		Property	Foxhaven					$690,435	$682,389	$567,804	$47,676.13
35.06		Property	Hayfield					$688,696	$680,670	$566,373	$47,676.13
35.07		Property	Laurel					$608,696	$601,602	$500,583	$47,676.13
35.08		Property	Wood Trail					$600,000	$593,008	$493,431	$47,676.13
35.09		Property	Camellia					$569,565	$562,928	$468,402	$47,676.13
35.10		Property	Ashgrove					$530,435	$524,254	$436,222	$47,676.13
35.11		Property	Slate Run					$524,348	$518,238	$431,216	$47,676.13
35.12		Property	Forsythia					$521,739	$515,659	$429,071	$47,676.13
35.13		Property	Beckford					$513,043	$507,065	$421,920	$47,676.13
35.14		Property	Meadowood					$511,304	$505,346	$420,489	$47,676.13
35.15		Property	Elmwood					$469,565	$464,093	$386,164	$47,676.13
36		Loan	Woodfield Corporate Center	1.0%	Argentic Real Estate Finance LLC	AREF		$9,750,000	$9,750,000	$8,353,112	$101.79	Refinance
37		Loan	Nice-Pak Warehouse	1.0%	BSPRT Finance, LLC	BSP		$9,600,000	$9,600,000	$7,922,097	$14.55	Refinance
38		Loan	Windbury Apartments	0.9%	Natixis Real Estate Capital LLC	Natixis		$9,000,000	$9,000,000	$8,289,236	$34,090.91	Refinance
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	Natixis, New York Branch	Natixis		$7,930,000	$7,930,000	$7,073,056	$443.93	Recapitalization
39.01		Property	Starbucks - 4th Street					$2,151,692	$2,151,692	$1,919,173	$443.93
39.02		Property	Dept of Fish & Wildlife					$1,800,000	$1,800,000	$1,605,486	$443.93
39.03		Property	Starbucks - Woodstock					$1,795,657	$1,795,657	$1,601,612	$443.93
39.04		Property	Starbucks - Memphis					$1,114,545	$1,114,545	$994,104	$443.93
39.05		Property	Starbucks - Central Avenue					$1,068,106	$1,068,106	$952,683	$443.93
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	Natixis, New York Branch	Natixis		$7,575,000	$7,567,269	$6,263,655	$236,477.14	Refinance
41		Loan	La Quinta Dallas Grand Prairie	0.7%	Natixis Real Estate Capital LLC	Natixis		$6,600,000	$6,594,814	$5,631,726	$77,586.04	Refinance
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	Barclays Bank PLC	Barclays		$6,500,000	$6,500,000	$6,500,000	$58.31	Refinance
43		Loan	1800-1836 West Lake Avenue	0.6%	Natixis Real Estate Capital LLC	Natixis		$6,000,000	$6,000,000	$5,164,276	$125.08	Acquisition
44		Loan	SS1 Multifamily Portfolio	0.6%	Natixis Real Estate Capital LLC	Natixis		$5,762,598	$5,762,598	$5,079,694	$48,835.58	Refinance
44.01		Property	South Gate					$2,779,038	$2,779,038	$2,449,705	$48,835.58
44.02		Property	West Wood					$1,974,667	$1,974,667	$1,740,657	$48,835.58
44.03		Property	Terrace Apartments					$1,008,893	$1,008,893	$889,333	$48,835.58
45		Loan	Hembree Center	0.6%	Argentic Real Estate Finance LLC	AREF		$5,750,000	$5,750,000	$5,750,000	$69.69	Refinance
46		Loan	Story Hill Apartments	0.6%	Argentic Real Estate Finance LLC	AREF		$5,500,000	$5,500,000	$4,572,192	$44,000.00	Refinance
47		Loan	Stay Over Suites	0.6%	Argentic Real Estate Finance LLC	AREF		$5,260,000	$5,243,807	$4,066,180	$48,553.77	Acquisition
48		Loan	Best Western Plus Liberty Lake	0.5%	Natixis Real Estate Capital LLC	Natixis		$5,200,000	$5,169,381	$3,990,774	$68,018.17	Refinance
49		Loan	Klee Plaza	0.5%	Barclays Bank PLC	Barclays		$5,000,000	$5,000,000	$5,000,000	$123.42	Refinance
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	Natixis, New York Branch	Natixis		$4,700,000	$4,671,743	$3,590,871	$70,783.99	Refinance
51		Loan	SS2 Multifamily Portfolio	0.5%	Natixis Real Estate Capital LLC	Natixis		$4,631,732	$4,631,732	$4,100,685	$45,409.14	Refinance
51.01		Property	East Coast					$2,083,175	$2,083,175	$1,844,331	$45,409.14
51.02		Property	Norwegian Woods					$1,294,863	$1,294,863	$1,146,402	$45,409.14
51.03		Property	Candlelight					$1,253,694	$1,253,694	$1,109,953	$45,409.14
52	(24)	Loan	Quality Inn O’Hare	0.5%	Natixis Real Estate Capital LLC	Natixis		$5,600,000	$4,538,121	$4,538,121	$31,514.73	Refinance
53		Loan	Candlewood Suites Athens	0.5%	BSPRT Finance, LLC	BSP		$4,526,000	$4,521,874	$3,796,971	$46,617.26	Acquisition
54		Loan	Candlewood Suites Fort Wayne	0.4%	Argentic Real Estate Finance LLC	AREF		$4,250,000	$4,236,574	$3,264,262	$51,043.07	Refinance
55		Loan	Circle Apartments	0.3%	Natixis Real Estate Capital LLC	Natixis		$2,925,000	$2,925,000	$2,541,803	$59,693.88	Refinance
56		Loan	Burger King Philadelphia	0.1%	Natixis Real Estate Capital LLC	Natixis		$1,050,000	$1,050,000	$1,050,000	$235.06	Acquisition

A-1-2 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
							MORTGAGED PROPERTY CHARACTERISTICS
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Sponsor	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type(4)(5)
1		Loan	GNL Portfolio	6.7%	Global Net Lease Operating Partnership, L.P.	Global Net Lease Operating Partnership, L.P.	12	Various	Various	Fee
1.01		Property	Sandoz, Inc.				1	Office	Suburban	Fee
1.02		Property	Intervet Inc.				1	Office	Suburban	Fee
1.03		Property	GE Aviation Systems, LLC				1	Mixed Use	Office/Industrial	Fee
1.04		Property	FedEx Ground Package System, Inc. (NY)				1	Industrial	Distribution	Fee
1.05		Property	Nissan North America Inc.				1	Industrial	Distribution	Fee
1.06		Property	Constellium Automotive USA, LLC				1	Industrial	Single Tenant	Fee
1.07		Property	C&J Energy Services, Inc. II				1	Office	Suburban	Fee
1.08		Property	Lippert Components Manufacturing, Inc.				1	Industrial	Warehouse	Fee
1.09		Property	FedEx Ground Package System, Inc. (WV)				1	Industrial	Distribution	Fee
1.10		Property	C&J Energy Services, Inc. I				1	Mixed Use	Office/Industrial	Fee
1.11		Property	U.S. General Services Administration				1	Office	Suburban	Fee
1.12		Property	PNC Bank N.A.				1	Office	Suburban	Fee
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	Columbia Sussex Corporation; CSC Holdings, LLC	Columbia Sussex Corporation; CSC Holdings, LLC	1	Hotel	Full Service	Leasehold
3	(24)	Loan	One State Street	5.2%	BF&W Realty Company, LLC	BF&W Realty Company, LLC	1	Office	CBD	Fee
4		Loan	The SoCal Portfolio	4.9%	Donald G. Abbey	Donald G. Abbey	24	Various	Various	Various
4.01		Property	Aliso Viejo Commerce Center				1	Retail	Unanchored	Fee
4.02		Property	Transpark Commerce				1	Office	Suburban	Fee
4.03		Property	Wimbledon				1	Mixed Use	Office/Retail	Fee
4.04		Property	Palmdale Place				1	Mixed Use	Retail/Education	Fee & Leasehold
4.05		Property	Sierra Gateway				1	Office	Suburban	Fee
4.06		Property	Fresno Industrial Center				1	Industrial	Warehouse/Distribution	Fee
4.07		Property	Upland Freeway				1	Retail	Unanchored	Fee
4.08		Property	Commerce Corporate Center				1	Office	Suburban	Fee
4.09		Property	Moreno Valley				1	Mixed Use	Office/Retail	Fee
4.10		Property	Airport One Office Park				1	Office	Suburban	Leasehold
4.11		Property	Colton Courtyard				1	Retail	Anchored	Fee
4.12		Property	The Abbey Center				1	Office	Suburban	Fee
4.13		Property	Upland Commerce Center				1	Retail	Anchored	Fee
4.14		Property	Diamond Bar				1	Retail	Unanchored	Fee
4.15		Property	Atlantic Plaza				1	Retail	Unanchored	Fee
4.16		Property	Ming Office Park				1	Office	Suburban	Fee
4.17		Property	10th Street Commerce Center				1	Retail	Anchored	Fee
4.18		Property	Cityview Plaza				1	Office	Suburban	Leasehold
4.19		Property	Garden Grove Town Center				1	Retail	Shadow Anchored	Fee
4.20		Property	30th Street Commerce Center				1	Retail	Unanchored	Fee
4.21		Property	Mt. Vernon Commerce Center				1	Industrial	Flex	Fee
4.22		Property	Anaheim Stadium Industrial				1	Industrial	Flex	Leasehold
4.23		Property	25th Street Commerce Center				1	Retail	Unanchored	Fee
4.24		Property	Fresno Airport				1	Office	Suburban	Fee
5		Loan	Throggs Neck Shopping Center	4.7%	Joseph Simone	Joseph Simone	1	Retail	Anchored	Fee
6		Loan	Quarry Place at Tuckahoe	4.3%	Mack-Cali Realty L.P.	Mack-Cali Realty L.P.	1	Multifamily	Low-Rise	Fee
7		Loan	Soho House Chicago	4.2%	Fast Fame Capital Investment Limited; Bliss Elite Limited; Downtown Properties Holdings, LLC	Fast Fame Capital Investment Limited; Bliss Elite Limited; Downtown Properties Holdings, LLC	1	Other	Mixed Use	Fee
8		Loan	Melbourne Hotel Portfolio	3.6%	Westplace Modesto Investors, LLC	Westplace Modesto Investors, LLC	2	Hotel	Full Service	Fee
8.01		Property	Hilton Melbourne Beach Oceanfront				1	Hotel	Full Service	Fee
8.02		Property	Doubletree Suites Melbourne Beach				1	Hotel	Full Service	Fee
9		Loan	Moffett Towers II - Building 2	3.1%	Paul Guarantor LLC	Paul Guarantor LLC	1	Office	Suburban	Fee
10		Loan	Green Oak Village Place	3.1%	REDICO Properties LLC; Daniel L. Stern; Christopher G. Brochert	REDICO Properties LLC; Daniel L. Stern; Christopher G. Brochert	1	Retail	Anchored	Fee
11		Loan	Northrop Grumman Portfolio	2.9%	GFH Capital Limited	GFH Capital Limited	2	Office	Data Center	Fee
11.01		Property	Chester				1	Office	Data Center	Fee
11.02		Property	Lebanon				1	Office	Data Center	Fee
12		Loan	Lehigh Valley Mall	2.9%	Simon Property Group, L.P.	Simon Property Group, L.P.	1	Retail	Super Regional Mall	Fee
13		Loan	6-8 West 28th Street	2.7%	Jack Terzi	Jack Terzi	1	Mixed Use	Office/Retail	Fee
14		Loan	Penn Center West	2.3%	Avi Mansher	Avi Mansher	3	Office	Suburban	Fee
14.01		Property	Penn Center West 1				1	Office	Suburban	Fee
14.02		Property	Penn Center West 6				1	Office	Suburban	Fee
14.03		Property	Penn Center West 8				1	Office	Suburban	Fee
15		Loan	Yorkshire & Lexington Towers	2.1%	The Chetrit Group LLC; Stellar Management LLC	The Chetrit Group LLC; Stellar Management LLC	2	Multifamily	High-Rise	Fee
15.01		Property	Yorkshire Tower				1	Multifamily	High-Rise	Fee
15.02		Property	Lexington Tower				1	Multifamily	High-Rise	Fee
16	(25)	Loan	One Market Center	1.9%	Deepak Jain	Deepak Jain	1	Office	CBD	Fee
17		Loan	Shoppes at Southern Palms	1.9%	Garrison Real Estate Fund II LP; Garrison Real Estate Fund II A LP; Garrison Real Estate Fund II B LP	Garrison Real Estate Fund II LP; Garrison Real Estate Fund II A LP; Garrison Real Estate Fund II B LP	1	Retail	Anchored	Fee
18		Loan	Signet Jewelers Expansion	1.8%	M.P. Asset Co., Ltd.	M.P. Asset Co., Ltd.	1	Office	Suburban	Fee
19	(24)	Loan	600 Vine	1.8%	Sarah Rachel Gordon; Isaac Hertz; William Z. Hertz	Sarah Rachel Gordon; Isaac Hertz; William Z. Hertz	1	Office	CBD	Fee
20		Loan	1313-1317 14th Street	1.7%	Norman Jemal	Norman Jemal	1	Mixed Use	Office/Retail	Fee
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	Chandra Kollipara; Daksheh Patel; Praveen Kollipara	Chandra Kollipara; Daksheh Patel; Praveen Kollipara	2	Hotel	Various	Leasehold
21.01		Property	Courtyard by Marriott Dayton Beavercreek				1	Hotel	Select Service	Leasehold
21.02		Property	Residence Inn by Marriott Dayton Beavercreek				1	Hotel	Extended Stay	Leasehold
22		Loan	Port Place Shoppes	1.5%	Zul Azman Amat; NHCA, Inc.	Zul Azman Amat; NHCA, Inc.	1	Retail	Anchored	Fee

A-1-3 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
							MORTGAGED PROPERTY CHARACTERISTICS
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Sponsor	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type(4)(5)
23		Loan	Hyatt House Broomfield Hotel	1.4%	Lawrence A. Levine; Adam T. Levine	Lawrence A. Levine; Adam T. Levine	1	Hotel	Extended Stay	Fee
24	(24)	Loan	Shoppes at College Hills	1.4%	M & J Wilkow, Ltd.	M & J Wilkow, Ltd.	1	Retail	Anchored	Fee
25		Loan	Penn Hills Shopping Center	1.3%	Anthony Grosso; Christopher Palermo	Anthony Grosso; Christopher Palermo	1	Retail	Anchored	Fee
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	Kriti Desai; Rajeshkumar Patel	Kriti Desai; Rajeshkumar Patel	1	Hotel	Extended Stay	Fee
27		Loan	Timberline Place II	1.3%	Anthony J. Francisco; Ryan Y. Francisco; Tanner Bickelhaupt	Anthony J. Francisco; Ryan Y. Francisco; Tanner Bickelhaupt	1	Multifamily	Garden	Fee
28		Loan	50-52 Fadem Road	1.2%	Meilech Blumenberg; Avraham Blumenberg; Nachum Dov Magid	Meilech Blumenberg; Avraham Blumenberg; Nachum Dov Magid	1	Industrial	Warehouse	Fee
29		Loan	321 East 2nd Street	1.2%	Joshua Roshanzamir; Justin Adelipour	Joshua Roshanzamir; Justin Adelipour	1	Office	CBD	Fee
30		Loan	111 West Jackson	1.2%	Alfons Melohn	Alfons Melohn	1	Office	CBD	Fee
31	(25)	Loan	The Yard	1.2%	Abram Joseph (Abe) Zimmerman; Scott Ungar	Abram Joseph (Abe) Zimmerman; Scott Ungar	1	Industrial	Warehouse	Fee
32		Loan	Staybridge Suites Myrtle Beach	1.1%	Emmet Austin; Michael Sullivan; Margaret Austin	Emmet Austin; Michael Sullivan; Margaret Austin	1	Hotel	Extended Stay	Fee
33		Loan	GED Integrated Solutions	1.1%	Jonathan Berns; Edward Schwartz; Terence P. Coyne	Jonathan Berns; Edward Schwartz; Terence P. Coyne	1	Industrial	Warehouse	Fee
34		Loan	Best Western Castillo Del Sol	1.1%	Mohan Bhoola	Mohan Bhoola	1	Hotel	Limited Service	Fee
35		Loan	Garden Multifamily Portfolio	1.0%	Alfons Melohn	Alfons Melohn	15	Multifamily	Garden	Fee
35.01		Property	Carleton				1	Multifamily	Garden	Fee
35.02		Property	River Glen				1	Multifamily	Garden	Fee
35.03		Property	Tabor Ridge				1	Multifamily	Garden	Fee
35.04		Property	Ridgewood				1	Multifamily	Garden	Fee
35.05		Property	Foxhaven				1	Multifamily	Garden	Fee
35.06		Property	Hayfield				1	Multifamily	Garden	Fee
35.07		Property	Laurel				1	Multifamily	Garden	Fee
35.08		Property	Wood Trail				1	Multifamily	Garden	Fee
35.09		Property	Camellia				1	Multifamily	Garden	Fee
35.10		Property	Ashgrove				1	Multifamily	Garden	Fee
35.11		Property	Slate Run				1	Multifamily	Garden	Fee
35.12		Property	Forsythia				1	Multifamily	Garden	Fee
35.13		Property	Beckford				1	Multifamily	Garden	Fee
35.14		Property	Meadowood				1	Multifamily	Garden	Fee
35.15		Property	Elmwood				1	Multifamily	Garden	Fee
36		Loan	Woodfield Corporate Center	1.0%	Shlomo Bistritzky	Shlomo Bistritzky	1	Office	Suburban	Fee
37		Loan	Nice-Pak Warehouse	1.0%	Arnold Gumowitz; Renee Levy; Robert Julius	Arnold Gumowitz; Renee Levy; Robert Julius	1	Industrial	Warehouse/Distribution	Fee
38		Loan	Windbury Apartments	0.9%	Scott Asner; Michael Gortenburg	Scott Asner; Michael Gortenburg	1	Multifamily	Garden	Fee
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	Shawn Brown	Shawn Brown	5	Various	Various	Fee
39.01		Property	Starbucks - 4th Street				1	Retail	Single Tenant	Fee
39.02		Property	Dept of Fish & Wildlife				1	Office	Suburban	Fee
39.03		Property	Starbucks - Woodstock				1	Retail	Single Tenant	Fee
39.04		Property	Starbucks - Memphis				1	Retail	Single Tenant	Fee
39.05		Property	Starbucks - Central Avenue				1	Retail	Single Tenant	Fee
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	Navraj Singh; Paramjit Singh	Navraj Singh; Paramjit Singh	1	Hotel	Limited Service	Fee
41		Loan	La Quinta Dallas Grand Prairie	0.7%	Rakesh Patel; Amish Patel	Rakesh Patel; Amish Patel	1	Hotel	Limited Service	Fee
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	Quynh Palomino; Llyod Kendall	Quynh Palomino; Llyod Kendall	1	Industrial	Flex	Fee
43		Loan	1800-1836 West Lake Avenue	0.6%	Jaime Weiss	Jaime Weiss	1	Office	Suburban	Fee
44		Loan	SS1 Multifamily Portfolio	0.6%	Mendi Salijeski; Fikrije Shemo	Mendi Salijeski; Fikrije Shemo	3	Multifamily	Garden	Fee
44.01		Property	South Gate				1	Multifamily	Garden	Fee
44.02		Property	West Wood				1	Multifamily	Garden	Fee
44.03		Property	Terrace Apartments				1	Multifamily	Garden	Fee
45		Loan	Hembree Center	0.6%	James G. Stice	James G. Stice	1	Industrial	Flex	Fee
46		Loan	Story Hill Apartments	0.6%	Aaron Weisman; George Lintz	Aaron Weisman; George Lintz	1	Multifamily	Garden	Fee
47		Loan	Stay Over Suites	0.6%	Gregory A. Jonson; Heather K. Jonson	Gregory A. Jonson; Heather K. Jonson	1	Hotel	Extended Stay	Fee
48		Loan	Best Western Plus Liberty Lake	0.5%	Ranjit Gara	Ranjit Gara	1	Hotel	Limited Service	Fee
49		Loan	Klee Plaza	0.5%	Menahem Deitcher; Marc Sussman; Joseph Oshinski	Menahem Deitcher; Marc Sussman; Joseph Oshinski	1	Mixed Use	Multifamily/Retail	Fee
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	Nishith P. Mehta; Pankaj Mehta	Nishith P. Mehta; Pankaj Mehta	1	Hotel	Limited Service	Fee & Leasehold
51		Loan	SS2 Multifamily Portfolio	0.5%	Mendi Salijeski; Fikrije Shemo	Mendi Salijeski; Fikrije Shemo	3	Multifamily	Garden	Fee
51.01		Property	East Coast				1	Multifamily	Garden	Fee
51.02		Property	Norwegian Woods				1	Multifamily	Garden	Fee
51.03		Property	Candlelight				1	Multifamily	Garden	Fee
52	(24)	Loan	Quality Inn O’Hare	0.5%	Raed Kammo; Margret B. Kammo	Raed Kammo; Margret B. Kammo	1	Hotel	Full Service	Fee
53		Loan	Candlewood Suites Athens	0.5%	Paul A. Nussbaum; Leslie Ng	Paul A. Nussbaum; Leslie Ng	1	Hotel	Extended Stay	Fee
54		Loan	Candlewood Suites Fort Wayne	0.4%	Jerald Good	Jerald Good	1	Hotel	Extended Stay	Fee
55		Loan	Circle Apartments	0.3%	Mendi Salijeski; Fikrije Shemo	Mendi Salijeski; Fikrije Shemo	1	Multifamily	Garden	Fee
56		Loan	Burger King Philadelphia	0.1%	Mordecai Mizrahi; Ezra Mizrahi	Mordecai Mizrahi; Ezra Mizrahi	1	Retail	Single Tenant	Fee

A-1-4 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

MORTGAGED PROPERTY CHARACTERISTICS

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

Ground Lease Initial Lease Expiration Date(4)

Address

City

County

State

Zip Code

Year Built

Year Renovated

Net Rentable Area SF/Units/ Rooms/Pads(5)

Units of Measure

Occupancy Rate(6)

Occupancy Rate As-of Date

Appraised Value

Appraisal As-of Date

1

Loan

GNL Portfolio

6.7%

NAP

Various

Various

Various

Various

Various

Various

Various

2,620,673

Square Feet

100.0%

12/31/2017

$323,100,000

Various

1.01

Property

Sandoz, Inc.

NAP

100 College Road West

Plainsboro

Middlesex

NJ

08540

2001

2014

154,101

Square Feet

100.0%

12/31/2017

$59,400,000

8/31/2017

1.02

Property

Intervet Inc.

NAP

2 Giralda Farms

Madison

Middlesex

NJ

07940

1988

2014

146,366

Square Feet

100.0%

12/31/2017

$49,000,000

8/24/2017

1.03

Property

GE Aviation Systems, LLC

NAP

3290 Patterson Avenue Southeast

Grand Rapids

Kent

MI

49512

1986

1990

369,000

Square Feet

100.0%

12/31/2017

$37,000,000

8/24/2017

1.04

Property

FedEx Ground Package System, Inc. (NY)

NAP

100 Orville Drive

Bohemia

Suffolk

NY

11716

1976

2014

158,520

Square Feet

100.0%

12/31/2017

$33,000,000

8/22/2017

1.05

Property

Nissan North America Inc.

NAP

4500 Singer Road

Murfreesboro

Rutherford

TN

37129

2008

2013

462,155

Square Feet

100.0%

12/31/2017

$29,000,000

9/6/2017

1.06

Property

Constellium Automotive USA, LLC

NAP

6331 Schooner Drive

Van Buren Township

Wayne

MI

48111

1998

2014

320,680

Square Feet

100.0%

12/31/2017

$25,500,000

8/25/2017

1.07

Property

C&J Energy Services, Inc. II

NAP

3990 Rogerdale Road

Houston

Harris

TX

77042

2013

NAP

125,000

Square Feet

100.0%

12/31/2017

$25,100,000

9/18/2017

1.08

Property

Lippert Components Manufacturing, Inc.

NAP

1902 West Sample Street

South Bend

Saint Joseph

IN

46619

2003

NAP

539,137

Square Feet

100.0%

12/31/2017

$15,400,000

8/31/2017

1.09

Property

FedEx Ground Package System, Inc. (WV)

NAP

163 Pitman Road

Morgantown

Monongalia

WV

26501

2016

NAP

103,512

Square Feet

100.0%

12/31/2017

$13,600,000

9/6/2017

1.10

Property

C&J Energy Services, Inc. I

NAP

10771 Westpark Drive

Houston

Harris

TX

77042

2013

NAP

96,149

Square Feet

100.0%

12/31/2017

$15,600,000

9/18/2017

1.11

Property

U.S. General Services Administration

NAP

312 Highway 11 East

International Falls

Koochiching

MN

56649

2009

NAP

33,000

Square Feet

100.0%

12/31/2017

$12,900,000

8/23/2017

1.12

Property

PNC Bank N.A.

NAP

201 Penn Avenue

Scranton

Lackawanna

PA

18503

1975

1994

113,053

Square Feet

100.0%

12/31/2017

$7,600,000

8/22/2017

2

Loan

Hilton Clearwater Beach Resort & Spa

6.3%

2/28/2079

400 Mandalay Avenue

Clearwater Beach

Pinellas

FL

33767

1981

2015-2017

416

Rooms

74.0%

11/30/2017

$199,000,000

12/21/2017

3

(24)

Loan

One State Street

5.2%

NAP

1 State Street Plaza

New York

New York

NY

10004

1970

1997-2017

891,573

Square Feet

86.3%

11/1/2017

$560,000,000

10/1/2017

4

Loan

The SoCal Portfolio

4.9%

Various

Various

Various

Various

CA

Various

Various

Various

2,194,425

Square Feet

83.8%

1/31/2018

$386,140,000

Various

4.01

Property

Aliso Viejo Commerce Center

NAP

27782-27832 Aliso Creek Road

Aliso Viejo

Orange

CA

92656

1989

NAP

65,107

Square Feet

89.7%

1/31/2018

$39,500,000

12/8/2017

4.02

Property

Transpark Commerce

NAP

2910-2990 Inland Empire Boulevard

Ontario

San Bernardino

CA

91764

1984-1985

NAP

204,099

Square Feet

74.4%

1/31/2018

$35,300,000

11/30/2017

4.03

Property

Wimbledon

NAP

12276-12550 Hesperia Road

Victorville

San Bernardino

CA

92395

1987-1990

NAP

123,948

Square Feet

94.7%

1/31/2018

$30,700,000

11/29/2017

4.04

Property

Palmdale Place

3/31/2052

2211-2361 & 2301 East Palmdale Boulevard

Palmdale

Los Angeles

CA

93550

1985

NAP

129,294

Square Feet

89.1%

1/31/2018

$31,700,000

11/29/2017

4.05

Property

Sierra Gateway

NAP

39959 & 40015 Sierra Highway

Palmdale

Los Angeles

CA

93550

1991-1992

NAP

133,851

Square Feet

76.6%

1/31/2018

$23,000,000

11/29/2017

4.06

Property

Fresno Industrial Center

NAP

720 East North Avenue & 2904-2998 South Angus Avenue

Fresno

Fresno

CA

93725

1989-1990

NAP

265,898

Square Feet

97.2%

1/31/2018

$19,400,000

12/5/2017

4.07

Property

Upland Freeway

NAP

1348-1438 West 7th Street

Upland

San Bernardino

CA

91786

1987

NAP

116,061

Square Feet

94.4%

1/31/2018

$21,100,000

12/8/2017

4.08

Property

Commerce Corporate Center

NAP

5800 South Eastern Avenue

Commerce

Los Angeles

CA

90040

1974

1997, 2017

68,513

Square Feet

93.1%

1/31/2018

$18,700,000

12/6/2017

4.09

Property

Moreno Valley

NAP

23880-23962 Alessandro Boulevard

Moreno Valley

Riverside

CA

92553

1986

NAP

111,060

Square Feet

94.0%

1/31/2018

$16,100,000

11/30/2017

4.10

Property

Airport One Office Park

1/12/2040

4403 East Donald Douglas Drive

Long Beach

Los Angeles

CA

90808

1988

2006

88,284

Square Feet

100.0%

1/31/2018

$16,100,000

12/7/2017

4.11

Property

Colton Courtyard

NAP

1200-1230, 1260-1300 and 1320-1350 East Washington Street

Colton

San Bernardino

CA

92324

1989

NAP

122,082

Square Feet

65.2%

1/31/2018

$20,300,000

11/30/2017

4.12

Property

The Abbey Center

NAP

340, 400 & 490 Farrell Drive

Palm Springs

Riverside

CA

92262

1982

NAP

67,335

Square Feet

86.5%

1/31/2018

$10,800,000

12/1/2017

4.13

Property

Upland Commerce Center

NAP

1379 and 1383-1399 East Foothill Boulevard

Upland

San Bernardino

CA

91786

1986, 1988

2006

47,677

Square Feet

86.0%

1/31/2018

$12,000,000

12/8/2017

4.14

Property

Diamond Bar

NAP

23525-23555 Palomino Drive

Diamond Bar

Los Angeles

CA

91765

1980

NAP

20,528

Square Feet

100.0%

1/31/2018

$9,170,000

11/25/2017

4.15

Property

Atlantic Plaza

NAP

5166-5190 Atlantic Avenue

Long Beach

Los Angeles

CA

90805

1968

2006, 2017

32,728

Square Feet

100.0%

1/31/2018

$8,650,000

11/23/2017

4.16

Property

Ming Office Park

NAP

5500 Ming Avenue

Bakersfield

Kern

CA

93309

1981, 1982

NAP

117,924

Square Feet

56.5%

1/31/2018

$18,100,000

12/5/2017

4.17

Property

10th Street Commerce Center

NAP

44204-44276 10th Street West

Lancaster

Los Angeles

CA

93534

1980

NAP

96,589

Square Feet

52.3%

1/31/2018

$18,900,000

11/29/2017

4.18

Property

Cityview Plaza

9/30/2035

12361-12465 Lewis Street

Garden Grove

Orange

CA

92840

1984

NAP

148,271

Square Feet

96.4%

1/31/2018

$8,850,000

12/6/2017

4.19

Property

Garden Grove Town Center

NAP

9918 West Katella Avenue and 11021 Brookhurst Street

Garden Grove

Orange

CA

92840

1987

NAP

12,610

Square Feet

100.0%

1/31/2018

$4,770,000

12/8/2017

4.20

Property

30th Street Commerce Center

NAP

3005 East Palmdale Boulevard

Palmdale

Los Angeles

CA

93550

1987

NAP

33,020

Square Feet

49.5%

1/31/2018

$7,130,000

11/30/2017

4.21

Property

Mt. Vernon Commerce Center

NAP

851 South Mount Vernon Avenue

Colton

San Bernardino

CA

92324

1989

NAP

29,600

Square Feet

77.8%

1/31/2018

$3,420,000

12/9/2017

4.22

Property

Anaheim Stadium Industrial

4/30/2034

2419 & 2423 East Winston Road and 1321 & 1341 Sunkist Street

Anaheim

Orange

CA

92806

1981

NAP

89,931

Square Feet

100.0%

1/31/2018

$3,360,000

12/4/2017

4.23

Property

25th Street Commerce Center

NAP

2501-2505 East Palmdale Boulevard

Palmdale

Los Angeles

CA

93550

1989

NAP

17,488

Square Feet

58.8%

1/31/2018

$4,320,000

11/30/2017

4.24

Property

Fresno Airport

NAP

1901-1991 North Gateway Boulevard

Fresno

Fresno

CA

93727

1980

2015

52,527

Square Feet

47.0%

1/31/2018

$4,770,000

12/5/2017

5

Loan

Throggs Neck Shopping Center

4.7%

NAP

815 Hutchinson River Parkway

Bronx

Bronx

NY

10465

2014

NAP

119,161

Square Feet

92.5%

1/19/2018

$110,000,000

9/16/2017

6

Loan

Quarry Place at Tuckahoe

4.3%

NAP

150 Main Street & 233 Midland Avenue

Tuckahoe

Westchester

NY

10707

2016

NAP

108

Units

95.4%

3/13/2018

$65,500,000

1/1/2018

7

Loan

Soho House Chicago

4.2%

NAP

113-125 North Green Street

Chicago

Cook

IL

60607

1907

2014

115,000

Square Feet

100.0%

2/28/2018

$95,000,000

12/20/2017

8

Loan

Melbourne Hotel Portfolio

3.6%

NAP

Various

Melbourne

Brevard

FL

32903

Various

Various

407

Rooms

83.2%

1/31/2018

$84,000,000

8/2/2017

8.01

Property

Hilton Melbourne Beach Oceanfront

NAP

3003 North Highway A1A

Melbourne

Brevard

FL

32903

1986, 2009

2015

200

Rooms

81.1%

1/31/2018

$45,000,000

8/2/2017

8.02

Property

Doubletree Suites Melbourne Beach

NAP

1665 North Highway A1A

Melbourne

Brevard

FL

32903

1986

2006, 2014-2015

207

Rooms

85.3%

1/31/2018

$39,000,000

8/2/2017

9

Loan

Moffett Towers II - Building 2

3.1%

NAP

905 11th Avenue

Sunnyvale

Santa Clara

CA

94089

2017

NAP

362,563

Square Feet

100.0%

12/6/2017

$351,000,000

10/18/2017

10

Loan

Green Oak Village Place

3.1%

NAP

9475-9980 Village Place Boulevard

Brighton

Livngston

MI

48116

2007

NAP

314,896

Square Feet

90.8%

1/1/2018

$47,000,000

12/12/2017

11

Loan

Northrop Grumman Portfolio

2.9%

NAP

Various

Various

Various

VA

Various

2007

NAP

295,842

Square Feet

100.0%

12/31/2017

$77,000,000

Various

11.01

Property

Chester

NAP

11751 Meadowville Lane

Chester

Chesterfield

VA

23836

2007

NAP

193,000

Square Feet

100.0%

12/31/2017

$48,000,000

9/14/2017

11.02

Property

Lebanon

NAP

201 Technology Park Drive

Lebanon

Russell

VA

24266

2007

NAP

102,842

Square Feet

100.0%

12/31/2017

$29,000,000

9/20/2017

12

Loan

Lehigh Valley Mall

2.9%

NAP

250 Lehigh Valley Mall

Whitehall

Lehigh

PA

18052

1976

2006

545,233

Square Feet

83.9%

10/12/2017

$445,000,000

9/4/2017

13

Loan

6-8 West 28th Street

2.7%

NAP

6-8 West 28th Street

New York

New York

NY

10001

1915, 1920

2017

26,600

Square Feet

100.0%

2/1/2018

$40,500,000

2/28/2018

14

Loan

Penn Center West

2.3%

NAP

Various

Robinson

Allegheny

PA

15205

Various

2015

213,894

Square Feet

88.6%

1/1/2018

$29,500,000

1/11/2018

14.01

Property

Penn Center West 1

NAP

1 Penn Center West

Robinson

Allegheny

PA

15205

1981

2015

94,509

Square Feet

97.1%

1/1/2018

$14,200,000

1/11/2018

14.02

Property

Penn Center West 6

NAP

6 Penn Center West

Robinson

Allegheny

PA

15205

1999

2015

58,781

Square Feet

100.0%

1/1/2018

$7,650,000

1/11/2018

14.03

Property

Penn Center West 8

NAP

8 Penn Center West

Robinson

Allegheny

PA

15205

1999

2015

60,604

Square Feet

64.5%

1/1/2018

$7,650,000

1/11/2018

15

Loan

Yorkshire & Lexington Towers

2.1%

NAP

Various

New York

New York

NY

Various

Various

2014-2017

827

Units

92.0%

9/24/2017

$890,000,000

8/15/2017

15.01

Property

Yorkshire Tower

NAP

305 East 86th Street

New York

New York

NY

10028

1964

2014-2017

690

Units

93.0%

9/24/2017

$745,000,000

8/15/2017

15.02

Property

Lexington Tower

NAP

160 East 88th Street

New York

New York

NY

10128

1963

2014-2017

137

Units

86.9%

9/24/2017

$145,000,000

8/15/2017

16

(25)

Loan

One Market Center

1.9%

NAP

300 West Lexington Street

Baltimore

Baltimore City

MD

21201

1858, 1983

1990, 2009; 1904, 1983

195,900

Square Feet

63.0%

2/19/2018

$45,080,000

11/29/2017

17

Loan

Shoppes at Southern Palms

1.9%

NAP

8821 Southern Boulevard

West Palm Beach

Palm Beach

FL

33411

2009

NAP

200,888

Square Feet

99.0%

12/31/2017

$33,750,000

1/23/2018

18

Loan

Signet Jewelers Expansion

1.8%

NAP

375 Ghent Road

Fairlawn

Summit

OH

44333

2017

NAP

85,951

Square Feet

100.0%

10/1/2017

$26,800,000

11/1/2017

19

(24)

Loan

600 Vine

1.8%

NAP

600 Vine Street

Cincinnati

Hamilton

OH

45202

1984

2005

578,893

Square Feet

80.1%

2/5/2018

$71,000,000

8/1/2017

20

Loan

1313-1317 14th Street

1.7%

NAP

1313-1317 14th Street Northwest

Washington

District of Columbia

DC

20005

1890

2016

24,057

Square Feet

100.0%

6/15/2017

$22,100,000

7/11/2017

21

Loan

Ohio Limited Service Hotel Portfolio

1.7%

12/31/2036

Various

Beavercreek

Greene

OH

45431

2002

Various

194

Rooms

73.1%

12/31/2017

$21,900,000

1/1/2018

21.01

Property

Courtyard by Marriott Dayton Beavercreek

12/31/2036

2777 Fairfield Commons Boulevard

Beavercreek

Greene

OH

45431

2002

2016

94

Rooms

73.5%

12/31/2017

$11,200,000

1/1/2018

21.02

Property

Residence Inn by Marriott Dayton Beavercreek

12/31/2036

2779 Fairfield Commons Boulevard

Beavercreek

Greene

OH

45431

2002

NAP

100

Rooms

72.8%

12/31/2017

$10,700,000

1/1/2018

22

Loan

Port Place Shoppes

1.5%

NAP

1341-1361 West Channel Islands Boulevard

Oxnard

Ventura

CA

93033

1970

2017

67,500

Square Feet

100.0%

2/21/2018

$22,500,000

12/20/2017

A-1-5 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

MORTGAGED PROPERTY CHARACTERISTICS

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

Ground Lease Initial Lease Expiration Date(4)

Address

City

County

State

Zip Code

Year Built

Year Renovated

Net Rentable Area SF/Units/ Rooms/Pads(5)

Units of Measure

Occupancy Rate(6)

Occupancy Rate As-of Date

Appraised Value

Appraisal As-of Date

23

Loan

Hyatt House Broomfield Hotel

1.4%

NAP

13351 West Midway Boulevard

Broomfield

Broomfield

CO

80020

2010

NAP

123

Rooms

78.0%

12/31/2017

$18,300,000

1/1/2018

24

(24)

Loan

Shoppes at College Hills

1.4%

NAP

314 South Towanda Avenue

Normal

McLean

IL

61761

2005

NAP

144,555

Square Feet

94.5%

1/24/2018

$24,700,000

2/7/2018

25

Loan

Penn Hills Shopping Center

1.3%

NAP

230 Rodi Road

Pittsburgh

Allegheny

PA

15235

1974

2005

273,282

Square Feet

93.4%

10/23/2017

$19,500,000

11/16/2017

26

Loan

Candlewood Suites Secaucus Meadowlands

1.3%

NAP

279 Secaucus Road

Secaucus

Hudson

NJ

07094

2008

2014

82

Rooms

83.5%

11/30/2017

$18,470,000

9/13/2017

27

Loan

Timberline Place II

1.3%

NAP

4343 East Soliere Avenue

Flagstaff

Coconino

AZ

86004

2000

NAP

102

Units

95.1%

3/7/2018

$18,600,000

1/24/2018

28

Loan

50-52 Fadem Road

1.2%

NAP

50-52 Fadem Road

Springfield

Union

NJ

07081

1967

1980

206,901

Square Feet

93.1%

2/9/2018

$17,700,000

1/18/2018

29

Loan

321 East 2nd Street

1.2%

NAP

321 East 2nd Street

Los Angeles

Los Angeles

CA

90012

1965

2016

54,827

Square Feet

100.0%

12/31/2017

$18,000,000

1/3/2018

30

Loan

111 West Jackson

1.2%

NAP

111 West Jackson Boulevard

Chicago

Cook

IL

60604

1961

2011-2017

574,878

Square Feet

94.9%

12/31/2017

$163,000,000

9/26/2017

31

(25)

Loan

The Yard

1.2%

NAP

440 East Saint Elmo Road

Austin

Travis

TX

78745

1974

2016

141,908

Square Feet

100.0%

12/12/2017

$20,000,000

12/7/2017

32

Loan

Staybridge Suites Myrtle Beach

1.1%

NAP

303 Fantasy Harbour Boulevard

Myrtle Beach

Horry

SC

29579

1999

2014-2015

119

Rooms

80.5%

11/30/2017

$16,100,000

10/26/2017

33

Loan

GED Integrated Solutions

1.1%

NAP

31100 Diamond Parkway

Glenwillow

Cuyahoga

OH

44139

2017

NAP

133,409

Square Feet

100.0%

2/1/2018

$17,500,000

12/22//2017

34

Loan

Best Western Castillo Del Sol

1.1%

NAP

205 South Atlantic Avenue

Ormond Beach

Volusia

FL

32176

1973

2006-2007

147

Rooms

66.2%

12/31/2017

$15,300,000

1/24/2018

35

Loan

Garden Multifamily Portfolio

1.0%

NAP

Various

Various

Various

Various

Various

Various

NAP

1,192

Units

94.1%

12/31/2017

$80,160,000

Various

35.01

Property

Carleton

NAP

2976 Cascade Drive

Ann Arbor

Washtenaw

MI

48104

1985

NAP

103

Units

93.2%

12/31/2017

$8,400,000

2/9/2017

35.02

Property

River Glen

NAP

1184 Fox Creek Lane

Reynoldsburg

Franklin

OH

43068

1987

NAP

113

Units

97.3%

12/31/2017

$8,000,000

2/3/2017

35.03

Property

Tabor Ridge

NAP

80 Emerson Avenue

Berea

Cuyahoga

OH

44017

1986

NAP

97

Units

95.9%

12/31/2017

$6,600,000

2/8/2017

35.04

Property

Ridgewood

NAP

3326 Michael Avenue

Bedford

Lawrence

IN

47421

1984

NAP

98

Units

95.9%

12/31/2017

$6,100,000

2/9/2017

35.05

Property

Foxhaven

NAP

4171 Foxhaven Avenue Northwest

Canton

Stark

OH

44718

1986

NAP

107

Units

90.7%

12/31/2017

$6,600,000

2/8/2017

35.06

Property

Hayfield

NAP

5519-C Limaburg Road

Burlington

Boone

KY

41005

1987

NAP

86

Units

98.8%

12/31/2017

$5,360,000

2/7/2017

35.07

Property

Laurel

NAP

1632 West Laurel Bay Drive

Ypsilanti

Washtenaw

MI

48198

1989

NAP

68

Units

97.1%

12/31/2017

$4,700,000

2/9/2017

35.08

Property

Wood Trail

NAP

247 Jackson Street

Newnan

Coweta

GA

30263

1984-1985

NAP

61

Units

95.1%

12/31/2017

$4,700,000

2/9/2017

35.09

Property

Camellia

NAP

3835 Beth Anne Drive

Columbus

Franklin

OH

43207

1981

NAP

104

Units

86.5%

12/31/2017

$5,600,000

2/3/2017

35.10

Property

Ashgrove

NAP

7701 Hogans Run

Louisville

Jefferson

KY

40228

1985

NAP

60

Units

96.7%

12/31/2017

$4,150,000

2/7/2017

35.11

Property

Slate Run

NAP

450 Turney Road

Bedford

Cuyahoga

OH

44146

1984

NAP

62

Units

95.2%

12/31/2017

$4,050,000

2/8/2017

35.12

Property

Forsythia

NAP

1481 Bunch Line Drive

Westerville

Franklin

OH

43081

1984

NAP

60

Units

98.3%

12/31/2017

$4,200,000

2/3/2017

35.13

Property

Beckford

NAP

36 Poston Road

The Plains

Athens

OH

45780

1982

NAP

60

Units

91.7%

12/31/2017

$4,100,000

2/8/2017

35.14

Property

Meadowood

NAP

8611 Meadowood Drive

Newburgh

Warrick

IN

47630

1985

NAP

65

Units

84.6%

12/31/2017

$4,000,000

2/9/2017

35.15

Property

Elmwood

NAP

1705 Roswell Road Northeast

Marietta

Cobb

GA

30062

1984

NAP

48

Units

97.9%

12/31/2017

$3,600,000

2/9/2017

36

Loan

Woodfield Corporate Center

1.0%

NAP

8000-8008 Corporate Center Drive

Charlotte

Mecklenburg

NC

28266

1981

2016

95,785

Square Feet

83.4%

2/15/2017

$13,200,000

9/1/2017

37

Loan

Nice-Pak Warehouse

1.0%

NAP

1 Nice Pak Road

Jonesboro

Craighead

AR

72404

1998

2017

659,600

Square Feet

100.0%

3/19/2018

$19,300,000

2/6/2018

38

Loan

Windbury Apartments

0.9%

NAP

4515 Gardendale Street

San Antonio

Bexar

TX

78240

1972

2017

264

Units

90.2%

1/29/2018

$12,300,000

1/4/2018

39

Loan

Starbucks Portfolio & 32330 N Harbor Drive

0.8%

NAP

Various

Various

Various

Various

Various

Various

Various

17,863

Square Feet

100.0%

11/1/2017

$12,600,000

Various

39.01

Property

Starbucks - 4th Street

NAP

8801 4th Street North

St. Petersburg

Pinellas

FL

33702

2003

2007

3,393

Square Feet

100.0%

11/1/2017

$3,475,000

8/23/2017

39.02

Property

Dept of Fish & Wildlife

NAP

32330 North Harbor Drive

Fort Bragg

Mendocino

CA

95437

1998

2009

9,462

Square Feet

100.0%

11/1/2017

$2,700,000

8/23/2017

39.03

Property

Starbucks - Woodstock

NAP

12400 Highway 92

Woodstock

Cherokee

GA

30188

2007

NAP

1,750

Square Feet

100.0%

11/1/2017

$2,900,000

8/16/2017

39.04

Property

Starbucks - Memphis

NAP

1615 Sycamore View Road

Memphis

Shelby

TN

38134

2008

NAP

1,818

Square Feet

100.0%

11/1/2017

$1,800,000

8/22/2017

39.05

Property

Starbucks - Central Avenue

NAP

6575 Central Avenue

St. Petersburg

Pinellas

FL

33710

2006

NAP

1,440

Square Feet

100.0%

11/1/2017

$1,725,000

8/23/2017

40

Loan

Sirtaj Hotel Beverly Hills

0.8%

NAP

120 South Reeves Drive

Beverly Hills

Los Angeles

CA

90212

1926

2013

32

Rooms

96.6%

12/31/2017

$17,600,000

10/17/2017

41

Loan

La Quinta Dallas Grand Prairie

0.7%

NAP

380 East Palace Parkway

Grand Prairie

Dallas

TX

75050

2016

NAP

85

Rooms

74.8%

12/31/2017

$10,700,000

10/20/2017

42

Loan

Lockheed Martin – Grand Prairie, Texas

0.7%

NAP

2400 West Marshall Drive

Grand Prairie

Tarrant

TX

75051

1975

NAP

111,471

Square Feet

100.0%

3/19/2018

$11,500,000

1/5/2018

43

Loan

1800-1836 West Lake Avenue

0.6%

NAP

1800-1836 West Lake Avenue

Neptune

Monmouth

NJ

07753

2010

NAP

47,969

Square Feet

99.3%

1/31/2018

$8,600,000

9/29/2017

44

Loan

SS1 Multifamily Portfolio

0.6%

NAP

Various

Sherman

Grayson

TX

75092

Various

2014

118

Units

100.0%

10/31/2017

$9,390,000

11/16/2017

44.01

Property

South Gate

NAP

915 South Travis Street

Sherman

Grayson

TX

75092

1960

2014

59

Units

100.0%

10/31/2017

$4,450,000

11/16/2017

44.02

Property

West Wood

NAP

221 Archer Drive

Sherman

Grayson

TX

75092

1967

2014

37

Units

100.0%

10/31/2017

$3,110,000

11/16/2017

44.03

Property

Terrace Apartments

NAP

1920 West Shields Drive

Sherman

Grayson

TX

75092

1967

2014

22

Units

100.0%

10/31/2017

$1,830,000

11/16/2017

45

Loan

Hembree Center

0.6%

NAP

1815 Hembree Road

Alpharetta

Fulton

GA

30009

2008

2016

82,509

Square Feet

92.1%

12/31/2017

$9,900,000

12/22/2017

46

Loan

Story Hill Apartments

0.6%

NAP

3602 North Country Club Road

Irving

Dallas

TX

75062

1970

NAP

125

Units

93.6%

2/1/2018

$7,630,000

12/11/2017

47

Loan

Stay Over Suites

0.6%

NAP

4115 Old Woodlawn Street

Hopewell

Hopewell City

VA

23860

2007

NAP

108

Rooms

71.4%

12/31/2017

$8,000,000

1/1/2018

48

Loan

Best Western Plus Liberty Lake

0.5%

NAP

1816 North Pepper Lane

Liberty Lake

Spokane

WA

99019

2001

NAP

76

Rooms

68.8%

12/31/2017

$9,060,000

10/4/2017

49

Loan

Klee Plaza

0.5%

NAP

4015 North Milwaukee Avenue

Chicago

Cook

IL

60641

1932

2007

40,511

Square Feet

96.2%

10/20/2017

$10,640,000

1/9/2018

50

Loan

Best Western Plus Diamond Valley Inn

0.5%

10/22/2033

3510 West Florida Avenue

Hemet

Riverside

CA

92545

1989

2013-2015

66

Rooms

67.4%

12/31/2017

$7,770,000

9/19/2017

51

Loan

SS2 Multifamily Portfolio

0.5%

NAP

Various

Various

Grayson

TX

Various

Various

Various

102

Units

98.0%

10/31/2017

$8,390,000

11/16/2017

51.01

Property

East Coast

NAP

2824 West Crawford Street

Denison

Grayson

TX

75020

1978

2014

48

Units

97.9%

10/31/2017

$3,780,000

11/16/2017

51.02

Property

Norwegian Woods

NAP

220 Archer Drive

Sherman

Grayson

TX

75092

1971

2014

32

Units

96.9%

10/31/2017

$2,560,000

11/16/2017

51.03

Property

Candlelight

NAP

1905 West Pecan Street

Sherman

Grayson

TX

75092

2004

NAP

22

Units

100.0%

10/31/2017

$2,050,000

11/16/2017

52

(24)

Loan

Quality Inn O’Hare

0.5%

NAP

3801 Mannheim Road

Schiller Park

Cook

IL

60176

1961

2015-2016

144

Rooms

60.5%

11/30/2017

$7,800,000

1/19/2018

53

Loan

Candlewood Suites Athens

0.5%

NAP

156 Classic Road

Athens

Clarke

GA

30606

2009

2015

97

Rooms

66.5%

12/31/2017

$6,000,000

1/22/2018

54

Loan

Candlewood Suites Fort Wayne

0.4%

NAP

5251 Distribution Drive

Fort Wayne

Allen

IN

46825

2006

NAP

83

Rooms

72.7%

11/30/2017

$6,900,000

12/1/2017

55

Loan

Circle Apartments

0.3%

NAP

1527 South Austin Avenue

Denison

Grayson

TX

75020

1973

2009-2016

49

Units

100.0%

12/31/2017

$4,190,000

9/19/2017

56

Loan

Burger King Philadelphia

0.1%

NAP

6112 Frankford Avenue

Philadelphia

Philadelphia

PA

19135

1988

2015-2016

4,467

Square Feet

100.0%

3/1/2018

$2,650,000

8/28/2017

A-1-6 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					MORTGAGE LOAN CHARACTERISTICS
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Interest Rate %	Admin Fee Rate %(7)	Net Mortgage Rate %	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity  Date	ARD Loan Stated Maturity Date	Monthly Debt Service (P&I)(8)
1		Loan	GNL Portfolio	6.7%	4.3690%	0.01543%	4.35357%	Actual/360	5	No	120	115	120	115	0	0	10/27/2017	12/6/2017	NAP	11/6/2027	11/6/2027	$234,403.93
1.01		Property	Sandoz, Inc.
1.02		Property	Intervet Inc.
1.03		Property	GE Aviation Systems, LLC
1.04		Property	FedEx Ground Package System, Inc. (NY)
1.05		Property	Nissan North America Inc.
1.06		Property	Constellium Automotive USA, LLC
1.07		Property	C&J Energy Services, Inc. II
1.08		Property	Lippert Components Manufacturing, Inc.
1.09		Property	FedEx Ground Package System, Inc. (WV)
1.10		Property	C&J Energy Services, Inc. I
1.11		Property	U.S. General Services Administration
1.12		Property	PNC Bank N.A.
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	5.1300%	0.01543%	5.11457%	Actual/360	1	No	120	119	0	0	360	359	2/9/2018	4/6/2018	NAP	3/6/2028	3/6/2028	$326,876.80
3	(24)	Loan	One State Street	5.2%	4.09561%	0.01418%	4.08143%	Actual/360	4	No	120	116	120	116	0	0	11/29/2017	1/6/2018	NAP	12/6/2027	12/6/2027	$172,259.27
4		Loan	The SoCal Portfolio	4.9%	4.8900%	0.01543%	4.87457%	Actual/360	2	No	120	118	60	58	360	360	2/6/2018	3/6/2018	3/6/2023	2/6/2028	2/6/2028	$247,671.63
4.01		Property	Aliso Viejo Commerce Center
4.02		Property	Transpark Commerce
4.03		Property	Wimbledon
4.04		Property	Palmdale Place
4.05		Property	Sierra Gateway
4.06		Property	Fresno Industrial Center
4.07		Property	Upland Freeway
4.08		Property	Commerce Corporate Center
4.09		Property	Moreno Valley
4.10		Property	Airport One Office Park
4.11		Property	Colton Courtyard
4.12		Property	The Abbey Center
4.13		Property	Upland Commerce Center
4.14		Property	Diamond Bar
4.15		Property	Atlantic Plaza
4.16		Property	Ming Office Park
4.17		Property	10th Street Commerce Center
4.18		Property	Cityview Plaza
4.19		Property	Garden Grove Town Center
4.20		Property	30th Street Commerce Center
4.21		Property	Mt. Vernon Commerce Center
4.22		Property	Anaheim Stadium Industrial
4.23		Property	25th Street Commerce Center
4.24		Property	Fresno Airport
5		Loan	Throggs Neck Shopping Center	4.7%	5.1740%	0.01543%	5.15857%	Actual/360	0	No	120	120	120	120	0	0	3/12/2018	5/5/2018	NAP	4/5/2028	4/5/2028	$196,719.79
6		Loan	Quarry Place at Tuckahoe	4.3%	4.3400%	0.01543%	4.32457%	Actual/360	8	No	120	112	120	112	0	0	8/2/2017	9/5/2017	NAP	8/5/2027	8/5/2027	$150,342.82
7		Loan	Soho House Chicago	4.2%	5.5100%	0.01543%	5.49457%	Actual/360	0	No	84	84	84	84	0	0	3/9/2018	5/5/2018	NAP	4/5/2025	4/5/2025	$186,217.59
8		Loan	Melbourne Hotel Portfolio	3.6%	5.0610%	0.01543%	5.04557%	Actual/360	4	No	120	116	12	8	360	360	11/30/2017	1/5/2018	1/5/2019	12/5/2027	12/5/2027	$183,788.99
8.01		Property	Hilton Melbourne Beach Oceanfront
8.02		Property	Doubletree Suites Melbourne Beach
9		Loan	Moffett Towers II - Building 2	3.1%	3.6189%	0.01543%	3.60347%	Actual/360	4	No	120	116	60	56	360	360	11/16/2017	1/6/2018	1/6/2023	12/6/2027	12/6/2027	$135,573.14
10		Loan	Green Oak Village Place	3.1%	4.7100%	0.01543%	4.69457%	Actual/360	1	No	120	119	0	0	360	359	3/1/2018	4/6/2018	NAP	3/6/2028	3/6/2028	$154,213.99
11		Loan	Northrop Grumman Portfolio	2.9%	4.8750%	0.01543%	4.85957%	Actual/360	5	No	84	79	0	0	240	235	11/6/2017	12/6/2017	NAP	11/6/2024	11/6/2024	$182,859.61
11.01		Property	Chester
11.02		Property	Lebanon
12		Loan	Lehigh Valley Mall	2.9%	4.0560%	0.01543%	4.04057%	Actual/360	5	No	120	115	0	0	360	355	10/13/2017	12/1/2017	NAP	11/1/2027	11/1/2027	$132,178.59
13		Loan	6-8 West 28th Street	2.7%	4.4100%	0.01543%	4.39457%	Actual/360	7	No	120	113	120	113	0	0	8/11/2017	10/6/2017	NAP	9/6/2027	9/6/2027	$96,877.08
14		Loan	Penn Center West	2.3%	4.9100%	0.01543%	4.89457%	Actual/360	2	No	60	58	14	12	360	360	1/31/2018	3/6/2018	5/6/2019	2/6/2023	2/6/2023	$116,893.64
14.01		Property	Penn Center West 1
14.02		Property	Penn Center West 6
14.03		Property	Penn Center West 8
15		Loan	Yorkshire & Lexington Towers	2.1%	2.7400%	0.01543%	2.72457%	Actual/360	6	No	60	54	60	54	0	0	10/3/2017	11/6/2017	NAP	10/6/2022	10/6/2022	$46,300.93
15.01		Property	Yorkshire Tower
15.02		Property	Lexington Tower
16	(25)	Loan	One Market Center	1.9%	4.8850%	0.01543%	4.86957%	Actual/360	1	No	120	119	0	0	360	359	3/2/2018	4/6/2018	NAP	3/6/2028	3/6/2028	$98,280.75
17		Loan	Shoppes at Southern Palms	1.9%	5.1800%	0.01543%	5.16457%	Actual/360	0	No	120	120	120	120	0	0	3/9/2018	5/6/2018	NAP	4/6/2028	4/6/2028	$79,873.32
18		Loan	Signet Jewelers Expansion	1.8%	4.6900%	0.01543%	4.67457%	Actual/360	3	Yes	120	117	120	117	0	0	12/28/2017	2/5/2018	NAP	1/5/2038	1/5/2028	$68,553.25
19	(24)	Loan	600 Vine	1.8%	4.201553%	0.01543%	4.18612%	Actual/360	7	No	120	113	0	0	360	353	8/31/2017	10/5/2017	NAP	9/5/2027	9/5/2027	$83,414.88
20		Loan	1313-1317 14th Street	1.7%	4.2200%	0.01543%	4.20457%	Actual/360	7	No	120	113	120	113	0	0	8/24/2017	10/5/2017	NAP	9/5/2027	9/5/2027	$58,117.80
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	5.5650%	0.01543%	5.54957%	Actual/360	1	No	120	119	0	0	360	359	2/21/2018	4/6/2018	NAP	3/6/2028	3/6/2028	$91,628.49
21.01		Property	Courtyard by Marriott Dayton Beavercreek
21.02		Property	Residence Inn by Marriott Dayton Beavercreek
22		Loan	Port Place Shoppes	1.5%	5.2500%	0.01543%	5.23457%	Actual/360	0	No	120	120	120	120	0	0	3/7/2018	5/6/2018	NAP	4/6/2028	4/6/2028	$65,427.52

A-1-7 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
					MORTGAGE LOAN CHARACTERISTICS
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Interest Rate %	Admin Fee Rate %(7)	Net Mortgage Rate %	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity  Date	ARD Loan Stated Maturity Date	Monthly Debt Service (P&I)(8)
23		Loan	Hyatt House Broomfield Hotel	1.4%	5.4100%	0.04543%	5.36457%	Actual/360	1	No	120	119	12	11	360	360	2/26/2018	4/6/2018	4/6/2019	3/6/2028	3/6/2028	$75,890.95
24	(24)	Loan	Shoppes at College Hills	1.4%	5.1900%	0.05543%	5.13457%	Actual/360	14	No	120	106	120	106	0	0	1/19/2017	3/6/2017	NAP	2/6/2027	2/6/2027	$58,650.30
25		Loan	Penn Hills Shopping Center	1.3%	4.6500%	0.01543%	4.63457%	Actual/360	2	No	120	118	0	0	360	358	1/11/2018	3/6/2018	NAP	2/6/2028	2/6/2028	$64,970.24
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	5.2100%	0.01543%	5.19457%	Actual/360	0	No	120	120	0	0	360	360	3/15/2018	5/6/2018	NAP	4/6/2028	4/6/2028	$68,716.10
27		Loan	Timberline Place II	1.3%	4.8850%	0.01543%	4.86957%	Actual/360	0	No	120	120	120	120	0	0	3/13/2018	5/6/2018	NAP	4/6/2028	4/6/2028	$51,592.16
28		Loan	50-52 Fadem Road	1.2%	5.2000%	0.01543%	5.18457%	Actual/360	1	No	120	119	24	23	360	360	2/28/2018	4/6/2018	4/6/2020	3/6/2028	3/6/2028	$63,834.14
29		Loan	321 East 2nd Street	1.2%	5.1100%	0.01543%	5.09457%	Actual/360	2	No	120	118	120	118	0	0	1/31/2018	3/6/2018	NAP	2/6/2028	2/6/2028	$48,571.61
30		Loan	111 West Jackson	1.2%	4.7040%	0.01543%	4.68857%	Actual/360	4	No	120	116	120	116	0	0	11/15/2017	1/5/2018	NAP	12/5/2027	12/5/2027	$43,718.89
31	(25)	Loan	The Yard	1.2%	4.1700%	0.01543%	4.15457%	Actual/360	2	No	120	118	36	34	360	360	1/17/2018	3/6/2018	3/6/2021	2/6/2028	2/6/2028	$53,599.46
32		Loan	Staybridge Suites Myrtle Beach	1.1%	5.5150%	0.01543%	5.49957%	Actual/360	3	No	120	117	0	0	300	297	12/21/2017	2/6/2018	NAP	1/6/2028	1/6/2028	$67,648.20
33		Loan	GED Integrated Solutions	1.1%	4.9500%	0.01543%	4.93457%	Actual/360	1	Yes	120	119	0	0	330	329	2/16/2018	4/6/2018	NAP	2/6/2033	3/6/2028	$57,743.47
34		Loan	Best Western Castillo Del Sol	1.1%	5.6840%	0.01543%	5.66857%	Actual/360	1	No	120	119	0	0	360	359	2/27/2018	4/5/2018	NAP	3/5/2028	3/5/2028	$58,807.77
35		Loan	Garden Multifamily Portfolio	1.0%	5.0100%	0.01543%	4.99457%	Actual/360	10	No	120	110	0	0	360	350	5/12/2017	7/6/2017	NAP	6/6/2027	6/6/2027	$53,743.29
35.01		Property	Carleton
35.02		Property	River Glen
35.03		Property	Tabor Ridge
35.04		Property	Ridgewood
35.05		Property	Foxhaven
35.06		Property	Hayfield
35.07		Property	Laurel
35.08		Property	Wood Trail
35.09		Property	Camellia
35.10		Property	Ashgrove
35.11		Property	Slate Run
35.12		Property	Forsythia
35.13		Property	Beckford
35.14		Property	Meadowood
35.15		Property	Elmwood
36		Loan	Woodfield Corporate Center	1.0%	5.5100%	0.01543%	5.49457%	Actual/360	1	No	120	119	12	11	360	360	2/16/2018	4/6/2018	4/6/2019	3/6/2028	3/6/2028	$55,420.62
37		Loan	Nice-Pak Warehouse	1.0%	5.1100%	0.01543%	5.09457%	Actual/360	0	No	120	120	0	0	360	360	3/8/2018	5/6/2018	NAP	4/6/2028	4/6/2028	$52,182.18
38		Loan	Windbury Apartments	0.9%	4.9000%	0.01543%	4.88457%	Actual/360	1	No	120	119	60	59	360	360	2/28/2018	4/5/2018	4/5/2023	3/5/2028	3/5/2028	$47,765.40
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	5.3600%	0.01543%	5.34457%	Actual/360	4	No	120	116	36	32	360	360	11/20/2017	1/5/2018	1/5/2021	12/5/2027	12/5/2027	$44,331.59
39.01		Property	Starbucks - 4th Street
39.02		Property	Dept of Fish & Wildlife
39.03		Property	Starbucks - Woodstock
39.04		Property	Starbucks - Memphis
39.05		Property	Starbucks - Central Avenue
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	5.1700%	0.01543%	5.15457%	Actual/360	1	No	120	119	0	0	360	359	2/22/2018	4/5/2018	NAP	3/5/2028	3/5/2028	$41,454.88
41		Loan	La Quinta Dallas Grand Prairie	0.7%	6.2000%	0.01543%	6.18457%	Actual/360	1	No	120	119	0	0	360	359	2/22/2018	4/5/2018	NAP	3/5/2028	3/5/2028	$40,422.95
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	5.2020%	0.01543%	5.18657%	Actual/360	1	No	60	59	60	59	0	0	3/8/2018	4/6/2018	NAP	3/6/2023	3/6/2023	$28,568.85
43		Loan	1800-1836 West Lake Avenue	0.6%	4.7930%	0.01543%	4.77757%	Actual/360	4	No	120	116	24	20	360	360	11/17/2017	1/5/2018	1/5/2020	12/5/2027	12/5/2027	$31,454.54
44		Loan	SS1 Multifamily Portfolio	0.6%	5.7700%	0.01543%	5.75457%	Actual/360	2	No	120	118	24	22	360	360	1/31/2018	3/5/2018	3/5/2020	2/5/2028	2/5/2028	$33,702.21
44.01		Property	South Gate
44.02		Property	West Wood
44.03		Property	Terrace Apartments
45		Loan	Hembree Center	0.6%	4.8100%	0.01543%	4.79457%	Actual/360	2	No	120	118	120	118	0	0	1/29/2018	3/6/2018	NAP	2/6/2028	2/6/2028	$23,368.03
46		Loan	Story Hill Apartments	0.6%	5.3400%	0.01543%	5.32457%	Actual/360	0	No	120	120	0	0	360	360	3/13/2018	5/6/2018	NAP	4/6/2028	4/6/2028	$30,678.52
47		Loan	Stay Over Suites	0.6%	5.9600%	0.01543%	5.94457%	Actual/360	2	No	120	118	0	0	300	298	2/2/2018	3/6/2018	NAP	2/6/2028	2/6/2028	$33,761.76
48		Loan	Best Western Plus Liberty Lake	0.5%	5.7400%	0.01543%	5.72457%	Actual/360	4	No	120	116	0	0	300	296	11/27/2017	1/5/2018	NAP	12/5/2027	12/5/2027	$32,682.12
49		Loan	Klee Plaza	0.5%	5.1400%	0.01543%	5.12457%	Actual/360	2	No	120	118	120	118	0	0	2/2/2018	3/6/2018	NAP	2/6/2028	2/6/2028	$21,714.12
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	5.6100%	0.01543%	5.59457%	Actual/360	4	No	120	116	0	0	300	296	11/16/2017	1/5/2018	NAP	12/5/2027	12/5/2027	$29,171.67
51		Loan	SS2 Multifamily Portfolio	0.5%	5.9600%	0.01543%	5.94457%	Actual/360	2	No	120	118	24	22	360	360	1/31/2018	3/5/2018	3/5/2020	2/5/2028	2/5/2028	$27,650.57
51.01		Property	East Coast
51.02		Property	Norwegian Woods
51.03		Property	Candlelight
52	(24)	Loan	Quality Inn O’Hare	0.5%	5.5300%	0.01543%	5.51457%	Actual/360	15	No	120	105	120	105	0	0	12/8/2016	2/5/2017	NAP	1/5/2027	1/5/2027	$21,203.64
53		Loan	Candlewood Suites Athens	0.5%	5.6300%	0.01543%	5.61457%	Actual/360	1	No	120	119	0	0	360	359	2/21/2018	4/6/2018	NAP	3/6/2028	3/6/2028	$26,068.50
54		Loan	Candlewood Suites Fort Wayne	0.4%	5.7700%	0.01543%	5.75457%	Actual/360	2	No	120	118	0	0	300	298	1/31/2018	3/6/2018	NAP	2/6/2028	2/6/2028	$26,788.41
55		Loan	Circle Apartments	0.3%	5.1700%	0.01543%	5.15457%	Actual/360	4	No	120	116	24	20	360	360	11/28/2017	1/5/2018	1/5/2020	12/5/2027	12/5/2027	$16,007.33
56		Loan	Burger King Philadelphia	0.1%	5.7900%	0.01543%	5.77457%	Actual/360	5	No	120	115	120	115	0	0	10/24/2017	12/5/2017	NAP	11/5/2027	11/5/2027	$5,136.61

A-1-8 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

MORTGAGE LOAN CHARACTERISTICS

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

Monthly Debt Service (IO)

Annual Debt Service (P&I)(8)

Annual Debt Service (IO)

Lockbox Type(9)

Cash Management Status

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)(10)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)(10)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio(11)

Maturity Date LTV Ratio(11)

Grace Period to Late Charge (Days)

Grace Period to Default (Days)

Due Date

Prepayment Provisions (No. of Payments)(12)(13)

1

Loan

GNL Portfolio

6.7%

$234,403.93

$2,812,847

$2,812,847

Hard

In Place

No

No

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

5

0

6

YM1(116), O(4)

1.01

Property

Sandoz, Inc.

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.02

Property

Intervet Inc.

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.03

Property

GE Aviation Systems, LLC

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.04

Property

FedEx Ground Package System, Inc. (NY)

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.05

Property

Nissan North America Inc.

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.06

Property

Constellium Automotive USA, LLC

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.07

Property

C&J Energy Services, Inc. II

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.08

Property

Lippert Components Manufacturing, Inc.

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.09

Property

FedEx Ground Package System, Inc. (WV)

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.10

Property

C&J Energy Services, Inc. I

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.11

Property

U.S. General Services Administration

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

1.12

Property

PNC Bank N.A.

2.43x

2.43x

2.22x

2.22x

57.9%

57.9%

2

Loan

Hilton Clearwater Beach Resort & Spa

6.3%

NAP

$3,922,522

NAP

Hard

In Place

No

No

1.82x

1.64x

66.8%

55.2%

0

0

6

L(25), Def(90), O(5)

3

(24)

Loan

One State Street

5.2%

$172,259.27

$2,067,111

$2,067,111

Hard

Springing

No

No

5.02x

5.02x

4.87x

4.87x

21.8%

21.8%

0

0

6

L(28), Def(85), O(7)

4

Loan

The SoCal Portfolio

4.9%

$193,028.22

$2,972,060

$2,316,339

Hard

Springing

No

No

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

0

0

6

L(26), Def(88), O(6)

4.01

Property

Aliso Viejo Commerce Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.02

Property

Transpark Commerce

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.03

Property

Wimbledon

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.04

Property

Palmdale Place

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.05

Property

Sierra Gateway

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.06

Property

Fresno Industrial Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.07

Property

Upland Freeway

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.08

Property

Commerce Corporate Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.09

Property

Moreno Valley

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.10

Property

Airport One Office Park

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.11

Property

Colton Courtyard

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.12

Property

The Abbey Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.13

Property

Upland Commerce Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.14

Property

Diamond Bar

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.15

Property

Atlantic Plaza

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.16

Property

Ming Office Park

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.17

Property

10th Street Commerce Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.18

Property

Cityview Plaza

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.19

Property

Garden Grove Town Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.20

Property

30th Street Commerce Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.21

Property

Mt. Vernon Commerce Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.22

Property

Anaheim Stadium Industrial

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.23

Property

25th Street Commerce Center

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

4.24

Property

Fresno Airport

1.60x

2.06x

1.48x

1.90x

59.4%

54.7%

5

Loan

Throggs Neck Shopping Center

4.7%

$196,719.79

$2,360,637

$2,360,637

Hard

Springing

No

No

1.42x

1.42x

1.37x

1.37x

62.3%

62.3%

0

0

5

L(24), Def(93), O(3)

6

Loan

Quarry Place at Tuckahoe

4.3%

$150,342.82

$1,804,114

$1,804,114

Soft

Springing

No

No

1.60x

1.60x

1.58x

1.58x

62.6%

62.6%

0

0

5

L(32), Def(85), O(3)

7

Loan

Soho House Chicago

4.2%

$186,217.59

$2,234,611

$2,234,611

Hard

Springing

No

No

1.64x

1.64x

1.64x

1.64x

65.9%

65.9%

0

0

5

L(24), Def or YM1(53), O(7)

8

Loan

Melbourne Hotel Portfolio

3.6%

$145,386.60

$2,205,468

$1,744,639

Hard

Springing

No

No

2.20x

2.79x

1.94x

2.45x

67.9%

57.4%

0

0

5

L(28), Def(88), O(4)

8.01

Property

Hilton Melbourne Beach Oceanfront

2.20x

2.79x

1.94x

2.45x

67.9%

57.4%

8.02

Property

Doubletree Suites Melbourne Beach

2.20x

2.79x

1.94x

2.45x

67.9%

57.4%

9

Loan

Moffett Towers II - Building 2

3.1%

$90,964.65

$1,626,878

$1,091,576

Hard

In Place

No

No

2.18x

3.25x

2.08x

3.11x

47.0%

42.4%

0

0

6

L(28), Def(85), O(7)

10

Loan

Green Oak Village Place

3.1%

NAP

$1,850,568

NAP

Hard

Springing

No

No

1.94x

1.74x

63.1%

51.5%

5

0

6

L(25), Def(89), O(6)

11

Loan

Northrop Grumman Portfolio

2.9%

NAP

$2,194,315

NAP

Hard

Springing

No

No

3.96x

3.74x

35.9%

27.6%

0

0

6

YM2(79), O(5)

11.01

Property

Chester

3.96x

3.74x

35.9%

27.6%

11.02

Property

Lebanon

3.96x

3.74x

35.9%

27.6%

12

Loan

Lehigh Valley Mall

2.9%

NAP

$1,586,143

NAP

Hard

Springing

No

No

2.16x

2.07x

44.6%

35.8%

0

0

1

L(29), Def(84), O(7)

13

Loan

6-8 West 28th Street

2.7%

$96,877.08

$1,162,525

$1,162,525

Springing

Springing

No

No

1.72x

1.72x

1.68x

1.68x

64.2%

64.2%

0

0

6

L(31), Def(85), O(4)

14

Loan

Penn Center West

2.3%

$91,266.90

$1,402,724

$1,095,203

Hard

Springing

No

No

1.88x

2.41x

1.70x

2.18x

74.6%

70.2%

0

0

6

L(26), Def(30), O(4)

14.01

Property

Penn Center West 1

1.88x

2.41x

1.70x

2.18x

74.6%

70.2%

14.02

Property

Penn Center West 6

1.88x

2.41x

1.70x

2.18x

74.6%

70.2%

14.03

Property

Penn Center West 8

1.88x

2.41x

1.70x

2.18x

74.6%

70.2%

15

Loan

Yorkshire & Lexington Towers

2.1%

$46,300.93

$555,611

$555,611

Soft

In Place

No

No

4.31x

4.31x

4.28x

4.28x

22.5%

22.5%

0

0

6

L(30), Def(23), O(7)

15.01

Property

Yorkshire Tower

4.31x

4.31x

4.28x

4.28x

22.5%

22.5%

15.02

Property

Lexington Tower

4.31x

4.31x

4.28x

4.28x

22.5%

22.5%

16

(25)

Loan

One Market Center

1.9%

NAP

$1,179,369

NAP

Hard

Springing

No

No

2.18x

2.15x

41.1%

33.7%

0

0

6

L(25), Def(91), O(4)

17

Loan

Shoppes at Southern Palms

1.9%

$79,873.32

$958,480

$958,480

Hard

Springing

No

No

1.90x

1.90x

1.56x

1.56x

54.1%

54.1%

0

0

6

L(24), Def(92), O(4)

18

Loan

Signet Jewelers Expansion

1.8%

$68,553.25

$822,639

$822,639

Hard

Springing

No

No

1.83x

1.83x

1.81x

1.81x

64.6%

64.6%

0

0

5

L(27), Def(89), O(4)

19

(24)

Loan

600 Vine

1.8%

NAP

$1,000,979

NAP

Hard

In Place

No

No

1.76x

1.49x

74.4%

64.1%

0

0

5

L(31), Def or YM1(85), O(4)

20

Loan

1313-1317 14th Street

1.7%

$58,117.80

$697,414

$697,414

Hard

Springing

No

No

1.81x

1.81x

1.75x

1.75x

73.8%

73.8%

0

0

5

L(31), Def(85), O(4)

21

Loan

Ohio Limited Service Hotel Portfolio

1.7%

NAP

$1,099,542

NAP

Hard

Springing

No

No

2.04x

1.81x

73.1%

61.3%

0

0

6

L(25), Def(91), O(4)

21.01

Property

Courtyard by Marriott Dayton Beavercreek

2.04x

1.81x

73.1%

61.3%

21.02

Property

Residence Inn by Marriott Dayton Beavercreek

2.04x

1.81x

73.1%

61.3%

22

Loan

Port Place Shoppes

1.5%

$65,427.52

$785,130

$785,130

Springing

Springing

No

No

1.53x

1.53x

1.50x

1.50x

65.6%

65.6%

0

0

6

L(24), Def(92), O(4)

A-1-9 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
					MORTGAGE LOAN CHARACTERISTICS
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Monthly Debt Service (IO)	Annual Debt Service (P&I)(8)	Annual Debt Service (IO)	Lockbox Type(9)	Cash Management Status	Crossed With Other Loans	Related-Borrower Loans	UW NOI DSCR (P&I)(10)	UW NOI DSCR (IO)	UW NCF DSCR (P&I)(10)	UW NCF DSCR (IO)	Cut-Off Date LTV Ratio(11)	Maturity Date LTV Ratio(11)	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)(12)(13)
23		Loan	Hyatt House Broomfield Hotel	1.4%	$61,707.81	$910,691	$740,494	Hard	Springing	No	No	1.77x	2.17x	1.54x	1.89x	73.8%	63.0%	0	0	6	L(25), Def(91), O(4)
24	(24)	Loan	Shoppes at College Hills	1.4%	$58,650.30	$703,804	$703,804	Springing	Springing	No	No	2.32x	2.32x	1.99x	1.99x	54.1%	54.1%	0	0	6	L(38), Def(77), O(5)
25		Loan	Penn Hills Shopping Center	1.3%	NAP	$779,643	NAP	Hard	Springing	No	No	2.04x		1.60x		64.4%	52.5%	0	0	6	L(26), Def(90), O(4)
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	NAP	$824,593	NAP	Hard	Springing	No	No	1.75x		1.60x		67.7%	56.0%	0	0	6	L(24), Def(92), O(4)
27		Loan	Timberline Place II	1.3%	$51,592.16	$619,106	$619,106	Springing	Springing	No	No	1.96x	1.96x	1.92x	1.92x	67.2%	67.2%	0	0	6	L(24), Def(92), O(4)
28		Loan	50-52 Fadem Road	1.2%	$51,074.65	$766,010	$612,896	Hard	Springing	No	No	1.33x	1.67x	1.27x	1.59x	65.7%	57.1%	0	0	6	L(25), Def(91), O(4)
29		Loan	321 East 2nd Street	1.2%	$48,571.61	$582,859	$582,859	Hard	Springing	No	No	1.73x	1.73x	1.70x	1.70x	62.5%	62.5%	0	0	6	L(26), Def(90), O(4)
30		Loan	111 West Jackson	1.2%	$43,718.89	$524,627	$524,627	Hard	In Place	No	Natixis-A	4.91x	4.91x	4.42x	4.42x	25.2%	25.2%	0	0	5	L(28), Def(88), O(4)
31	(25)	Loan	The Yard	1.2%	$38,755.90	$643,194	$465,071	Springing	Springing	No	No	2.55x	3.52x	2.39x	3.31x	55.0%	47.8%	0	0	6	L(26), Def(90), O(4)
32		Loan	Staybridge Suites Myrtle Beach	1.1%	NAP	$811,778	NAP	Hard	Springing	No	No	1.68x		1.48x		68.0%	52.0%	0	0	6	L(27), Def(90), O(3)
33		Loan	GED Integrated Solutions	1.1%	NAP	$692,922	NAP	Hard	Springing	No	No	1.39x		1.34x		59.4%	46.8%	0	0	6	L(25), Def(91), O(4)
34		Loan	Best Western Castillo Del Sol	1.1%	NAP	$705,693	NAP	Hard	Springing	No	No	2.04x		1.85x		66.3%	55.7%	0	0	5	L(25), Def(92), O(3)
35		Loan	Garden Multifamily Portfolio	1.0%	NAP	$644,919	NAP	Springing	Springing	No	BSP-A	1.44x		1.35x		70.9%	59.0%	0	0	6	L(34), Def(82), O(4)
35.01		Property	Carleton									1.44x		1.35x		70.9%	59.0%
35.02		Property	River Glen									1.44x		1.35x		70.9%	59.0%
35.03		Property	Tabor Ridge									1.44x		1.35x		70.9%	59.0%
35.04		Property	Ridgewood									1.44x		1.35x		70.9%	59.0%
35.05		Property	Foxhaven									1.44x		1.35x		70.9%	59.0%
35.06		Property	Hayfield									1.44x		1.35x		70.9%	59.0%
35.07		Property	Laurel									1.44x		1.35x		70.9%	59.0%
35.08		Property	Wood Trail									1.44x		1.35x		70.9%	59.0%
35.09		Property	Camellia									1.44x		1.35x		70.9%	59.0%
35.10		Property	Ashgrove									1.44x		1.35x		70.9%	59.0%
35.11		Property	Slate Run									1.44x		1.35x		70.9%	59.0%
35.12		Property	Forsythia									1.44x		1.35x		70.9%	59.0%
35.13		Property	Beckford									1.44x		1.35x		70.9%	59.0%
35.14		Property	Meadowood									1.44x		1.35x		70.9%	59.0%
35.15		Property	Elmwood									1.44x		1.35x		70.9%	59.0%
36		Loan	Woodfield Corporate Center	1.0%	$45,390.54	$665,047	$544,686	Springing	Springing	No	No	1.33x	1.63x	1.20x	1.46x	73.9%	63.3%	0	0	6	L(25), Def(92), O(3)
37		Loan	Nice-Pak Warehouse	1.0%	NAP	$626,186	NAP	Hard	Springing	No	No	1.63x		1.37x		49.7%	41.0%	0	0	6	L(24), Def(92), O(4)
38		Loan	Windbury Apartments	0.9%	$37,260.42	$573,185	$447,125	Springing	Springing	No	No	1.61x	2.07x	1.48x	1.90x	73.2%	67.4%	0	0	5	L(25), Def(92), O(3)
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	$35,912.62	$531,979	$430,951	Hard	Springing	No	No	1.28x	1.59x	1.25x	1.54x	62.9%	56.1%	0	0	5	L(28), Def(89), O(3)
39.01		Property	Starbucks - 4th Street									1.28x	1.59x	1.25x	1.54x	62.9%	56.1%
39.02		Property	Dept of Fish & Wildlife									1.28x	1.59x	1.25x	1.54x	62.9%	56.1%
39.03		Property	Starbucks - Woodstock									1.28x	1.59x	1.25x	1.54x	62.9%	56.1%
39.04		Property	Starbucks - Memphis									1.28x	1.59x	1.25x	1.54x	62.9%	56.1%
39.05		Property	Starbucks - Central Avenue									1.28x	1.59x	1.25x	1.54x	62.9%	56.1%
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	NAP	$497,459	NAP	Hard	In Place	No	No	2.37x		2.14x		43.0%	35.6%	0	0	5	L(25), Def(92), O(3)
41		Loan	La Quinta Dallas Grand Prairie	0.7%	NAP	$485,075	NAP	Hard	Springing	No	No	1.81x		1.61x		61.6%	52.6%	0	0	5	L(25), Def(92), O(3)
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	$28,568.85	$342,826	$342,826	Springing	Springing	No	No	2.42x	2.42x	2.33x	2.33x	56.5%	56.5%	0	0	6	L(25), Def(31), O(4)
43		Loan	1800-1836 West Lake Avenue	0.6%	$24,297.85	$377,454	$291,574	Hard	Springing	No	No	1.74x	2.25x	1.59x	2.06x	69.8%	60.0%	0	0	5	L(28), Def or YM1(89), O(3)
44		Loan	SS1 Multifamily Portfolio	0.6%	$28,093.33	$404,427	$337,120	Soft	Springing	No	Natixis-B	1.52x	1.82x	1.43x	1.72x	61.4%	54.1%	0	0	5	L(26), Def(91), O(3)
44.01		Property	South Gate									1.52x	1.82x	1.43x	1.72x	61.4%	54.1%
44.02		Property	West Wood									1.52x	1.82x	1.43x	1.72x	61.4%	54.1%
44.03		Property	Terrace Apartments									1.52x	1.82x	1.43x	1.72x	61.4%	54.1%
45		Loan	Hembree Center	0.6%	$23,368.03	$280,416	$280,416	Springing	Springing	No	No	2.71x	2.71x	2.53x	2.53x	58.1%	58.1%	0	0	6	L(25), YM2(90), O(5)
46		Loan	Story Hill Apartments	0.6%	NAP	$368,142	NAP	Springing	Springing	No	No	1.38x		1.28x		72.1%	59.9%	0	0	6	L(24), Def(92), O(4)
47		Loan	Stay Over Suites	0.6%	NAP	$405,141	NAP	Hard	Springing	No	No	1.92x		1.73x		65.5%	50.8%	0	0	6	L(26), Def(91), O(3)
48		Loan	Best Western Plus Liberty Lake	0.5%	NAP	$392,185	NAP	Hard	Springing	No	No	1.82x		1.63x		57.1%	44.0%	0	0	5	L(28), Def(89), O(3)
49		Loan	Klee Plaza	0.5%	$21,714.12	$260,569	$260,569	Springing	Springing	No	No	2.40x	2.40x	2.28x	2.28x	47.0%	47.0%	0	0	6	L(26), Def(90), O(4)
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	NAP	$350,060	NAP	Hard	Springing	No	No	1.78x		1.59x		60.1%	46.2%	0	0	5	L(28), Def(89), O(3)
51		Loan	SS2 Multifamily Portfolio	0.5%	$23,323.77	$331,807	$279,885	Soft	Springing	No	Natixis-B	1.45x	1.72x	1.36x	1.62x	55.2%	48.9%	0	0	5	L(26), Def(91), O(3)
51.01		Property	East Coast									1.45x	1.72x	1.36x	1.62x	55.2%	48.9%
51.02		Property	Norwegian Woods									1.45x	1.72x	1.36x	1.62x	55.2%	48.9%
51.03		Property	Candlelight									1.45x	1.72x	1.36x	1.62x	55.2%	48.9%
52	(24)	Loan	Quality Inn O’Hare	0.5%	$21,203.64	$254,444	$254,444	Hard	Springing	No	No	2.28x	2.28x	1.83x	1.83x	58.2%	58.2%	0	0	5	L(39), Def(78), O(3)
53		Loan	Candlewood Suites Athens	0.5%	NAP	$312,822	NAP	Hard	Springing	No	No	1.96x		1.72x		75.4%	63.3%	0	0	6	L(25), YM1(91), O(4)
54		Loan	Candlewood Suites Fort Wayne	0.4%	NAP	$321,461	NAP	Hard	Springing	No	No	2.02x		1.79x		61.4%	47.3%	0	0	6	L(26), Def(90), O(4)
55		Loan	Circle Apartments	0.3%	$12,776.90	$192,088	$153,323	Soft	Springing	No	Natixis-B	1.48x	1.85x	1.41x	1.77x	69.8%	60.7%	0	0	5	L(28), Def(89), O(3)
56		Loan	Burger King Philadelphia	0.1%	$5,136.61	$61,639	$61,639	Hard	Springing	No	No	2.17x	2.17x	2.16x	2.16x	39.6%	39.6%	0	0	5	L(29), Def(88), O(3)

A-1-10 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS(14)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW Revenues(15)	UW Expenses	UW NOI	UW NOI Debt Yield	UW Capital Items	UW NCF	UW NCF Debt Yield
1		Loan	GNL Portfolio	6.7%	$23,428,526	$3,404,346	$20,024,180	12/31/2015	10.7%	$24,523,966	$3,513,000	$21,010,966	12/31/2016	11.2%	$25,230,101	$4,177,600	$21,052,501	T12 8/31/2017	11.3%	95.0%	$27,197,253	$7,037,633	$20,159,620	10.8%	$1,734,210	$18,425,410	9.9%
1.01		Property	Sandoz, Inc.		$4,863,481	$1,251,394	$3,612,087	12/31/2015	10.7%	$5,294,524	$1,234,874	$4,059,650	12/31/2016	11.2%	$5,276,877	$1,180,078	$4,096,799	T12 8/31/2017	11.3%	95.0%	$5,243,297	$1,327,771	$3,915,526	10.8%	$236,993	$3,678,534	9.9%
1.02		Property	Intervet Inc.		$3,676,128	$510,779	$3,165,349	12/31/2015	10.7%	$4,044,307	$803,831	$3,240,476	12/31/2016	11.2%	$4,027,821	$749,225	$3,278,596	T12 8/31/2017	11.3%	95.0%	$3,948,865	$797,157	$3,151,708	10.8%	$209,479	$2,942,229	9.9%
1.03		Property	GE Aviation Systems, LLC		$2,566,189	$18,749	$2,547,440	12/31/2015	10.7%	$2,564,556	$6,891	$2,557,665	12/31/2016	11.2%	$2,659,086	$16,573	$2,642,513	T12 8/31/2017	11.3%	95.0%	$2,982,197	$502,479	$2,479,718	10.8%	$291,547	$2,188,171	9.9%
1.04		Property	FedEx Ground Package System, Inc. (NY)		$2,023,729	$130,873	$1,892,856	12/31/2015	10.7%	$2,422,619	$482,334	$1,940,285	12/31/2016	11.2%	$2,422,051	$538,354	$1,883,697	T12 8/31/2017	11.3%	95.0%	$2,321,461	$598,293	$1,723,168	10.8%	$86,161	$1,637,006	9.9%
1.05		Property	Nissan North America Inc.		$2,031,178	$382,470	$1,648,708	12/31/2015	10.7%	$2,074,253	$603,059	$1,471,194	12/31/2016	11.2%	$2,005,065	$418,744	$1,586,321	T12 8/31/2017	11.3%	95.0%	$1,969,748	$426,968	$1,542,780	10.8%	$148,992	$1,393,788	9.9%
1.06		Property	Constellium Automotive USA, LLC		$1,954,520	$41,502	$1,913,018	12/31/2015	10.7%	$2,097,319	$160,769	$1,936,550	12/31/2016	11.2%	$2,037,773	$82,103	$1,955,670	T12 8/31/2017	11.3%	95.0%	$2,123,182	$277,924	$1,845,258	10.8%	$123,724	$1,721,534	9.9%
1.07		Property	C&J Energy Services, Inc. II		$1,897,812	$66,293	$1,831,519	12/31/2015	10.7%	$2,253,881	$105,594	$2,148,287	12/31/2016	11.2%	$1,760,170	$132,631	$1,627,539	T12 8/31/2017	11.3%	95.0%	$2,166,460	$824,081	$1,342,379	10.8%	$178,062	$1,164,316	9.9%
1.08		Property	Lippert Components Manufacturing, Inc.		$1,404,993	$696,436	$708,557	12/31/2015	10.7%	$752,747	($208,935)	$961,682	12/31/2016	11.2%	$1,755,527	$741,145	$1,014,382	T12 8/31/2017	11.3%	95.0%	$1,812,261	$888,545	$923,715	10.8%	$149,810	$773,905	9.9%
1.09		Property	FedEx Ground Package System, Inc. (WV)		N/A	N/A	N/A	N/A	10.7%	N/A	N/A	N/A	N/A	11.2%	$421,693	$6,819	$414,874	T12 8/31/2017	11.3%	95.0%	$1,167,555	$280,387	$887,168	10.8%	$48,775	$838,393	9.9%
1.10		Property	C&J Energy Services, Inc. I		$1,161,708	$6,890	$1,154,818	12/31/2015	10.7%	$1,161,185	$8,213	$1,152,972	12/31/2016	11.2%	$1,000,788	$3,255	$997,533	T12 8/31/2017	11.3%	95.0%	$1,304,867	$438,351	$866,515	10.8%	$95,975	$770,541	9.9%
1.11		Property	U.S. General Services Administration		$1,352,996	$295,626	$1,057,370	12/31/2015	10.7%	$1,352,856	$311,604	$1,041,252	12/31/2016	11.2%	$1,350,846	$301,699	$1,049,147	T12 8/31/2017	11.3%	95.0%	$1,285,728	$309,379	$976,349	10.8%	$56,292	$920,057	9.9%
1.12		Property	PNC Bank N.A.		$495,792	$3,334	$492,458	12/31/2015	10.7%	$505,719	$4,766	$500,953	12/31/2016	11.2%	$512,404	$6,974	$505,430	T12 8/31/2017	11.3%	95.0%	$871,633	$366,298	$505,336	10.8%	$108,400	$396,936	9.9%
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	$35,581,498	$21,868,277	$13,713,221	12/31/2015	10.3%	$34,737,132	$21,627,840	$13,109,292	12/31/2016	9.9%	$40,352,322	$24,510,930	$15,841,392	T12 11/30/2017	11.9%	74.0%	$40,352,322	$24,518,720	$15,833,602	11.9%	$1,614,093	$14,219,509	10.7%
3	(24)	Loan	One State Street	5.2%	$38,732,858	$22,478,614	$16,254,244	12/31/2015	13.3%	$40,544,371	$22,204,387	$18,339,984	12/31/2016	15.0%	$40,243,472	$22,220,397	$18,023,075	T12 8/31/2017	14.8%	88.1%	$47,729,972	$22,278,246	$25,451,725	20.9%	$760,288	$24,691,437	20.2%
4		Loan	The SoCal Portfolio	4.9%	$28,601,263	$11,097,950	$17,503,313	12/31/2015	7.6%	$30,439,450	$11,369,925	$19,069,526	12/31/2016	8.3%	$31,784,832	$11,711,633	$20,073,199	T12 10/31/2017	8.8%	83.3%	$35,466,096	$12,079,824	$23,386,272	10.2%	$1,801,278	$21,584,994	9.4%
4.01		Property	Aliso Viejo Commerce Center		$2,127,327	$492,572	$1,634,755	12/31/2015	7.6%	$2,490,455	$510,585	$1,979,870	12/31/2016	8.3%	$2,536,649	$464,007	$2,072,642	T12 10/31/2017	8.8%	90.5%	$2,464,353	$481,250	$1,983,103	10.2%	$86,504	$1,896,599	9.4%
4.02		Property	Transpark Commerce		$1,990,150	$1,160,112	$830,039	12/31/2015	7.6%	$2,128,832	$1,143,929	$984,903	12/31/2016	8.3%	$2,281,463	$1,199,788	$1,081,675	T12 10/31/2017	8.8%	75.5%	$3,372,820	$1,268,714	$2,104,106	10.2%	$128,716	$1,975,390	9.4%
4.03		Property	Wimbledon		$2,053,299	$456,756	$1,596,543	12/31/2015	7.6%	$2,222,338	$458,772	$1,763,566	12/31/2016	8.3%	$2,381,434	$498,563	$1,882,871	T12 10/31/2017	8.8%	94.2%	$2,804,638	$504,979	$2,299,660	10.2%	$161,501	$2,138,158	9.4%
4.04		Property	Palmdale Place		$1,300,312	$395,935	$904,377	12/31/2015	7.6%	$1,375,260	$473,786	$901,474	12/31/2016	8.3%	$2,360,179	$599,408	$1,760,771	T12 10/31/2017	8.8%	88.4%	$2,622,564	$665,612	$1,956,952	10.2%	$86,246	$1,870,706	9.4%
4.05		Property	Sierra Gateway		$1,924,473	$736,684	$1,187,789	12/31/2015	7.6%	$2,037,192	$822,187	$1,215,005	12/31/2016	8.3%	$2,171,049	$807,092	$1,363,957	T12 10/31/2017	8.8%	80.1%	$2,294,646	$804,865	$1,489,781	10.2%	$110,264	$1,379,517	9.4%
4.06		Property	Fresno Industrial Center		$830,259	$247,333	$582,926	12/31/2015	7.6%	$1,242,948	$283,395	$959,553	12/31/2016	8.3%	$1,428,501	$364,912	$1,063,589	T12 10/31/2017	8.8%	96.8%	$1,466,559	$303,115	$1,163,444	10.2%	$74,690	$1,088,754	9.4%
4.07		Property	Upland Freeway		$1,546,844	$435,164	$1,111,680	12/31/2015	7.6%	$1,726,150	$468,446	$1,257,705	12/31/2016	8.3%	$1,880,742	$473,469	$1,407,273	T12 10/31/2017	8.8%	94.6%	$1,969,593	$470,879	$1,498,714	10.2%	$95,042	$1,403,672	9.4%
4.08		Property	Commerce Corporate Center		$846,095	$389,793	$456,302	12/31/2015	7.6%	$807,770	$436,712	$371,058	12/31/2016	8.3%	$838,710	$480,834	$357,876	T12 10/31/2017	8.8%	93.4%	$1,733,773	$521,217	$1,212,555	10.2%	$150,076	$1,062,479	9.4%
4.09		Property	Moreno Valley		$1,381,818	$442,957	$938,861	12/31/2015	7.6%	$1,440,971	$450,920	$990,051	12/31/2016	8.3%	$1,548,144	$481,443	$1,066,701	T12 10/31/2017	8.8%	93.3%	$1,580,201	$424,315	$1,155,886	10.2%	$48,716	$1,107,170	9.4%
4.10		Property	Airport One Office Park		$1,492,640	$354,919	$1,137,721	12/31/2015	7.6%	$1,357,746	$347,144	$1,010,602	12/31/2016	8.3%	$1,036,907	$338,745	$698,162	T12 10/31/2017	8.8%	100.0%	$1,673,535	$400,010	$1,273,525	10.2%	$123,188	$1,150,337	9.4%
4.11		Property	Colton Courtyard		$933,371	$413,811	$519,560	12/31/2015	7.6%	$1,043,636	$423,883	$619,753	12/31/2016	8.3%	$1,056,116	$447,969	$608,147	T12 10/31/2017	8.8%	64.1%	$1,337,589	$449,824	$887,766	10.2%	$69,141	$818,625	9.4%
4.12		Property	The Abbey Center		$1,186,133	$581,918	$604,215	12/31/2015	7.6%	$1,238,617	$585,276	$653,341	12/31/2016	8.3%	$1,198,508	$588,532	$609,976	T12 10/31/2017	8.8%	86.9%	$1,262,203	$602,307	$659,896	10.2%	$55,865	$604,031	9.4%
4.13		Property	Upland Commerce Center		$729,243	$223,764	$505,479	12/31/2015	7.6%	$756,277	$233,290	$522,987	12/31/2016	8.3%	$852,842	$235,462	$617,380	T12 10/31/2017	8.8%	84.1%	$899,488	$237,383	$662,105	10.2%	$46,249	$615,856	9.4%
4.14		Property	Diamond Bar		$617,608	$117,787	$499,821	12/31/2015	7.6%	$684,401	$113,730	$570,671	12/31/2016	8.3%	$741,338	$119,307	$622,031	T12 10/31/2017	8.8%	100.0%	$711,219	$123,560	$587,659	10.2%	$18,182	$569,477	9.4%
4.15		Property	Atlantic Plaza		$599,363	$120,846	$478,517	12/31/2015	7.6%	$631,999	$131,315	$500,684	12/31/2016	8.3%	$623,595	$160,608	$462,987	T12 10/31/2017	8.8%	96.0%	$666,343	$127,691	$538,652	10.2%	$35,634	$503,018	9.4%
4.16		Property	Ming Office Park		$2,351,764	$996,639	$1,355,125	12/31/2015	7.6%	$2,386,820	$960,318	$1,426,502	12/31/2016	8.3%	$2,031,985	$916,024	$1,115,961	T12 10/31/2017	8.8%	56.4%	$1,525,372	$958,436	$566,936	10.2%	$93,176	$473,760	9.4%
4.17		Property	10th Street Commerce Center		$1,323,754	$478,444	$845,310	12/31/2015	7.6%	$1,173,763	$427,853	$745,910	12/31/2016	8.3%	$1,281,965	$365,811	$916,154	T12 10/31/2017	8.8%	55.7%	$986,164	$383,805	$602,359	10.2%	$60,302	$542,057	9.4%
4.18		Property	Cityview Plaza		$2,503,879	$1,663,111	$840,768	12/31/2015	7.6%	$2,768,146	$1,673,222	$1,094,924	12/31/2016	8.3%	$2,778,422	$1,719,815	$1,058,607	T12 10/31/2017	8.8%	96.5%	$3,270,894	$1,847,718	$1,423,175	10.2%	$155,817	$1,267,358	9.4%
4.19		Property	Garden Grove Town Center		$334,699	$48,759	$285,940	12/31/2015	7.6%	$330,385	$62,505	$267,880	12/31/2016	8.3%	$217,235	$84,564	$132,671	T12 10/31/2017	8.8%	100.0%	$353,105	$69,857	$283,248	10.2%	$16,777	$266,471	9.4%
4.20		Property	30th Street Commerce Center		$407,527	$123,206	$284,321	12/31/2015	7.6%	$326,969	$142,971	$183,998	12/31/2016	8.3%	$343,177	$145,083	$198,094	T12 10/31/2017	8.8%	50.1%	$364,886	$148,945	$215,941	10.2%	$25,373	$190,568	9.4%
4.21		Property	Mt. Vernon Commerce Center		$270,045	$140,619	$129,426	12/31/2015	7.6%	$297,736	$126,448	$171,288	12/31/2016	8.3%	$290,763	$119,542	$171,221	T12 10/31/2017	8.8%	78.2%	$325,981	$115,869	$210,112	10.2%	$16,997	$193,115	9.4%
4.22		Property	Anaheim Stadium Industrial		$1,029,048	$697,145	$331,903	12/31/2015	7.6%	$1,143,895	$708,558	$435,337	12/31/2016	8.3%	$1,140,994	$702,043	$438,951	T12 10/31/2017	8.8%	100.0%	$1,139,019	$784,210	$354,809	10.2%	$92,297	$262,511	9.4%
4.23		Property	25th Street Commerce Center		$348,762	$75,579	$273,183	12/31/2015	7.6%	$338,358	$83,857	$254,501	12/31/2016	8.3%	$245,034	$89,725	$155,309	T12 10/31/2017	8.8%	60.5%	$249,591	$97,398	$152,193	10.2%	$14,746	$137,447	9.4%
4.24		Property	Fresno Airport		$472,850	$304,097	$168,754	12/31/2015	7.6%	$488,786	$300,824	$187,962	12/31/2016	8.3%	$519,080	$308,884	$210,196	T12 10/31/2017	8.8%	47.7%	$391,561	$287,864	$103,697	10.2%	$35,778	$67,919	9.4%
5		Loan	Throggs Neck Shopping Center	4.7%	$4,300,256	$1,574,920	$2,725,336	12/31/2015	4.0%	$5,703,116	$2,134,948	$3,568,168	12/31/2016	5.2%	$6,495,365	$1,887,869	$4,607,496	T12 12/31/2017	6.7%	93.2%	$7,323,860	$2,221,539	$5,102,321	7.4%	$196,616	$4,905,705	7.2%
6		Loan	Quarry Place at Tuckahoe	4.3%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$1,586,311	$1,449,222	$137,089	T12 12/31/2017	0.3%	95.0%	$4,367,797	$1,478,400	$2,889,397	7.0%	$32,246	$2,857,151	7.0%
7		Loan	Soho House Chicago	4.2%	$4,745,750	$472,715	$4,273,035	12/31/2015	6.8%	$5,693,057	$455,907	$5,237,150	12/31/2016	8.4%	$6,465,064	$413,941	$6,051,123	T12 12/31/2017	9.7%	95.0%	$6,663,508	$919,677	$5,743,831	9.2%	$18,360	$5,725,471	9.1%
8		Loan	Melbourne Hotel Portfolio	3.6%	$23,188,634	$15,064,055	$8,124,579	12/31/2016	14.3%	$23,379,133	$15,161,864	$8,217,269	12/31/2017	14.4%	$23,704,659	$15,300,654	$8,404,005	T12 1/31/2018	14.7%	87.9%	$24,272,623	$16,122,821	$8,149,802	14.3%	$970,905	$7,178,897	12.6%
8.01		Property	Hilton Melbourne Beach Oceanfront		$12,569,874	$8,251,244	$4,318,630	12/31/2016	14.3%	$12,253,406	$8,075,858	$4,177,548	12/31/2017	14.4%	$12,387,179	$8,150,068	$4,237,111	T12 1/31/2018	14.7%	88.2%	$13,010,389	$8,751,357	$4,259,032	14.3%	$520,416	$3,738,617	12.6%
8.02		Property	Doubletree Suites Melbourne Beach		$10,618,760	$6,812,811	$3,805,949	12/31/2016	14.3%	$11,125,727	$7,086,006	$4,039,721	12/31/2017	14.4%	$11,317,480	$7,150,586	$4,166,894	T12 1/31/2018	14.7%	87.7%	$11,262,234	$7,371,464	$3,890,770	14.3%	$450,489	$3,440,280	12.6%
9		Loan	Moffett Towers II - Building 2	3.1%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	98.0%	$22,525,092	$2,840,101	$19,684,992	11.9%	$879,332	$18,805,659	11.4%
10		Loan	Green Oak Village Place	3.1%	$5,425,356	$2,421,305	$3,004,051	12/31/2015	10.1%	$5,391,594	$2,278,804	$3,112,790	12/31/2016	10.5%	$5,730,721	$2,439,630	$3,291,091	T12 1/31/2018	11.1%	89.3%	$6,104,851	$2,515,592	$3,589,258	12.1%	$361,660	$3,227,598	10.9%
11		Loan	Northrop Grumman Portfolio	2.9%	$9,896,889	$1,215,547	$8,681,342	12/31/2015	31.4%	$10,059,233	$1,197,334	$8,861,899	12/31/2016	32.0%	$10,137,852	$1,155,064	$8,982,788	T12 8/31/2017	32.5%	95.0%	$9,915,583	$1,231,413	$8,684,171	31.4%	$486,284	$8,197,886	29.6%
11.01		Property	Chester		$5,902,530	$593,373	$5,309,157	12/31/2015	31.4%	$6,030,358	$607,660	$5,422,698	12/31/2016	32.0%	$6,119,540	$623,678	$5,495,862	T12 8/31/2017	32.5%	95.0%	$5,986,368	$627,151	$5,359,218	31.4%	$308,548	$5,050,670	29.6%
11.02		Property	Lebanon		$3,994,359	$622,174	$3,372,185	12/31/2015	31.4%	$4,028,875	$589,674	$3,439,201	12/31/2016	32.0%	$4,018,312	$531,386	$3,486,926	T12 8/31/2017	32.5%	95.0%	$3,929,215	$604,262	$3,324,953	31.4%	$177,736	$3,147,216	29.6%
12		Loan	Lehigh Valley Mall	2.9%	$36,151,146	$9,508,909	$26,642,237	12/31/2015	13.4%	$36,598,789	$9,104,230	$27,494,559	12/31/2016	13.8%	$35,447,338	$9,071,090	$26,376,248	T12 8/31/2017	13.3%	92.3%	$33,855,086	$8,922,902	$24,932,184	12.6%	$1,005,356	$23,926,828	12.0%
13		Loan	6-8 West 28th Street	2.7%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$1,040,962	$225,830	$815,132	T12 12/31/2017	3.1%	95.0%	$2,297,496	$303,371	$1,994,125	7.7%	$43,890	$1,950,235	7.5%
14		Loan	Penn Center West	2.3%	$3,958,998	$1,386,570	$2,572,428	12/31/2015	11.7%	$4,099,231	$1,419,023	$2,680,208	12/31/2016	12.2%	$4,359,174	$1,445,704	$2,913,470	T12 11/30/2017	13.2%	88.6%	$4,210,503	$1,569,128	$2,641,375	12.0%	$257,074	$2,384,301	10.8%
14.01		Property	Penn Center West 1		$1,805,055	$509,824	$1,295,231	12/31/2015	11.7%	$1,914,307	$541,629	$1,372,678	12/31/2016	12.2%	$1,959,085	$547,834	$1,411,251	T12 11/30/2017	13.2%	98.1%	$2,028,625	$608,938	$1,419,687	12.0%	$112,256	$1,307,431	10.8%
14.02		Property	Penn Center West 6		$1,089,150	$438,482	$650,668	12/31/2015	11.7%	$1,189,838	$444,255	$745,583	12/31/2016	12.2%	$1,208,315	$448,770	$759,545	T12 11/30/2017	13.2%	100.0%	$1,252,712	$484,439	$768,273	12.0%	$71,303	$696,970	10.8%
14.03		Property	Penn Center West 8		$1,064,793	$438,264	$626,529	12/31/2015	11.7%	$995,086	$433,139	$561,947	12/31/2016	12.2%	$1,191,774	$449,100	$742,674	T12 11/30/2017	13.2%	64.5%	$929,166	$475,751	$453,415	12.0%	$73,515	$379,900	10.8%
15		Loan	Yorkshire & Lexington Towers	2.1%	$22,932,055	$12,878,848	$10,053,207	12/31/2015	5.0%	$22,282,785	$12,726,214	$9,556,571	12/31/2016	4.8%	$29,633,529	$13,814,501	$15,819,028	T12 12/31/2017	7.9%	86.9%	$38,084,023	$14,135,899	$23,948,124	12.0%	$183,139	$23,764,985	11.9%
15.01		Property	Yorkshire Tower		$18,642,769	$10,510,120	$8,132,649	12/31/2015	5.0%	$18,331,288	$10,283,642	$8,047,646	12/31/2016	4.8%	$25,188,916	$11,171,912	$14,017,004	T12 12/31/2017	7.9%	88.1%	$32,703,002	$11,369,959	$21,333,043	12.0%	$145,916	$21,187,127	11.9%
15.02		Property	Lexington Tower		$4,289,286	$2,368,729	$1,920,558	12/31/2015	5.0%	$3,951,498	$2,442,573	$1,508,925	12/31/2016	4.8%	$4,444,613	$2,642,589	$1,802,024	T12 12/31/2017	7.9%	80.1%	$5,381,021	$2,765,940	$2,615,081	12.0%	$37,223	$2,577,858	11.9%
16	(25)	Loan	One Market Center	1.9%	$4,100,435	$2,108,519	$1,991,915	12/31/2015	10.7%	$3,793,802	$2,001,622	$1,792,179	12/31/2016	9.7%	$3,813,612	$1,906,630	$1,906,982	T12 12/31/2017	10.3%	74.7%	$4,693,878	$2,117,840	$2,576,038	13.9%	$39,180	$2,536,859	13.7%
17		Loan	Shoppes at Southern Palms	1.9%	$3,203,900	$679,700	$2,524,200	12/31/2015	13.8%	$3,370,500	$707,500	$2,663,000	12/31/2016	14.6%	$2,814,000	$724,500	$2,089,500	T12 12/31/2017	11.4%	95.0%	$2,516,365	$691,323	$1,825,043	10.0%	$326,285	$1,498,757	8.2%
18		Loan	Signet Jewelers Expansion	1.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%	$1,561,275	$55,438	$1,505,836	8.7%	$12,893	$1,492,944	8.6%
19	(24)	Loan	600 Vine	1.8%	$9,889,108	$4,668,529	$5,220,578	12/31/2015	9.9%	$9,965,544	$5,083,255	$4,882,289	12/31/2016	9.2%	$10,913,270	$5,288,407	$5,624,863	T12 12/31/2017	10.7%	90.2%	$10,814,614	$5,272,693	$5,541,922	10.5%	$862,551	$4,679,371	8.9%
20		Loan	1313-1317 14th Street	1.7%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$367,888	$241,963	$125,925	T12 5/31/2017	0.8%	95.0%	$1,617,005	$354,228	$1,262,777	7.7%	$39,694	$1,223,083	7.5%
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	$6,179,682	$3,984,092	$2,195,590	12/31/2015	13.7%	$6,563,339	$3,879,610	$2,683,729	12/31/2016	16.8%	$6,286,432	$3,904,719	$2,381,713	T12 12/31/2017	14.9%	72.9%	$6,286,432	$4,041,218	$2,245,214	14.0%	$251,457	$1,993,756	12.5%
21.01		Property	Courtyard by Marriott Dayton Beavercreek		$3,058,104	$2,034,215	$1,023,889	12/31/2015	13.7%	$3,212,916	$1,956,989	$1,255,927	12/31/2016	16.8%	$3,188,270	$1,979,904	$1,208,366	T12 12/31/2017	14.9%	73.3%	$3,188,270	$2,051,770	$1,136,500	14.0%	$127,531	$1,008,969	12.5%
21.02		Property	Residence Inn by Marriott Dayton Beavercreek		$3,121,578	$1,949,877	$1,171,701	12/31/2015	13.7%	$3,350,423	$1,922,621	$1,427,802	12/31/2016	16.8%	$3,098,162	$1,924,815	$1,173,347	T12 12/31/2017	14.9%	72.6%	$3,098,162	$1,989,448	$1,108,714	14.0%	$123,926	$984,787	12.5%
22		Loan	Port Place Shoppes	1.5%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%	$1,626,370	$426,847	$1,199,522	8.1%	$23,625	$1,175,897	8.0%

A-1-11 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
					MORTGAGED PROPERTY UNDERWRITTEN CASH FLOWS(14)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	UW Occupancy	UW Revenues(15)	UW Expenses	UW NOI	UW NOI Debt Yield	UW Capital Items	UW NCF	UW NCF Debt Yield
23		Loan	Hyatt House Broomfield Hotel	1.4%	$4,554,098	$3,201,911	$1,352,187	12/31/2015	10.0%	$5,113,445	$3,554,614	$1,558,831	12/31/2016	11.5%	$5,137,919	$3,521,176	$1,616,743	T12 12/31/2017	12.0%	78.0%	$5,137,919	$3,530,192	$1,607,727	11.9%	$205,517	$1,402,210	10.4%
24	(24)	Loan	Shoppes at College Hills	1.4%	$3,793,753	$1,564,461	$2,229,292	12/31/2015	16.7%	$3,886,389	$1,582,052	$2,304,337	T12 10/31/2016	17.2%	$3,105,187	$1,505,056	$1,600,130	T12 12/31/2017	12.0%	87.2%	$3,259,808	$1,624,800	$1,635,009	12.2%	$231,288	$1,403,721	10.5%
25		Loan	Penn Hills Shopping Center	1.3%	$3,170,578	$1,387,281	$1,783,297	12/31/2015	14.2%	$3,148,128	$1,428,451	$1,719,677	12/31/2016	13.7%	$3,174,131	$1,483,661	$1,690,470	T12 10/31/2017	13.5%	90.6%	$3,063,449	$1,476,222	$1,587,227	12.6%	$337,777	$1,249,450	9.9%
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	$3,258,703	$1,806,412	$1,452,290	12/31/2015	11.6%	$3,095,008	$1,714,890	$1,380,117	12/31/2016	11.0%	$3,182,017	$1,714,625	$1,467,391	T12 11/30/2017	11.7%	83.5%	$3,182,017	$1,736,448	$1,445,569	11.6%	$127,281	$1,318,288	10.5%
27		Loan	Timberline Place II	1.3%	$1,611,209	$599,914	$1,011,295	12/31/2015	8.1%	$1,704,731	$626,240	$1,078,491	12/31/2016	8.6%	$1,813,753	$672,007	$1,141,746	T12 1/31/2018	9.1%	94.3%	$1,885,223	$672,817	$1,212,406	9.7%	$25,500	$1,186,906	9.5%
28		Loan	50-52 Fadem Road	1.2%	$883,647	$472,584	$411,063	12/31/2015	3.5%	$800,532	$434,985	$365,547	12/31/2016	3.1%	$1,000,500	$414,655	$585,846	T12 11/30/2017	5.0%	87.5%	$1,498,984	$478,076	$1,020,909	8.8%	$45,174	$975,734	8.4%
29		Loan	321 East 2nd Street	1.2%	$1,743,151	$730,974	$1,012,177	12/31/2015	9.0%	$1,736,764	$743,929	$992,835	12/31/2016	8.8%	$1,704,807	$734,966	$969,841	T12 12/31/2017	8.6%	97.5%	$1,723,662	$718,029	$1,005,632	8.9%	$13,707	$991,926	8.8%
30		Loan	111 West Jackson	1.2%	$15,383,632	$7,942,890	$7,440,742	12/31/2015	18.1%	$17,443,153	$9,336,243	$8,106,910	12/31/2016	19.8%	$18,204,371	$9,707,207	$8,497,164	T12 12/31/2017	20.7%	95.0%	$19,451,297	$9,848,871	$9,602,426	23.4%	$960,046	$8,642,379	21.1%
31	(25)	Loan	The Yard	1.2%	N/A	N/A	N/A	N/A	N/A	$968,024	$471,078	$496,945	12/31/2016	4.5%	$1,529,091	$423,746	$1,105,345	T12 10/31/2017	10.0%	94.9%	$2,130,211	$492,823	$1,637,387	14.9%	$99,336	$1,538,052	14.0%
32		Loan	Staybridge Suites Myrtle Beach	1.1%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$3,966,178	$2,557,662	$1,408,516	T12 11/30/2017	12.9%	80.5%	$3,966,178	$2,605,767	$1,360,411	12.4%	$158,647	$1,201,764	11.0%
33		Loan	GED Integrated Solutions	1.1%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.0%	$1,001,235	$35,229	$966,005	9.3%	$40,023	$925,983	8.9%
34		Loan	Best Western Castillo Del Sol	1.1%	$3,003,850	$1,649,149	$1,354,701	12/31/2015	13.4%	$2,931,488	$1,762,256	$1,169,232	12/31/2016	11.5%	$3,307,577	$1,746,622	$1,560,955	T12 12/31/2017	15.4%	66.2%	$3,307,577	$1,869,412	$1,438,165	14.2%	$132,303	$1,305,862	12.9%
35		Loan	Garden Multifamily Portfolio	1.0%	$8,977,316	$3,830,576	$5,146,740	12/31/2015	9.1%	$9,174,572	$3,854,858	$5,319,714	12/31/2016	9.4%	$9,322,481	$3,988,635	$5,333,846	T12 12/31/2017	9.4%	92.2%	$9,334,684	$3,979,984	$5,354,700	9.4%	$357,600	$4,997,100	8.8%
35.01		Property	Carleton		$924,115	$414,443	$509,672	12/31/2015	9.1%	$952,169	$405,761	$546,408	12/31/2016	9.4%	$1,029,258	$418,953	$610,305	T12 12/31/2017	9.4%	91.8%	$1,029,627	$415,620	$614,007	9.4%	$30,900	$583,107	8.8%
35.02		Property	River Glen		$809,085	$336,747	$472,338	12/31/2015	9.1%	$860,423	$346,395	$514,028	12/31/2016	9.4%	$876,023	$361,263	$514,760	T12 12/31/2017	9.4%	95.7%	$883,641	$353,054	$530,587	9.4%	$33,900	$496,687	8.8%
35.03		Property	Tabor Ridge		$762,957	$308,225	$454,732	12/31/2015	9.1%	$764,869	$322,951	$441,918	12/31/2016	9.4%	$765,166	$343,277	$421,889	T12 12/31/2017	9.4%	93.8%	$756,814	$348,126	$408,688	9.4%	$29,100	$379,588	8.8%
35.04		Property	Ridgewood		$672,216	$241,117	$431,099	12/31/2015	9.1%	$690,398	$234,115	$456,283	12/31/2016	9.4%	$709,870	$249,202	$460,668	T12 12/31/2017	9.4%	95.3%	$705,163	$250,538	$454,625	9.4%	$29,400	$425,225	8.8%
35.05		Property	Foxhaven		$727,162	$290,750	$436,412	12/31/2015	9.1%	$714,377	$298,545	$415,832	12/31/2016	9.4%	$656,066	$314,384	$341,682	T12 12/31/2017	9.4%	85.2%	$655,783	$312,189	$343,594	9.4%	$32,100	$311,494	8.8%
35.06		Property	Hayfield		$541,320	$284,441	$256,879	12/31/2015	9.1%	$614,900	$251,860	$363,040	12/31/2016	9.4%	$653,780	$241,543	$412,237	T12 12/31/2017	9.4%	96.0%	$689,087	$241,374	$447,713	9.4%	$25,800	$421,913	8.8%
35.07		Property	Laurel		$551,300	$241,031	$310,269	12/31/2015	9.1%	$556,979	$238,397	$318,582	12/31/2016	9.4%	$583,328	$242,301	$341,027	T12 12/31/2017	9.4%	95.2%	$590,489	$239,808	$350,681	9.4%	$20,400	$330,281	8.8%
35.08		Property	Wood Trail		$469,341	$168,658	$300,683	12/31/2015	9.1%	$473,946	$170,816	$303,130	12/31/2016	9.4%	$487,032	$142,901	$344,131	T12 12/31/2017	9.4%	90.9%	$489,640	$141,407	$348,233	9.4%	$18,300	$329,933	8.8%
35.09		Property	Camellia		$675,351	$324,691	$350,660	12/31/2015	9.1%	$659,966	$326,706	$333,260	12/31/2016	9.4%	$658,040	$382,372	$275,668	T12 12/31/2017	9.4%	83.2%	$647,977	$386,678	$261,299	9.4%	$31,200	$230,099	8.8%
35.10		Property	Ashgrove		$468,719	$202,770	$265,949	12/31/2015	9.1%	$487,815	$205,715	$282,100	12/31/2016	9.4%	$501,548	$205,187	$296,361	T12 12/31/2017	9.4%	95.3%	$509,411	$203,795	$305,616	9.4%	$18,000	$287,616	8.8%
35.11		Property	Slate Run		$534,813	$263,083	$271,730	12/31/2015	9.1%	$538,306	$271,239	$267,067	12/31/2016	9.4%	$526,857	$289,580	$237,277	T12 12/31/2017	9.4%	92.4%	$524,735	$287,350	$237,385	9.4%	$18,600	$218,785	8.8%
35.12		Property	Forsythia		$500,088	$213,273	$286,815	12/31/2015	9.1%	$513,299	$231,053	$282,246	12/31/2016	9.4%	$519,297	$236,177	$283,120	T12 12/31/2017	9.4%	96.0%	$525,230	$235,131	$290,099	9.4%	$18,000	$272,099	8.8%
35.13		Property	Beckford		$452,756	$180,975	$271,781	12/31/2015	9.1%	$450,136	$184,574	$265,562	12/31/2016	9.4%	$461,372	$190,387	$270,985	T12 12/31/2017	9.4%	90.6%	$461,171	$198,944	$262,227	9.4%	$18,000	$244,227	8.8%
35.14		Property	Meadowood		$475,954	$205,551	$270,403	12/31/2015	9.1%	$474,832	$201,513	$273,319	12/31/2016	9.4%	$466,585	$211,243	$255,342	T12 12/31/2017	9.4%	85.7%	$438,981	$207,366	$231,615	9.4%	$19,500	$212,115	8.8%
35.15		Property	Elmwood		$412,139	$154,821	$257,318	12/31/2015	9.1%	$422,157	$165,218	$256,939	12/31/2016	9.4%	$428,259	$159,865	$268,394	T12 12/31/2017	9.4%	96.6%	$426,935	$158,605	$268,330	9.4%	$14,400	$253,930	8.8%
36		Loan	Woodfield Corporate Center	1.0%	$1,269,194	$612,797	$656,396	12/31/2015	6.7%	$1,430,650	$624,443	$806,207	12/31/2016	8.3%	$1,463,763	$635,517	$828,245	T12 7/31/2017	8.5%	82.9%	$1,539,640	$653,840	$885,801	9.1%	$89,424	$796,377	8.2%
37		Loan	Nice-Pak Warehouse	1.0%	$1,045,000	$9,648	$1,035,352	12/31/2015	10.8%	$1,045,000	$9,346	$1,035,654	12/31/2016	10.8%	$1,045,000	$10,022	$1,034,978	T12 12/31/2017	10.8%	95.0%	$1,043,100	$24,884	$1,018,216	10.6%	$162,459	$855,757	8.9%
38		Loan	Windbury Apartments	0.9%	$1,985,385	$1,305,376	$680,009	12/31/2015	7.6%	$2,105,690	$1,418,702	$686,988	12/31/2016	7.6%	$2,308,431	$1,496,540	$811,891	T12 12/31/2017	9.0%	89.1%	$2,418,570	$1,495,030	$923,540	10.3%	$75,504	$848,036	9.4%
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	$795,275	$172,694	$622,581	12/31/2015	7.9%	$894,571	$189,499	$705,072	12/31/2016	8.9%	$902,503	$190,074	$712,429	T12 12/31/2017	9.0%	95.0%	$906,716	$223,510	$683,205	8.6%	$20,542	$662,663	8.4%
39.01		Property	Starbucks - 4th Street		$231,972	$66,972	$165,000	12/31/2015	7.9%	$211,801	$46,801	$165,000	12/31/2016	8.9%	$211,013	$46,013	$165,000	T12 12/31/2017	9.0%	95.0%	$236,719	$66,935	$169,784	8.6%	$3,902	$165,882	8.4%
39.02		Property	Dept of Fish & Wildlife		$153,585	$23,166	$130,419	12/31/2015	7.9%	$270,861	$57,951	$212,910	12/31/2016	8.9%	$270,861	$58,843	$212,018	T12 12/31/2017	9.0%	95.0%	$257,318	$66,467	$190,851	8.6%	$10,881	$179,969	8.4%
39.03		Property	Starbucks - Woodstock		$163,793	$18,788	$145,005	12/31/2015	7.9%	$165,126	$20,121	$145,005	12/31/2016	8.9%	$164,216	$19,211	$145,005	T12 12/31/2017	9.0%	95.0%	$173,659	$29,498	$144,160	8.6%	$2,013	$142,148	8.4%
39.04		Property	Starbucks - Memphis		$134,559	$34,897	$99,662	12/31/2015	7.9%	$134,127	$34,465	$99,662	12/31/2016	8.9%	$134,277	$34,615	$99,662	T12 12/31/2017	9.0%	95.0%	$127,466	$34,284	$93,182	8.6%	$2,091	$91,091	8.4%
39.05		Property	Starbucks - Central Avenue		$111,366	$28,871	$82,495	12/31/2015	7.9%	$112,656	$30,161	$82,495	12/31/2016	8.9%	$122,136	$31,392	$90,744	T12 12/31/2017	9.0%	95.0%	$111,554	$26,326	$85,229	8.6%	$1,656	$83,573	8.4%
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	$2,628,274	$1,784,861	$843,413	12/31/2015	11.1%	$2,816,401	$1,536,807	$1,279,594	12/31/2016	16.9%	$2,842,873	$1,556,182	$1,286,691	T12 12/31/2017	17.0%	93.0%	$2,805,738	$1,627,017	$1,178,721	15.6%	$112,230	$1,066,491	14.1%
41		Loan	La Quinta Dallas Grand Prairie	0.7%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$2,397,879	$1,406,313	$991,566	T12 12/31/2017	15.0%	76.3%	$2,426,928	$1,548,281	$878,648	13.3%	$97,077	$781,571	11.9%
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	$809,203	$56,059	$753,144	12/31/2015	11.6%	$812,426	$62,754	$749,672	12/31/2016	11.5%	$899,177	$26,627	$872,551	T12 12/31/2017	13.4%	95.0%	$863,047	$34,602	$828,445	12.7%	$29,261	$799,184	12.3%
43		Loan	1800-1836 West Lake Avenue	0.6%	$1,234,067	$448,029	$786,038	12/31/2014	13.1%	$1,127,919	$429,686	$698,233	12/31/2015	11.6%	$1,165,230	$412,481	$752,749	T12 9/30/2016	12.5%	94.5%	$1,202,622	$547,079	$655,544	10.9%	$55,164	$600,379	10.0%
44		Loan	SS1 Multifamily Portfolio	0.6%	$930,353	$392,574	$537,779	12/31/2015	9.3%	$948,375	$400,537	$547,838	12/31/2016	9.5%	$1,018,174	$382,296	$635,878	T12 10/31/2017	11.0%	95.0%	$1,002,826	$388,543	$614,283	10.7%	$33,999	$580,284	10.1%
44.01		Property	South Gate		$430,034	$177,664	$252,370	12/31/2015	9.3%	$437,255	$189,472	$247,783	12/31/2016	9.5%	$477,862	$175,852	$302,010	T12 10/31/2017	11.0%	95.0%	$474,662	$179,762	$294,900	10.7%	$16,343	$278,557	10.1%
44.02		Property	West Wood		$322,349	$144,599	$177,750	12/31/2015	9.3%	$333,265	$143,436	$189,829	12/31/2016	9.5%	$350,174	$136,385	$213,789	T12 10/31/2017	11.0%	95.0%	$342,294	$136,365	$205,929	10.7%	$10,286	$195,643	10.1%
44.03		Property	Terrace Apartments		$177,970	$70,312	$107,658	12/31/2015	9.3%	$177,855	$67,628	$110,227	12/31/2016	9.5%	$190,138	$70,058	$120,080	T12 10/31/2017	11.0%	95.0%	$185,870	$72,416	$113,455	10.7%	$7,370	$106,085	10.1%
45		Loan	Hembree Center	0.6%	$726,762	$253,341	$473,421	12/31/2015	8.2%	$786,929	$243,667	$543,263	12/31/2016	9.4%	$799,492	$207,490	$592,001	T12 12/31/2017	10.3%	92.6%	$1,022,232	$263,531	$758,701	13.2%	$49,588	$709,113	12.3%
46		Loan	Story Hill Apartments	0.6%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$1,008,134	$484,455	$523,679	T12 12/31/2017	9.5%	87.8%	$1,014,616	$506,314	$508,302	9.2%	$37,500	$470,802	8.6%
47		Loan	Stay Over Suites	0.6%	$1,328,860	$968,386	$360,474	12/31/2015	6.9%	$2,094,142	$1,009,339	$1,084,803	12/31/2016	20.7%	$1,905,100	$1,015,831	$889,269	T12 12/31/2017	17.0%	71.4%	$1,905,100	$1,128,007	$777,093	14.8%	$76,204	$700,889	13.4%
48		Loan	Best Western Plus Liberty Lake	0.5%	$351,656	$200,572	$151,084	12/31/2015	2.9%	$1,789,620	$1,104,335	$685,285	12/31/2016	13.3%	$1,831,781	$982,259	$849,522	T12 12/31/2017	16.4%	68.8%	$1,831,781	$1,118,464	$713,317	13.8%	$73,271	$640,045	12.4%
49		Loan	Klee Plaza	0.5%	$870,999	$283,956	$587,043	12/31/2015	11.7%	$783,371	$295,801	$487,570	12/31/2016	9.8%	$1,010,950	$285,007	$725,943	T12 12/31/2017	14.5%	86.4%	$941,608	$315,871	$625,737	12.5%	$30,810	$594,927	11.9%
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	$778,694	$617,253	$161,441	12/31/2015	3.5%	$1,282,427	$843,282	$439,145	12/31/2016	9.4%	$1,649,798	$999,738	$650,060	T12 12/31/2017	13.9%	67.4%	$1,654,509	$1,031,996	$622,513	13.3%	$66,180	$556,333	11.9%
51		Loan	SS2 Multifamily Portfolio	0.5%	$798,898	$349,718	$449,180	12/31/2015	9.7%	$812,280	$351,705	$460,575	12/31/2016	9.9%	$856,815	$348,266	$508,549	T12 10/31/2017	11.0%	95.0%	$840,838	$358,947	$481,891	10.4%	$29,740	$452,151	9.8%
51.01		Property	East Coast		$383,958	$195,790	$188,168	12/31/2015	9.7%	$386,881	$186,976	$199,905	12/31/2016	9.9%	$405,905	$182,201	$223,704	T12 10/31/2017	11.0%	95.0%	$399,972	$190,702	$209,271	10.4%	$13,392	$195,879	9.8%
51.02		Property	Norwegian Woods		$246,607	$115,572	$131,035	12/31/2015	9.7%	$256,118	$116,962	$139,156	12/31/2016	9.9%	$267,123	$117,932	$149,191	T12 10/31/2017	11.0%	95.0%	$261,043	$119,515	$141,528	10.4%	$10,848	$130,680	9.8%
51.03		Property	Candlelight		$168,333	$38,356	$129,977	12/31/2015	9.7%	$169,281	$47,767	$121,514	12/31/2016	9.9%	$183,787	$48,133	$135,654	T12 10/31/2017	11.0%	95.0%	$179,823	$48,731	$131,092	10.4%	$5,500	$125,592	9.8%
52	(24)	Loan	Quality Inn O’Hare	0.5%	$2,527,949	$1,969,706	$558,243	12/31/2015	12.3%	$2,611,916	$1,986,251	$625,665	12/31/2016	13.8%	$2,738,395	$2,262,206	$476,189	T12 11/30/2017	10.5%	62.1%	$2,960,252	$2,380,719	$579,533	12.8%	$112,890	$466,643	10.3%
53		Loan	Candlewood Suites Athens	0.5%	$1,717,776	$1,174,579	$543,197	12/31/2015	12.0%	$1,869,557	$1,227,221	$642,336	12/31/2016	14.2%	$1,931,462	$1,322,832	$608,630	T12 12/31/2017	13.5%	100.0%	$1,931,462	$1,316,943	$614,519	13.6%	$77,258	$537,260	11.9%
54		Loan	Candlewood Suites Fort Wayne	0.4%	$1,570,390	$1,101,264	$469,125	12/31/2015	11.1%	$1,573,550	$1,087,378	$486,171	12/31/2016	11.5%	$1,832,670	$1,204,039	$628,631	T12 11/30/2017	14.8%	72.7%	$1,832,670	$1,184,281	$648,389	15.3%	$73,307	$575,082	13.6%
55		Loan	Circle Apartments	0.3%	$372,587	$121,315	$251,272	12/31/2015	8.6%	$396,780	$127,252	$269,528	12/31/2016	9.2%	$442,892	$126,851	$316,041	T12 12/31/2017	10.8%	95.0%	$422,719	$138,810	$283,909	9.7%	$12,250	$271,659	9.3%
56		Loan	Burger King Philadelphia	0.1%	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.1%	$146,907	$12,926	$133,980	12.8%	$670	$133,310	12.7%

A-1-12 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

LARGEST TENANT INFORMATION(16)(17)

2ND LARGEST TENANT INFORMATION(16)(17)

3RD LARGEST TENANT INFORMATION(16)(17)(18)

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

1

Loan

GNL Portfolio

6.7%

Various

Various

2,620,673

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.01

Property

Sandoz, Inc.

Sandoz, Inc.

7/31/2026

154,101

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.02

Property

Intervet Inc.

Intervet, Inc.

8/31/2025

146,366

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.03

Property

GE Aviation Systems, LLC

GE Aviation Systems LLC

12/31/2025

369,000

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.04

Property

FedEx Ground Package System, Inc. (NY)

FedEx Ground Package System, Inc.

7/31/2024

158,520

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.05

Property

Nissan North America Inc.

Nissan North America, Inc.

9/30/2028

462,155

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.06

Property

Constellium Automotive USA, LLC

Constellium Automotive USA, LLC

11/30/2029

320,680

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.07

Property

C&J Energy Services, Inc. II

C&J Energy Services, Inc.

10/31/2023

125,000

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.08

Property

Lippert Components Manufacturing, Inc.

Lippert Components Manufacturing, Inc.

8/31/2026

539,137

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.09

Property

FedEx Ground Package System, Inc. (WV)

FedEx Ground Package System, Inc.

10/31/2026

103,512

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.10

Property

C&J Energy Services, Inc. I

C&J Energy Services, Inc.

10/31/2023

96,149

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.11

Property

U.S. General Services Administration

U.S. General Services Administration

7/18/2025

33,000

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.12

Property

PNC Bank N.A.

PNC Bank, National Association

7/31/2029

113,053

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2

Loan

Hilton Clearwater Beach Resort & Spa

6.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3

(24)

Loan

One State Street

5.2%

New York State Department of Financial Services

10/31/2031

265,021

29.7%

Ambac Assurance Corporation

9/30/2019

103,484

11.6%

SourceMedia, Inc.

2/28/2025

79,296

8.9%

4

Loan

The SoCal Portfolio

4.9%

Various

Various

615,724

Various

Various

Various

241,727

Various

Various

Various

160,453

Various

4.01

Property

Aliso Viejo Commerce Center

Tony Pepperoni Pizzeria

10/31/2025

5,518

8.5%

Trusted Tire & Service

3/31/2025

5,280

8.1%

Big O Tires, LLC

7/31/2023

3,925

6.0%

4.02

Property

Transpark Commerce

County of San Bernardino

9/30/2024

34,469

16.9%

FCA US, LLC

7/31/2028

27,965

13.7%

Xerox Corporation

1/31/2022

8,090

4.0%

4.03

Property

Wimbledon

Heritage Victor Valley Medical Group

9/30/2024

41,875

33.8%

Desert Valley Medical Group

6/30/2021

14,636

11.8%

St. Joseph Heritage Healthcare

1/31/2020

13,610

11.0%

4.04

Property

Palmdale Place

Antelope Valley Community College District

10/31/2046

50,720

39.2%

CDC

8/31/2022

9,809

7.6%

Dept. of Mental Health

MTM

9,255

7.2%

4.05

Property

Sierra Gateway

Dept of Children & Family Svc

2/29/2020

49,500

37.0%

GSA (United States of America)

1/14/2019

8,892

6.6%

BAE Systems Tech. Solutions

4/30/2019

8,525

6.4%

4.06

Property

Fresno Industrial Center

Candor-AGS, Inc.

5/31/2020

125,183

47.1%

Baker Distributing Co., LLC

8/31/2023

50,107

18.8%

Little Raymond’s Print Shop

11/30/2018

25,493

9.6%

4.07

Property

Upland Freeway

Sit ’n Sleep

1/31/2019

13,222

11.4%

SWAAD of India

2/28/2025

12,814

11.0%

Lamps Plus

12/31/2018

11,120

9.6%

4.08

Property

Commerce Corporate Center

Bank of America

9/30/2018

13,312

19.4%

PIA-SC Insurance Services, Inc

11/30/2021

12,924

18.9%

RGN-Commerce I, LLC

2/29/2028

12,924

18.9%

4.09

Property

Moreno Valley

Goodyear Tire

5/31/2018

6,467

5.8%

Iglesia Rios De Agua Viva - MV

9/30/2018

6,100

5.5%

Pulido’s Wheels and Tires

11/30/2022

5,967

5.4%

4.10

Property

Airport One Office Park

The Capital Group Companies

4/30/2025

88,284

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.11

Property

Colton Courtyard

Mor Furniture for Less, Inc.

12/31/2027

26,802

22.0%

Goodwill Industries of So. CA

5/31/2021

13,000

10.6%

Tire Guys

10/31/2020

6,208

5.1%

4.12

Property

The Abbey Center

Jewish FAM SVC of The Desert

1/31/2023

4,301

6.4%

Karl T. Anderson

3/31/2019

3,241

4.8%

Lawyers Title Company

12/31/2021

3,013

4.5%

4.13

Property

Upland Commerce Center

Salon Success Academy

12/31/2025

15,780

33.1%

Dollar Tree

1/31/2022

12,883

27.0%

Quest Diagnostics

4/30/2020

3,316

7.0%

4.14

Property

Diamond Bar

Montessori Academy

9/30/2026

7,590

37.0%

Blooming Bay, Inc.

8/31/2024

5,200

25.3%

Red Dragon Karate

8/31/2022

2,325

11.3%

4.15

Property

Atlantic Plaza

Tarzana Treatment Center, Inc.

4/30/2026

10,857

33.2%

Kim’s Beauty Supply

1/31/2020

5,756

17.6%

The City of Long Beach

1/15/2021

4,079

12.5%

4.16

Property

Ming Office Park

Stantec Consulting Svcs, Inc.

3/31/2023

25,203

21.4%

Ordiz Melby Architects, Inc.

7/31/2018

5,255

4.5%

Insight Enviro. Consultants, Inc.

11/30/2019

4,418

3.7%

4.17

Property

10th Street Commerce Center

The Whole Wheatery

11/30/2025

12,068

12.5%

Edwards Federal Credit Union

12/31/2020

8,520

8.8%

Medrano’s Restaurant

6/30/2022

7,010

7.3%

4.18

Property

Cityview Plaza

The Abbey Management Co., LLC

5/31/2020

11,822

8.0%

Co-Sales Company

12/31/2022

5,386

3.6%

CARD

5/31/2020

4,739

3.2%

4.19

Property

Garden Grove Town Center

Kitchen Depot

11/30/2024

5,400

42.8%

Orange County Medical Management

3/31/2022

4,850

38.5%

Los Cotijas Mexican Grill

8/31/2020

2,360

18.7%

4.20

Property

30th Street Commerce Center

B-1 Liquor

12/31/2022

2,500

7.6%

Palmdale Premier Dental Care

7/31/2018

2,160

6.5%

Emely’s Store Water & More

3/31/2020

1,660

5.0%

4.21

Property

Mt. Vernon Commerce Center

Mojave River Academy

5/31/2019

9,590

32.4%

Heritage Bible Church

2/28/2023

4,081

13.8%

In Roads Creative Programs

7/31/2022

3,508

11.9%

4.22

Property

Anaheim Stadium Industrial

Labeltronix, LLC

1/31/2019

46,611

51.8%

Block Tops, Inc.

3/31/2020

17,280

19.2%

Dept. of Food & Agriculture

12/31/2018

14,040

15.6%

4.23

Property

25th Street Commerce Center

Siam Market

6/30/2023

3,300

18.9%

Palm Plaza Pet Hospital, LLC

4/30/2021

2,588

14.8%

Shandra’s Thai Cuisine

7/31/2023

2,200

12.6%

4.24

Property

Fresno Airport

Tamiyasu, Smith, Horn, & Braun

4/30/2021

5,350

10.2%

GSA (United States of America)

8/5/2021

3,000

5.7%

Briggs Field Services, Inc.

MTM

2,668

5.1%

5

Loan

Throggs Neck Shopping Center

4.7%

TJ Maxx

8/31/2024

28,417

23.8%

Party City

1/31/2028

10,700

9.0%

Petco

1/31/2025

10,358

8.7%

6

Loan

Quarry Place at Tuckahoe

4.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

Soho House Chicago

4.2%

Soho House Chicago, LLC

6/1/2034

115,000

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8

Loan

Melbourne Hotel Portfolio

3.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.01

Property

Hilton Melbourne Beach Oceanfront

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.02

Property

Doubletree Suites Melbourne Beach

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9

Loan

Moffett Towers II - Building 2

3.1%

Amazon

4/30/2028

362,563

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

Green Oak Village Place

3.1%

Dick’s Sporting Goods

1/31/2022

50,000

15.9%

Barnes & Noble

2/28/2022

26,950

8.6%

TJ Maxx

9/30/2026

22,200

7.0%

11

Loan

Northrop Grumman Portfolio

2.9%

Northrop Grumman Information Technology, Inc.

Various

295,842

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.01

Property

Chester

Northrop Grumman Information Technology, Inc.

6/30/2022

193,000

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.02

Property

Lebanon

Northrop Grumman Information Technology, Inc.

10/31/2022

102,842

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12

Loan

Lehigh Valley Mall

2.9%

Bob’s Discount Furniture

3/31/2028

30,204

5.5%

Barnes & Noble

1/31/2023

29,874

5.5%

Modell’s Sporting Goods

1/31/2022

13,882

2.5%

13

Loan

6-8 West 28th Street

2.7%

Lansco 28th LLC

10/31/2027

6,300

23.7%

JTRE, LLC

10/31/2029

6,300

23.7%

W.J. Enterprise, Inc.

11/30/2028

5,000

18.8%

14

Loan

Penn Center West

2.3%

Various

Various

123,282

Various

Various

Various

Various

Various

Various

Various

Various

Various

14.01

Property

Penn Center West 1

NVR

5/31/2024

48,669

51.5%

DV Sport

8/31/2018

8,055

8.5%

Etimine USA

10/31/2019

6,283

6.6%

14.02

Property

Penn Center West 6

AiRes

4/30/2022

58,781

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.03

Property

Penn Center West 8

Ad-Base

7/31/2018

15,832

26.1%

Club Com, Inc.

9/30/2021

13,085

21.6%

TEKSystems, Inc.

7/31/2022

10,168

16.8%

15

Loan

Yorkshire & Lexington Towers

2.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15.01

Property

Yorkshire Tower

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15.02

Property

Lexington Tower

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

(25)

Loan

One Market Center

1.9%

Level 3 Communications

6/30/2024

42,902

21.9%

AiNET

11/30/2032

37,828

19.3%

Windstream Communications, Inc

3/31/2020

16,864

8.6%

17

Loan

Shoppes at Southern Palms

1.9%

Kohl’s

1/31/2030

92,396

46.0%

Dick’s Sporting Goods

1/31/2028

80,000

39.8%

Dollar Tree

1/31/2019

10,492

5.2%

18

Loan

Signet Jewelers Expansion

1.8%

Sterling, Inc.

1/31/2048

85,951

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19

(24)

Loan

600 Vine

1.8%

FirstGroup America

3/17/2024

102,435

17.7%

Ulmer & Berne, LLP

2/28/2022

33,264

5.7%

Cole + Russell Architects

4/30/2025

29,577

5.1%

20

Loan

1313-1317 14th Street

1.7%

Urban Compass, Inc.

12/31/2026

14,670

61.0%

1318 Ventures LLC

3/31/2028

3,808

15.8%

Hando Medo Inc

7/31/2027

3,211

13.3%

21

Loan

Ohio Limited Service Hotel Portfolio

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.01

Property

Courtyard by Marriott Dayton Beavercreek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.02

Property

Residence Inn by Marriott Dayton Beavercreek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

Port Place Shoppes

1.5%

Fitness International (LA Fitness)

1/31/2033

37,500

55.6%

Smart & Final Stores

4/30/2032

30,000

44.4%

NAP

NAP

NAP

NAP

A-1-13 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

LARGEST TENANT INFORMATION(16)(17)

2ND LARGEST TENANT INFORMATION(16)(17)

3RD LARGEST TENANT INFORMATION(16)(17)(18)

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

Largest Tenant

Largest Tenant Lease Expiration

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

3rd Largest Tenant

3rd Largest Tenant Lease Expiration

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

23

Loan

Hyatt House Broomfield Hotel

1.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24

(24)

Loan

Shoppes at College Hills

1.4%

Hobby Lobby

6/30/2028

60,186

41.6%

Tuesday Morning

7/31/2020

8,096

5.6%

Dress Barn

12/31/2019

7,080

4.9%

25

Loan

Penn Hills Shopping Center

1.3%

U.S. Postal Service Facility

12/1/2018

52,500

19.2%

Big Lots

1/31/2019

29,780

10.9%

Dollar Tree

4/30/2024

18,798

6.9%

26

Loan

Candlewood Suites Secaucus Meadowlands

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

Timberline Place II

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28

Loan

50-52 Fadem Road

1.2%

Ring Container Technologies

1/31/2021

109,842

53.1%

SAS Graphic Supply

8/31/2027

82,749

40.0%

NAP

NAP

NAP

NAP

29

Loan

321 East 2nd Street

1.2%

The Office of the Federal Public Defender (GSA)

12/31/2026

54,827

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30

Loan

111 West Jackson

1.2%

Harris & Harris, LTD.

12/31/2022

74,184

12.9%

Loop Capital Markets, LLC

4/30/2027

40,161

7.0%

Workday, Inc.

11/30/2022

36,402

6.3%

31

(25)

Loan

The Yard

1.2%

Sauceda Industries, LLC

10/31/2022

31,570

22.2%

Vuka Studios, LLC

3/31/2026

19,200

13.5%

Still Austin, LLC

2/28/2026

14,400

10.1%

32

Loan

Staybridge Suites Myrtle Beach

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33

Loan

GED Integrated Solutions

1.1%

GED Integrated Solutions, Inc.

1/31/2033

133,409

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34

Loan

Best Western Castillo Del Sol

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35

Loan

Garden Multifamily Portfolio

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.01

Property

Carleton

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.02

Property

River Glen

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.03

Property

Tabor Ridge

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.04

Property

Ridgewood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.05

Property

Foxhaven

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.06

Property

Hayfield

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.07

Property

Laurel

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.08

Property

Wood Trail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.09

Property

Camellia

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.10

Property

Ashgrove

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.11

Property

Slate Run

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.12

Property

Forsythia

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.13

Property

Beckford

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.14

Property

Meadowood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.15

Property

Elmwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36

Loan

Woodfield Corporate Center

1.0%

Shea Homes Realty, LLC

1/31/2020

16,257

17.0%

Smoothwall, Inc.

9/14/2019

5,372

5.6%

American Engineering

10/31/2022

5,262

5.5%

37

Loan

Nice-Pak Warehouse

1.0%

Nice-Pak Products

9/30/2033

659,600

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

Windbury Apartments

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

Starbucks Portfolio & 32330 N Harbor Drive

0.8%

Various

Various

17,863

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.01

Property

Starbucks - 4th Street

Starbucks

2/29/2028

3,393

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.02

Property

Dept of Fish & Wildlife

Department of Fish and Wildlife

12/31/2028

9,462

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.03

Property

Starbucks - Woodstock

Starbucks

8/31/2027

1,750

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.04

Property

Starbucks - Memphis

Starbucks

6/30/2027

1,818

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.05

Property

Starbucks - Central Avenue

Starbucks

9/30/2026

1,440

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

Sirtaj Hotel Beverly Hills

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41

Loan

La Quinta Dallas Grand Prairie

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42

Loan

Lockheed Martin – Grand Prairie, Texas

0.7%

Lockheed Martin

3/31/2022

111,471

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43

Loan

1800-1836 West Lake Avenue

0.6%

Meridian Health

5/31/2030

30,754

64.1%

State of NJ

5/31/2020

14,995

31.3%

KPM

9/30/2019

1,876

3.9%

44

Loan

SS1 Multifamily Portfolio

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.01

Property

South Gate

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.02

Property

West Wood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.03

Property

Terrace Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45

Loan

Hembree Center

0.6%

Sun Tinting, Inc.

10/31/2021

5,909

7.2%

Black Dog Interiors, LLC

11/30/2020

3,060

3.7%

Kilcor Construction, LLC

12/31/2020

2,880

3.5%

46

Loan

Story Hill Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

47

Loan

Stay Over Suites

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

48

Loan

Best Western Plus Liberty Lake

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

49

Loan

Klee Plaza

0.5%

United Health/Harkin

12/31/2023

5,484

13.5%

Vitamin Shoppe

1/31/2019

4,068

10.0%

NovaCare

10/31/2020

2,575

6.4%

50

Loan

Best Western Plus Diamond Valley Inn

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51

Loan

SS2 Multifamily Portfolio

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.01

Property

East Coast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.02

Property

Norwegian Woods

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.03

Property

Candlelight

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

52

(24)

Loan

Quality Inn O’Hare

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

53

Loan

Candlewood Suites Athens

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

54

Loan

Candlewood Suites Fort Wayne

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

55

Loan

Circle Apartments

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

56

Loan

Burger King Philadelphia

0.1%

Burger King

8/7/2030

4,467

100.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-14 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

4TH LARGEST TENANT INFORMATION(16)(17)(18)

5TH LARGEST TENANT INFORMATION(16)(17)(18)

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

5th Largest Tenant

5th Largest Tenant Lease Expiration

5th Largest Tenant NSF

5th Largest Tenant % of NSF

1

Loan

GNL Portfolio

6.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.01

Property

Sandoz, Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.02

Property

Intervet Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.03

Property

GE Aviation Systems, LLC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.04

Property

FedEx Ground Package System, Inc. (NY)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.05

Property

Nissan North America Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.06

Property

Constellium Automotive USA, LLC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.07

Property

C&J Energy Services, Inc. II

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.08

Property

Lippert Components Manufacturing, Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.09

Property

FedEx Ground Package System, Inc. (WV)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.10

Property

C&J Energy Services, Inc. I

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.11

Property

U.S. General Services Administration

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

1.12

Property

PNC Bank N.A.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2

Loan

Hilton Clearwater Beach Resort & Spa

6.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3

(24)

Loan

One State Street

5.2%

Integro

9/30/2032

54,060

6.1%

Continental Stock Transfer & Trust Company

8/31/2027

37,773

4.2%

4

Loan

The SoCal Portfolio

4.9%

Various

Various

114,813

Various

Various

Various

81,201

Various

4.01

Property

Aliso Viejo Commerce Center

Aliso Foreign Car

12/31/2022

3,740

5.7%

Mission Auto Service

8/31/2023

3,520

5.4%

4.02

Property

Transpark Commerce

L. Humphreys, M. Humphreys and Behavioral Autism Therapies, LLC

5/31/2019

5,576

2.7%

National Holistic Institute, Inc.

8/31/2024

5,218

2.6%

4.03

Property

Wimbledon

RadNet Management, Inc.

11/30/2022

8,176

6.6%

El Dorado Broadcasters LLC

4/30/2021

4,568

3.7%

4.04

Property

Palmdale Place

Women, Infants & Children

MTM

7,000

5.4%

Kai’s Justice Learning Academy

3/31/2023

6,245

4.8%

4.05

Property

Sierra Gateway

GSA (USA Army Corp of Engineers)

5/16/2025

4,996

3.7%

Montrose Travel

2/28/2019

4,880

3.6%

4.06

Property

Fresno Industrial Center

Amarr Company Inc.

7/31/2020

12,500

4.7%

San Joaquin Stairs, Inc.

10/31/2022

12,500

4.7%

4.07

Property

Upland Freeway

GSA (United States of America)

1/31/2022

9,666

8.3%

Kelly Paper Company

11/30/2018

8,264

7.1%

4.08

Property

Commerce Corporate Center

MJIC, Inc.

12/31/2023

8,850

12.9%

Pride Intermodal Inc.

7/31/2023

3,977

5.8%

4.09

Property

Moreno Valley

Payless Auto Care

3/31/2025

4,550

4.1%

El Surtidor Candy & Supplies

10/31/2021

4,080

3.7%

4.10

Property

Airport One Office Park

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.11

Property

Colton Courtyard

Hand Car Wash USA

1/31/2020

4,000

3.3%

The Abbey Management Co

5/31/2018

3,715

3.0%

4.12

Property

The Abbey Center

West Dermatology and Surgery Medical Group

3/31/2019

2,875

4.3%

Southern Cal Desert Retina

8/31/2020

2,726

4.0%

4.13

Property

Upland Commerce Center

Gia Monae

4/30/2024

2,996

6.3%

3D Nail

4/30/2024

2,617

5.5%

4.14

Property

Diamond Bar

Intiraymi Restaurant

2/28/2021

1,190

5.8%

State Farm Insurance

5/31/2021

1,130

5.5%

4.15

Property

Atlantic Plaza

Laundromat

6/30/2027

2,870

8.8%

Mother’s Nutritional Center, Inc.

2/28/2023

2,158

6.6%

4.16

Property

Ming Office Park

Swanson Engineering

7/31/2019

3,690

3.1%

Dr. Raul Mendoza

11/30/2020

3,370

2.9%

4.17

Property

10th Street Commerce Center

Texas Cattle Company

3/31/2024

6,480

6.7%

Round Table Pizza

12/31/2021

3,000

3.1%

4.18

Property

Cityview Plaza

Behavioral Support Partnership

11/30/2022

4,528

3.1%

Favorday

4/30/2022

4,281

2.9%

4.19

Property

Garden Grove Town Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.20

Property

30th Street Commerce Center

Amer. Medical Response

7/31/2021

1,420

4.3%

Louie’s Cleaners

10/31/2018

1,400

4.2%

4.21

Property

Mt. Vernon Commerce Center

Child ADVS of San Bernardino

6/30/2020

2,910

9.8%

New Life Center Christian Church

7/31/2022

1,911

6.5%

4.22

Property

Anaheim Stadium Industrial

Optical Science Company

2/28/2023

12,000

13.3%

NAP

NAP

NAP

NAP

4.23

Property

25th Street Commerce Center

Shears By Friends Beauty Salon

11/30/2025

2,200

12.6%

NAP

NAP

NAP

NAP

4.24

Property

Fresno Airport

Fresno Yosemite Health Care

5/31/2021

2,600

4.9%

Silver Air, LLC

2/28/2020

1,641

3.1%

5

Loan

Throggs Neck Shopping Center

4.7%

BevMart Liquor

4/30/2025

6,643

5.6%

Applebees

10/31/2034

6,640

5.6%

6

Loan

Quarry Place at Tuckahoe

4.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

Soho House Chicago

4.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8

Loan

Melbourne Hotel Portfolio

3.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.01

Property

Hilton Melbourne Beach Oceanfront

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.02

Property

Doubletree Suites Melbourne Beach

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9

Loan

Moffett Towers II - Building 2

3.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

Green Oak Village Place

3.1%

DSW, Inc.

1/31/2027

20,001

6.4%

Petco

1/31/2028

13,800

4.4%

11

Loan

Northrop Grumman Portfolio

2.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.01

Property

Chester

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.02

Property

Lebanon

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12

Loan

Lehigh Valley Mall

2.9%

Pottery Barn

1/31/2020

13,011

2.4%

New York & Company

3/31/2019

11,306

2.1%

13

Loan

6-8 West 28th Street

2.7%

Bondi-6 West 28th Street, LLC (d/b/a Bondi Sushi)

7/31/2029

4,500

16.9%

Express Yourself, LLC (d/b/a Made Nice)

2/28/2028

4,500

16.9%

14

Loan

Penn Center West

2.3%

Various

Various

Various

Various

Various

Various

Various

Various

14.01

Property

Penn Center West 1

Hospice and Palliative Nursing

12/31/2020

5,133

5.4%

Xerox Corporation

10/31/2019

4,508

4.8%

14.02

Property

Penn Center West 6

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.03

Property

Penn Center West 8

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15

Loan

Yorkshire & Lexington Towers

2.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15.01

Property

Yorkshire Tower

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15.02

Property

Lexington Tower

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

(25)

Loan

One Market Center

1.9%

EdgeHosting, LLC

12/31/2024

9,850

5.0%

University of MD, Baltimore

12/31/2019

8,858

4.5%

17

Loan

Shoppes at Southern Palms

1.9%

Hard Exercise

9/30/2022

4,995

2.5%

Phenix Salon Suites

9/6/2023

3,900

1.9%

18

Loan

Signet Jewelers Expansion

1.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19

(24)

Loan

600 Vine

1.8%

Rendigs, Fry, Kiely & Dennis

7/31/2027

25,897

4.5%

Wood & Lamping

5/31/2019

21,113

3.6%

20

Loan

1313-1317 14th Street

1.7%

Saffron

5/31/2028

2,368

9.8%

NAP

NAP

NAP

NAP

21

Loan

Ohio Limited Service Hotel Portfolio

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.01

Property

Courtyard by Marriott Dayton Beavercreek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.02

Property

Residence Inn by Marriott Dayton Beavercreek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

Port Place Shoppes

1.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-15 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

4TH LARGEST TENANT INFORMATION(16)(17)(18)

5TH LARGEST TENANT INFORMATION(16)(17)(18)

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

4th Largest Tenant

4th Largest Tenant Lease Expiration

4th Largest Tenant NSF

4th Largest Tenant % of NSF

5th Largest Tenant

5th Largest Tenant Lease Expiration

5th Largest Tenant NSF

5th Largest Tenant % of NSF

23

Loan

Hyatt House Broomfield Hotel

1.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24

(24)

Loan

Shoppes at College Hills

1.4%

Loft

1/31/2019

6,202

4.3%

Lane Bryant

1/31/2019

5,101

3.5%

25

Loan

Penn Hills Shopping Center

1.3%

Aldi, Inc.

9/30/2029

18,339

6.7%

Rainbow

1/31/2021

14,135

5.2%

26

Loan

Candlewood Suites Secaucus Meadowlands

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

Timberline Place II

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28

Loan

50-52 Fadem Road

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

29

Loan

321 East 2nd Street

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30

Loan

111 West Jackson

1.2%

Oracle America, Inc.

9/30/2021

35,798

6.2%

Advanced Resources LLC

6/30/2025

29,584

5.1%

31

(25)

Loan

The Yard

1.2%

SUP ATX, Inc.

6/30/2019

10,000

7.0%

Drophouse Design, LLC

5/31/2021

10,000

7.0%

32

Loan

Staybridge Suites Myrtle Beach

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33

Loan

GED Integrated Solutions

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34

Loan

Best Western Castillo Del Sol

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35

Loan

Garden Multifamily Portfolio

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.01

Property

Carleton

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.02

Property

River Glen

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.03

Property

Tabor Ridge

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.04

Property

Ridgewood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.05

Property

Foxhaven

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.06

Property

Hayfield

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.07

Property

Laurel

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.08

Property

Wood Trail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.09

Property

Camellia

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.10

Property

Ashgrove

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.11

Property

Slate Run

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.12

Property

Forsythia

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.13

Property

Beckford

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.14

Property

Meadowood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.15

Property

Elmwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36

Loan

Woodfield Corporate Center

1.0%

Just Push Play

1/31/2020

4,836

5.0%

Zenith Marketing Group

9/30/2021

4,278

4.5%

37

Loan

Nice-Pak Warehouse

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

Windbury Apartments

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

Starbucks Portfolio & 32330 N Harbor Drive

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.01

Property

Starbucks - 4th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.02

Property

Dept of Fish & Wildlife

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.03

Property

Starbucks - Woodstock

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.04

Property

Starbucks - Memphis

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.05

Property

Starbucks - Central Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

Sirtaj Hotel Beverly Hills

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41

Loan

La Quinta Dallas Grand Prairie

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42

Loan

Lockheed Martin – Grand Prairie, Texas

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43

Loan

1800-1836 West Lake Avenue

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44

Loan

SS1 Multifamily Portfolio

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.01

Property

South Gate

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.02

Property

West Wood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.03

Property

Terrace Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45

Loan

Hembree Center

0.6%

JTL Landscape, Inc.

2/28/2019

2,880

3.5%

Randy Jaffe

12/31/2018

2,880

3.5%

46

Loan

Story Hill Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

47

Loan

Stay Over Suites

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

48

Loan

Best Western Plus Liberty Lake

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

49

Loan

Klee Plaza

0.5%

Molecular Imaging

1/31/2028

2,268

5.6%

Pearle Vision

2/28/2028

2,032

5.0%

50

Loan

Best Western Plus Diamond Valley Inn

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51

Loan

SS2 Multifamily Portfolio

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.01

Property

East Coast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.02

Property

Norwegian Woods

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.03

Property

Candlelight

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

52

(24)

Loan

Quality Inn O’Hare

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

53

Loan

Candlewood Suites Athens

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

54

Loan

Candlewood Suites Fort Wayne

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

55

Loan

Circle Apartments

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

56

Loan

Burger King Philadelphia

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-16 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					MORTGAGE LOAN RESERVE INFORMATION(19)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Upfront Replacement Reserves (20)	Monthly Replacement Reserves	Replacement Reserve Cap(21)	Upfront TI/LC  Reserves (20)	Monthly TI/LC Reserves
1		Loan	GNL Portfolio	6.7%	$0	Springing	NAP	$0	Springing
1.01		Property	Sandoz, Inc.
1.02		Property	Intervet Inc.
1.03		Property	GE Aviation Systems, LLC
1.04		Property	FedEx Ground Package System, Inc. (NY)
1.05		Property	Nissan North America Inc.
1.06		Property	Constellium Automotive USA, LLC
1.07		Property	C&J Energy Services, Inc. II
1.08		Property	Lippert Components Manufacturing, Inc.
1.09		Property	FedEx Ground Package System, Inc. (WV)
1.10		Property	C&J Energy Services, Inc. I
1.11		Property	U.S. General Services Administration
1.12		Property	PNC Bank N.A.
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	$269,015	Greater of (i) 1/12 of 4% of gross income from operations from the T12 period and (ii) the amount to be reserved pursuant to the terms of the franchise agreement	NAP	$0	$0
3	(24)	Loan	One State Street	5.2%	$0	On each Monthly Payment Date commencing as of the Monthly Payment Date occurring in November 2018, Borrower shall deposit with Lender an amount equal to $11,030.54	$397,099	$0	$51,452
4		Loan	The SoCal Portfolio	4.9%	$0	$35,400	$1,000,000	$8,000,000	Springing
4.01		Property	Aliso Viejo Commerce Center
4.02		Property	Transpark Commerce
4.03		Property	Wimbledon
4.04		Property	Palmdale Place
4.05		Property	Sierra Gateway
4.06		Property	Fresno Industrial Center
4.07		Property	Upland Freeway
4.08		Property	Commerce Corporate Center
4.09		Property	Moreno Valley
4.10		Property	Airport One Office Park
4.11		Property	Colton Courtyard
4.12		Property	The Abbey Center
4.13		Property	Upland Commerce Center
4.14		Property	Diamond Bar
4.15		Property	Atlantic Plaza
4.16		Property	Ming Office Park
4.17		Property	10th Street Commerce Center
4.18		Property	Cityview Plaza
4.19		Property	Garden Grove Town Center
4.20		Property	30th Street Commerce Center
4.21		Property	Mt. Vernon Commerce Center
4.22		Property	Anaheim Stadium Industrial
4.23		Property	25th Street Commerce Center
4.24		Property	Fresno Airport
5		Loan	Throggs Neck Shopping Center	4.7%	$0	$1,490	$72,000	$450,000	Springing
6		Loan	Quarry Place at Tuckahoe	4.3%	$0	$2,414	NAP	$257,920	$273
7		Loan	Soho House Chicago	4.2%	$0	$1,700	$40,808	$0	$0
8		Loan	Melbourne Hotel Portfolio	3.6%	$0	4.0% of actual rents for the second prior month	NAP	$0	$0
8.01		Property	Hilton Melbourne Beach Oceanfront
8.02		Property	Doubletree Suites Melbourne Beach
9		Loan	Moffett Towers II - Building 2	3.1%	$0	$0	NAP	$27,765,832	Springing
10		Loan	Green Oak Village Place	3.1%	$0	$3,936	NAP	$9,838	$26,241
11		Loan	Northrop Grumman Portfolio	2.9%	$0	$6,163	NAP	$0	$67,797
11.01		Property	Chester
11.02		Property	Lebanon
12		Loan	Lehigh Valley Mall	2.9%	$0	Springing	$327,140	$0	$81,785
13		Loan	6-8 West 28th Street	2.7%	$0	$333	$11,970	$0	$3,325
14		Loan	Penn Center West	2.3%	$0	$3,598	NAP	$800,000	$17,825
14.01		Property	Penn Center West 1
14.02		Property	Penn Center West 6
14.03		Property	Penn Center West 8
15		Loan	Yorkshire & Lexington Towers	2.1%	$0	$0.15 PSF of retail and garage space except the CVS Space as long as the CVS Deposit Waiver Conditions are met; 1/12 of $250 per each free market residential apartment unit	Residential: An amount, reasonably calculated by Lender in good faith on a quarterly basis, equal to the product of (x) $750 and (y) the number of free market residential apartment units located at the Properties at the time of calculation	$0	$1.00 PSF of retail, except with regard to the CVS Space so long as the CVS Deposit Waiver Conditions are met.
15.01		Property	Yorkshire Tower
15.02		Property	Lexington Tower
16	(25)	Loan	One Market Center	1.9%	$2,490,000	Springing	$200,000	$0	Springing
17		Loan	Shoppes at Southern Palms	1.9%	$45,612	$2,079	NAP	$0	$25,111
18		Loan	Signet Jewelers Expansion	1.8%	$0	Springing	NAP	$0	Springing
19	(24)	Loan	600 Vine	1.8%	$0	$11,578	NAP	$4,500,000	Springing
20		Loan	1313-1317 14th Street	1.7%	$0	$301	NAP	$0	Springing
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	$0	$20,955	NAP	$0	$0
21.01		Property	Courtyard by Marriott Dayton Beavercreek
21.02		Property	Residence Inn by Marriott Dayton Beavercreek
22		Loan	Port Place Shoppes	1.5%	$844	$844	NAP	$1,125	$1,125

A-1-17 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
					MORTGAGE LOAN RESERVE INFORMATION(19)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Upfront Replacement Reserves (20)	Monthly Replacement Reserves	Replacement Reserve Cap(21)	Upfront TI/LC  Reserves (20)	Monthly TI/LC Reserves
23		Loan	Hyatt House Broomfield Hotel	1.4%	$17,126	Greater of (i) 4.0% of gross rents for the immediately preceding calendar month and (ii) amounts required to be deposited per the Franchise Agreement	NAP	$0	$0
24	(24)	Loan	Shoppes at College Hills	1.4%	$0	$2,409	$115,644	$300,000	$14,456
25		Loan	Penn Hills Shopping Center	1.3%	$15,000	$5,466	NAP	$350,000	Springing
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	$0	$5,303	$763,632	$0	$0
27		Loan	Timberline Place II	1.3%	$600,000	$2,083	NAP	$0	$0
28		Loan	50-52 Fadem Road	1.2%	$200,000	Springing	$200,000	$300,000	Springing
29		Loan	321 East 2nd Street	1.2%	$0	$1,142	NAP	$0	Springing
30		Loan	111 West Jackson	1.2%	$0	$8,144	$390,917	$0	$71,860
31	(25)	Loan	The Yard	1.2%	$0	$1,183	NAP	$0	$7,095
32		Loan	Staybridge Suites Myrtle Beach	1.1%	$0	$13,221	NAP	$0	$0
33		Loan	GED Integrated Solutions	1.1%	$0	Springing	NAP	$0	Springing
34		Loan	Best Western Castillo Del Sol	1.1%	$0	4.0% of gross rents for the immediately preceding calendar month	NAP	$0	$0
35		Loan	Garden Multifamily Portfolio	1.0%	$0	$29,800	NAP	$0	$0
35.01		Property	Carleton
35.02		Property	River Glen
35.03		Property	Tabor Ridge
35.04		Property	Ridgewood
35.05		Property	Foxhaven
35.06		Property	Hayfield
35.07		Property	Laurel
35.08		Property	Wood Trail
35.09		Property	Camellia
35.10		Property	Ashgrove
35.11		Property	Slate Run
35.12		Property	Forsythia
35.13		Property	Beckford
35.14		Property	Meadowood
35.15		Property	Elmwood
36		Loan	Woodfield Corporate Center	1.0%	$0	$1,619	NAP	$250,000	$5,833
37		Loan	Nice-Pak Warehouse	1.0%	$5,497	$5,497	NAP	$0	$0
38		Loan	Windbury Apartments	0.9%	$0	$6,292	NAP	$0	$0
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	$0	$223	NAP	$0	$1,489
39.01		Property	Starbucks - 4th Street
39.02		Property	Dept of Fish & Wildlife
39.03		Property	Starbucks - Woodstock
39.04		Property	Starbucks - Memphis
39.05		Property	Starbucks - Central Avenue
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	$0	4.0% of gross rents for the immediately preceding calendar month	NAP	$0	$0
41		Loan	La Quinta Dallas Grand Prairie	0.7%	$0	3.0% of gross rents for the immediately preceding calendar month	NAP	$0	$0
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	$0	$2,415	NAP	$1,117,410	Springing
43		Loan	1800-1836 West Lake Avenue	0.6%	$0	$600	NAP	$0	$3,997
44		Loan	SS1 Multifamily Portfolio	0.6%	$0	$2,833	NAP	$0	$0
44.01		Property	South Gate
44.02		Property	West Wood
44.03		Property	Terrace Apartments
45		Loan	Hembree Center	0.6%	$0	$688	NAP	$40,425	$3,438
46		Loan	Story Hill Apartments	0.6%	$0	$3,125	NAP	$0	$0
47		Loan	Stay Over Suites	0.6%	$100,000	$6,350.00; Monthly Supplemental FF&E Amount (Commencing on the Payment Date in March 2023 through the Payment Date in March 2026)	NAP	$0	$0
48		Loan	Best Western Plus Liberty Lake	0.5%	$0	4.0% of gross rents for the immediately preceding calendar month	NAP	$0	$0
49		Loan	Klee Plaza	0.5%	$0	$0	NAP	$0	$0
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	$0	4.0% of gross rents for the immediately preceding calendar month	NAP	$0	$0
51		Loan	SS2 Multifamily Portfolio	0.5%	$0	$2,478	NAP	$0	$0
51.01		Property	East Coast
51.02		Property	Norwegian Woods
51.03		Property	Candlelight
52	(24)	Loan	Quality Inn O’Hare	0.5%	$0	4.0% of gross rents for the immediately preceding calendar month	NAP	$0	$0
53		Loan	Candlewood Suites Athens	0.5%	$0	Springing	NAP	$0	$0
54		Loan	Candlewood Suites Fort Wayne	0.4%	$0	$6,109	NAP	$0	$0
55		Loan	Circle Apartments	0.3%	$0	$1,021	NAP	$0	$0
56		Loan	Burger King Philadelphia	0.1%	$0	$670	$1,340	$0	$0

A-1-18 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					MORTGAGE LOAN RESERVE INFORMATION(19)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	TI/LC Reserve Cap(21)	Upfront Tax  Reserves (20)	Monthly Tax  Reserves	Upfront Insurance Reserves (20)	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve (20)	Upfront Debt Service Reserves(20)	Monthly Debt Service Reserves	Upfront Environmental Reserves(20)	Initial Other Reserves(20)	Initial Other Reserves Description
1		Loan	GNL Portfolio	6.7%	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP
1.01		Property	Sandoz, Inc.
1.02		Property	Intervet Inc.
1.03		Property	GE Aviation Systems, LLC
1.04		Property	FedEx Ground Package System, Inc. (NY)
1.05		Property	Nissan North America Inc.
1.06		Property	Constellium Automotive USA, LLC
1.07		Property	C&J Energy Services, Inc. II
1.08		Property	Lippert Components Manufacturing, Inc.
1.09		Property	FedEx Ground Package System, Inc. (WV)
1.10		Property	C&J Energy Services, Inc. I
1.11		Property	U.S. General Services Administration
1.12		Property	PNC Bank N.A.
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	NAP	$676,903	$142,506	$339,017	$37,388	$0	$0	$0	$0	$0	NAP
3	(24)	Loan	One State Street	5.2%	$1,234,844	$0	$979,581	$123,489	$61,744	$0	$0	$0	$0	$20,320,204	Initial Rent Abatement Reserve Deposit ($2,211,252.05); Unfunded Obligations Reserve Account ($7,108,951.62); Accretive Leasing Reserve Account ($11,000,000.00)
4		Loan	The SoCal Portfolio	4.9%	$5,000,000	$0	$219,172	$0	Springing	$977,151	$0	$0	$0	$3,886,764	Outstanding TI/LC Obligations Reserve ($1,559,061); Outstanding Lease Credits Reserve ($1,107,960); Ground Lease Extension Reserve ($1,000,000); Ground Lease Reserve ($219,743)
4.01		Property	Aliso Viejo Commerce Center
4.02		Property	Transpark Commerce
4.03		Property	Wimbledon
4.04		Property	Palmdale Place
4.05		Property	Sierra Gateway
4.06		Property	Fresno Industrial Center
4.07		Property	Upland Freeway
4.08		Property	Commerce Corporate Center
4.09		Property	Moreno Valley
4.10		Property	Airport One Office Park
4.11		Property	Colton Courtyard
4.12		Property	The Abbey Center
4.13		Property	Upland Commerce Center
4.14		Property	Diamond Bar
4.15		Property	Atlantic Plaza
4.16		Property	Ming Office Park
4.17		Property	10th Street Commerce Center
4.18		Property	Cityview Plaza
4.19		Property	Garden Grove Town Center
4.20		Property	30th Street Commerce Center
4.21		Property	Mt. Vernon Commerce Center
4.22		Property	Anaheim Stadium Industrial
4.23		Property	25th Street Commerce Center
4.24		Property	Fresno Airport
5		Loan	Throggs Neck Shopping Center	4.7%	$477,000	$359,386	$93,951	$11,022	Springing	$0	$0	$0	$0	$82,749	Free Rent Reserve
6		Loan	Quarry Place at Tuckahoe	4.3%	NAP	$235,702	$56,454	$15,539	Springing	$0	$0	$0	$35,625	$0	NAP
7		Loan	Soho House Chicago	4.2%	NAP	$74,028	Springing	$106,410	Springing	$0	$0	$0	$0	$0	NAP
8		Loan	Melbourne Hotel Portfolio	3.6%	NAP	$52,759	$26,379	$0	$116,663	$1,256,239	$0	$0	$0	$0	NAP
8.01		Property	Hilton Melbourne Beach Oceanfront
8.02		Property	Doubletree Suites Melbourne Beach
9		Loan	Moffett Towers II - Building 2	3.1%	NAP	$0	$111,859	$0	Springing	$0	$1,000,000	Springing	$0	$2,986,310	Parking Abatement Reserve ($2,700,000); Amenities Rent Reserve ($286,310)
10		Loan	Green Oak Village Place	3.1%	$1,259,584	$60,954	$60,954	$0	Springing	$0	$0	$0	$0	$27,481	Free Rent Reserve
11		Loan	Northrop Grumman Portfolio	2.9%	NAP	$88,724	$44,362	$10,213	$5,107	$0	$0	$0	$0	$0	NAP
11.01		Property	Chester
11.02		Property	Lebanon
12		Loan	Lehigh Valley Mall	2.9%	$2,994,258	$0	Springing	$0	Springing	$0	$0	$0	$0	$651,533	Outstanding TI/LC Reserve ($443,000); Tenant Rent Holdback Reserve ($208,533)
13		Loan	6-8 West 28th Street	2.7%	$119,700	$42,000	$13,981	$27,300	$2,244	$26,875	$0	$0	$0	$407,192	Free Rent Reserve ($236,567), Elevator Work Reserve ($170,625)
14		Loan	Penn Center West	2.3%	NAP	$163,440	$23,349	$5,326	$2,663	$188,878	$0	$0	$0	$0	NAP
14.01		Property	Penn Center West 1
14.02		Property	Penn Center West 6
14.03		Property	Penn Center West 8
15		Loan	Yorkshire & Lexington Towers	2.1%	NAP	$2,724,408	$681,102	$89,787	$29,929	$0	$2,000,000	$0	$0	$3,500,000	Renovation/Tenant Buyout Reserve
15.01		Property	Yorkshire Tower
15.02		Property	Lexington Tower
16	(25)	Loan	One Market Center	1.9%	NAP	$227,862	$37,977	$14,443	Springing	$39,610	$0	$0	$0	$0	NAP
17		Loan	Shoppes at Southern Palms	1.9%	NAP	$140,250	$23,375	$0	Springing	$0	$0	$0	$0	$10,346	Dollar Tree Reconciliation Reserve
18		Loan	Signet Jewelers Expansion	1.8%	NAP	$109,000	Springing	$1,249	Springing	$0	$0	$0	$0	$0	NAP
19	(24)	Loan	600 Vine	1.8%	$3,000,000	$456,181	$152,060	$23,308	$5,827	$1,802,722	$0	$0	$0	$361,937	Initial TI/LC Reserve ($324,855); Free Rent Reserve ($37,082)
20		Loan	1313-1317 14th Street	1.7%	NAP	$0	$13,877	$8,122	Springing	$0	$0	$0	$0	$904,887	Tenant Improvements ($457,111); Free Rent Reserve ($280,649); Leasing Commissions ($132,127); Landlord Work ($35,000)
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	NAP	$46,008	$23,004	$0	Springing	$0	$0	$0	$0	$3,000,000	PIP Reserve
21.01		Property	Courtyard by Marriott Dayton Beavercreek
21.02		Property	Residence Inn by Marriott Dayton Beavercreek
22		Loan	Port Place Shoppes	1.5%	NAP	$92,683	$23,171	$2,636	$1,318	$4,000	$0	$0	$0	$0	NAP

A-1-19 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
					MORTGAGE LOAN RESERVE INFORMATION(19)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	TI/LC Reserve Cap(21)	Upfront Tax  Reserves (20)	Monthly Tax  Reserves	Upfront Insurance Reserves (20)	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve (20)	Upfront Debt Service Reserves(20)	Monthly Debt Service Reserves	Upfront Environmental Reserves(20)	Initial Other Reserves(20)	Initial Other Reserves Description
23		Loan	Hyatt House Broomfield Hotel	1.4%	NAP	$0	$34,625	$20,287	$3,283	$0	$0	$0	$0	$1,726,349	PIP Reserve
24	(24)	Loan	Shoppes at College Hills	1.4%	$694,000	$495,998	$82,666	$33,128	Springing	$71,125	$0	$0	$0	$0	NAP
25		Loan	Penn Hills Shopping Center	1.3%	$350,000	$281,326	$43,281	$26,205	$8,735	$107,929	$0	$0	$450,000	$150,000	USPS Reserve ($100,000); Environmental Policy Deductible Reserve ($50,000)
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	NAP	$13,267	$13,267	$50,805	$4,619	$0	$0	$0	$0	$674,227	PIP Reserve
27		Loan	Timberline Place II	1.3%	NAP	$31,414	$7,854	$1,841	$1,841	$0	$0	$0	$0	$0	NAP
28		Loan	50-52 Fadem Road	1.2%	$300,000	$67,977	$22,659	$12,867	$4,289	$79,740	$0	$0	$0	$0	NAP
29		Loan	321 East 2nd Street	1.2%	NAP	$0	$11,620	$2,691	$1,345	$159,390	$0	$0	$0	$0	NAP
30		Loan	111 West Jackson	1.2%	$3,449,268	$1,501,023	$300,205	$184,552	$17,454	$0	$0	$0	$0	$2,307,274	Free Rent Reserve ($1,319,774.02); Initial TI/LC Reserve ($900,000); Termination Fee Reserve ($87,500)
31	(25)	Loan	The Yard	1.2%	$150,000	$33,259	$16,629	$26,566	$3,795	$0	$0	$0	$0	$170,500	Sauceda Deferred Rent Reserve ($101,500); Unfunded TI Allowances Reserve ($69,000)
32		Loan	Staybridge Suites Myrtle Beach	1.1%	NAP	$13,583	$13,583	$22,088	$3,681	$4,375	$0	$0	$0	$198,058	Seasonality Reserve ($156,200); Personal Property Tax Reserve ($36,650); Initial Blanket Insurance Reserve ($5,208)
33		Loan	GED Integrated Solutions	1.1%	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$284,913	Construction Escrow
34		Loan	Best Western Castillo Del Sol	1.1%	NAP	$51,561	$10,312	$55,677	$5,568	$0	$0	$0	$0	$57,019	Seasonality Reserve
35		Loan	Garden Multifamily Portfolio	1.0%	NAP	$263,448	$75,271	$210,417	$21,042	$987,776	$0	$0	$78,375	$0	NAP
35.01		Property	Carleton
35.02		Property	River Glen
35.03		Property	Tabor Ridge
35.04		Property	Ridgewood
35.05		Property	Foxhaven
35.06		Property	Hayfield
35.07		Property	Laurel
35.08		Property	Wood Trail
35.09		Property	Camellia
35.10		Property	Ashgrove
35.11		Property	Slate Run
35.12		Property	Forsythia
35.13		Property	Beckford
35.14		Property	Meadowood
35.15		Property	Elmwood
36		Loan	Woodfield Corporate Center	1.0%	$200,000	$44,114	$11,029	$0	Springing	$172,125	$0	$0	$0	$181,487	Unfunded Obligations Reserve
37		Loan	Nice-Pak Warehouse	1.0%	NAP	$0	Springing	$0	Springing	$0	$0	$0	$0	$0	NAP
38		Loan	Windbury Apartments	0.9%	NAP	$0	Springing	$7,491	$7,491	$592,213	$0	$0	$10,000	$0	NAP
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	NAP	$0	$7,899	$13,824	$4,608	$16,813	$0	$0	$18,750	$38,386	Supplemental Rent Reserve ($9,999.99); Outstanding TI Reserve ($28,386.00)
39.01		Property	Starbucks - 4th Street
39.02		Property	Dept of Fish & Wildlife
39.03		Property	Starbucks - Woodstock
39.04		Property	Starbucks - Memphis
39.05		Property	Starbucks - Central Avenue
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	NAP	$0	$6,964	$3,913	$1,957	$17,656	$0	$0	$0	$0	NAP
41		Loan	La Quinta Dallas Grand Prairie	0.7%	NAP	$22,341	$11,170	$11,629	$2,326	$0	$0	$0	$0	$0	NAP
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	NAP	$0	Springing	$20,878	Springing	$74,250	$0	$0	$0	$225,000	Outstanding TI Reserve
43		Loan	1800-1836 West Lake Avenue	0.6%	$239,845	$35,523	$17,761	$4,557	$2,279	$67,500	$0	$0	$100,000	$0	NAP
44		Loan	SS1 Multifamily Portfolio	0.6%	NAP	$9,625	$4,812	$41,010	$4,892	$12,250	$0	$0	$0	$0	NAP
44.01		Property	South Gate
44.02		Property	West Wood
44.03		Property	Terrace Apartments
45		Loan	Hembree Center	0.6%	$50,000	$9,954	$3,318	$3,973	$568	$13,750	$0	$0	$0	$0	NAP
46		Loan	Story Hill Apartments	0.6%	NAP	$35,685	$8,921	$23,319	$2,591	$60,000	$0	$0	$0	$40,000	Upgrade Reserve
47		Loan	Stay Over Suites	0.6%	NAP	$27,852	$6,760	$6,269	$2,909	$0	$0	$0	$0	$75,000	Unit Repair Reserve
48		Loan	Best Western Plus Liberty Lake	0.5%	NAP	$13,288	$6,644	$6,214	$1,553	$32,563	$0	$0	$0	$41,869	Seasonality Reserve
49		Loan	Klee Plaza	0.5%	NAP	$13,148	$13,148	$2,716	$905	$3,438	$0	$0	$0	$0	NAP
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	NAP	$0	$3,093	$0	$1,640	$250	$0	$0	$0	$17,407	Seasonality Reserve
51		Loan	SS2 Multifamily Portfolio	0.5%	NAP	$9,725	$4,863	$37,641	$4,843	$20,281	$0	$0	$0	$0	NAP
51.01		Property	East Coast
51.02		Property	Norwegian Woods
51.03		Property	Candlelight
52	(24)	Loan	Quality Inn O’Hare	0.5%	NAP	$116,599	$19,433	$63,881	$5,749	$60,145	$0	$0	$0	$157,005	Seasonal Reserve ($41,480.00); PIP Reserve ($93,024.52); Rebolledo Dispute Reserve ($22,5000.00)
53		Loan	Candlewood Suites Athens	0.5%	NAP	$39,655	$6,609	$0	Springing	$0	$0	$0	$0	$1,149,954	PIP Reserve
54		Loan	Candlewood Suites Fort Wayne	0.4%	NAP	$29,356	$5,871	$17,584	$1,758	$5,250	$0	$0	$0	$668,000	PIP Reserve
55		Loan	Circle Apartments	0.3%	NAP	$27,981	$2,332	$14,988	$1,665	$12,188	$0	$0	$0	$0	NAP
56		Loan	Burger King Philadelphia	0.1%	NAP	$6,455	Springing	$781	$781	$5,000	$0	$0	$0	$0	NAP

A-1-20 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					MORTGAGE LOAN RESERVE INFORMATION(19)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Ongoing Other Reserves	Ongoing Other Reserves Description
1		Loan	GNL Portfolio	6.7%	$0	NAP
1.01		Property	Sandoz, Inc.
1.02		Property	Intervet Inc.
1.03		Property	GE Aviation Systems, LLC
1.04		Property	FedEx Ground Package System, Inc. (NY)
1.05		Property	Nissan North America Inc.
1.06		Property	Constellium Automotive USA, LLC
1.07		Property	C&J Energy Services, Inc. II
1.08		Property	Lippert Components Manufacturing, Inc.
1.09		Property	FedEx Ground Package System, Inc. (WV)
1.10		Property	C&J Energy Services, Inc. I
1.11		Property	U.S. General Services Administration
1.12		Property	PNC Bank N.A.
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	Seasonality Reserve: (Springing); Ground Lease Reserve (Springing)	Seasonality Reserve: Commencing on the Payment Date occurring in April, 2018 and on each Payment Date which occurs during a Seasonality Trigger Period, all excess cash flows; Ground Lease Reserve: Each payment date that the amount on deposit in the Ground Lease Reserve Account is less than the Ground Rent Reserve Threshold, an amount equal to the difference between (i) the amount then on deposit in the Ground Lease Reserve Account and (ii) the Ground Rent Reserve Threshold
3	(24)	Loan	One State Street	5.2%	Air Rights Lease Reserve; Debt Service Coverage Cure Reserve (Springing); Material Tenant TI/LC Reserve (Springing); Rent Abatement Reserve (Springing)	Air Rights Lease Funds (1/12th of anticipated additional rent payable during the next 12 months in order to accumulate sufficient funds to pay all such additional rent prior to their due dates); Debt Service Coverage Cure Reserve (In the event Borrower delivers to Lender any cash Debt Service Coverage Cure Collateral in accordance with the terms of this Agreement, Lender shall deposit such Debt Service Coverage Cure Collateral); Material Tenant TI/LC Reserve (During a Material Tenant Trigger Event, all excess cash flows are required to be deposited); Rent Abatement Reserve (In the event any of FBE, Dos Toros or Atlantic Specialty exercises its right to terminate its Lease as a result of Borrower’s failure to complete all landlord work with respect to the initial lease-up of the applicable space initially demised under the applicable Lease)
4		Loan	The SoCal Portfolio	4.9%	Ground Lease Extension Reserve (Springing), Ground Lease Reserve ($109,872)	Ground Lease Enhancement Reserve: If the Anaheim Stadium Ground Lease and Cityview Ground Lease have not been extended on or before the 24th payment date, borrower will commence making monthly deposits of $55,000 until the reserve reaches $6,250,000, provided, however, in the event that only one of the Anaheim Stadium Ground Lease and Cityview Ground Lease have been extended pursuant to the immediately precedent sentence, then the Ground Lease Extension Reserve Cap shall be reduced by the Allocated Loan Amount for whichever of the Anaheim Stadium Ground Lease and Cityview Ground Lease were extended. Ground Lease Reserve: 1/12th of an amount to pay next 12 months of ground rent.
4.01		Property	Aliso Viejo Commerce Center
4.02		Property	Transpark Commerce
4.03		Property	Wimbledon
4.04		Property	Palmdale Place
4.05		Property	Sierra Gateway
4.06		Property	Fresno Industrial Center
4.07		Property	Upland Freeway
4.08		Property	Commerce Corporate Center
4.09		Property	Moreno Valley
4.10		Property	Airport One Office Park
4.11		Property	Colton Courtyard
4.12		Property	The Abbey Center
4.13		Property	Upland Commerce Center
4.14		Property	Diamond Bar
4.15		Property	Atlantic Plaza
4.16		Property	Ming Office Park
4.17		Property	10th Street Commerce Center
4.18		Property	Cityview Plaza
4.19		Property	Garden Grove Town Center
4.20		Property	30th Street Commerce Center
4.21		Property	Mt. Vernon Commerce Center
4.22		Property	Anaheim Stadium Industrial
4.23		Property	25th Street Commerce Center
4.24		Property	Fresno Airport
5		Loan	Throggs Neck Shopping Center	4.7%	Condominium Fee Reserve; Primary Tenant Reserve (Springing); Target Reserve (Springing)	Condominium Fee Reserve ($41,024.85); Primary Tenant Reserve (Springing upon the occurrence of a Primary Tenant Sweep Period); Target Reserve (Springing upon the occurrence of a Target Tenant Sweep Period)
6		Loan	Quarry Place at Tuckahoe	4.3%	$0	NAP
7		Loan	Soho House Chicago	4.2%	Primary Tenant Reserve (Springing); Ventilation Work Reserve (Springing)	Primary Tenant Reserve (Springing upon the occurrence of a Primary Tenant Sweep Period); Ventilation Work Reserve (Springing upon the occurrence of a Ventilation Work Trigger Event)
8		Loan	Melbourne Hotel Portfolio	3.6%	Springing	Franchise Expiration Reserve (During the continuance of a Cash Management Period caused solely by a Franchise Expiration Trigger Event, all excess cash flow is required to be deposited in the account)
8.01		Property	Hilton Melbourne Beach Oceanfront
8.02		Property	Doubletree Suites Melbourne Beach
9		Loan	Moffett Towers II - Building 2	3.1%	Springing	Lease Sweep Reserve: During a Lease Sweep Period, all excess cash will be swept into the Lease Sweep Reserve, with a minimum of $438,291, capped at the Lease Sweep Reserve Threshold. Parking Abatement Reserve: If Required Parking Spaces Satisfaction has not occurred on or prior to 9/15/18, borrower will deposit an additional $2,7000,000 into the reserve. Amenities Rent Reserve: If the Amenities Building Satisfaction has not occurred on or prior to 1/31/19, borrower will deposit an additional $286,310.
10		Loan	Green Oak Village Place	3.1%	Springing	DSG Reserve (During a DSG Lease Event, all excess cash flow is required to be deposited)
11		Loan	Northrop Grumman Portfolio	2.9%	$0	NAP
11.01		Property	Chester
11.02		Property	Lebanon
12		Loan	Lehigh Valley Mall	2.9%	$0	NAP
13		Loan	6-8 West 28th Street	2.7%	Springing	Primary Tenant Reserve: During the continuance of a Primary tenant Sweep Period all excess cash flow is required to be deposited in the account
14		Loan	Penn Center West	2.3%	Springing	Special Rollover Reserve: On each Payment Date occurring during the continuance of a Lease Sweep Period (provided no other Cash Management Period is then continuing), all Available Cash (or such portion of Available Cash that shall be allocated by Lender for deposit into the Special Rollover Reserve Subaccount) shall be paid to Lender
14.01		Property	Penn Center West 1
14.02		Property	Penn Center West 6
14.03		Property	Penn Center West 8
15		Loan	Yorkshire & Lexington Towers	2.1%	Springing	Renovation Reserve: If the amount of funds on deposit in the Renovation/Tenant Buyout Reserve Account is reduced to less than $500,000, then Borrower shall deposit with Lender such additional amount as necessary to cause the amount of funds on deposit in the Renovation/Tenant Buyout Reserve Account to equal no less than $1,000,000.
15.01		Property	Yorkshire Tower
15.02		Property	Lexington Tower
16	(25)	Loan	One Market Center	1.9%	$0	NAP
17		Loan	Shoppes at Southern Palms	1.9%	Springing	Special Rollover Reserve (On each Payment Date occurring during the continuance of a Lease Sweep Period (provided no Cash Management Period is then continuing (other than a Cash Management Period triggered solely as a result of a Lease Sweep Period)), all Available Cash (or such portion of Available Cash that shall be allocated by Lender for deposit into the Special Rollover Reserve Subaccount) shall be paid to Lender); Special Dick’s Reserve (Commencing on the payment date in May 2024 through and including the payment date in April 2027, an amount equal to $10,000)
18		Loan	Signet Jewelers Expansion	1.8%	Springing	Primary Tenant Reserve: During A Primary Tenant Sweep Period all excess cash flow is required to be deposited.
19	(24)	Loan	600 Vine	1.8%	Springing	Primary Tenant Reserve: During A Primary Tenant Sweep Period all excess cash flow is required to be deposited.
20		Loan	1313-1317 14th Street	1.7%	Springing	Tenant Cash Trap Reserve: During the continuance of a Tenant Cash Trap Period all excess cash flow is required to be deposited
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	$30,223	Ground Lease Cash Collateral Reserve ($15,111.42 on each monthly payment day for the amount due and payable by Borrower under the Ground Lease, provided the monthly deposits shall cease following the 12 payment of the Ground Lease Cash Collateral Reserve); Ground Lease Reserve ($15,111.42 on each monthly payment day that is estimated by Lender to be due and payable by Borrower under the Ground Lease for all rent and any and all other charges)
21.01		Property	Courtyard by Marriott Dayton Beavercreek
21.02		Property	Residence Inn by Marriott Dayton Beavercreek
22		Loan	Port Place Shoppes	1.5%	Springing	Lease Sweep Reserve: Monthly deposit of excess cash flow upon the occurrence and continuance of a cash sweep period that exists solely due to the continuance of a Specified Tenant Sweep Period.

A-1-21 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
					MORTGAGE LOAN RESERVE INFORMATION(19)
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Ongoing Other Reserves	Ongoing Other Reserves Description
23		Loan	Hyatt House Broomfield Hotel	1.4%	Springing	Seasonality Reserve (commencing with the payment date occurring in May of each calendar year and expiring upon (but excluding) the payment date in October of each calendar year)
24	(24)	Loan	Shoppes at College Hills	1.4%	Springing	Lease Sweep Reserve: Monthly deposit of excess cash flow upon the occurrence and continuance of a cash sweep period that exists solely due to the continuance of a Specified Tenant Sweep Period. Working Capital Reserve: Monthly deposit of funds remaining in the cash management account upon the occurrence and continuance of a cash sweep period, until the balance on the reserve is above $100,000.
25		Loan	Penn Hills Shopping Center	1.3%	Springing	Special Rollover Reserve: On each Payment Date occurring during the continuance of a Lease Sweep Period (provided no Cash Management Period is then continuing (other than a Cash Management Period triggered solely as a result of a Lease Sweep Period)), all Available Cash (or such portion of Available Cash that shall be allocated by Lender for deposit into the Special Rollover Reserve Subaccount) shall be paid to Lender
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	$0	NAP
27		Loan	Timberline Place II	1.3%	$0	NAP
28		Loan	50-52 Fadem Road	1.2%	Springing	Special Rollover Reserve: On each Payment Date occurring during the continuance of a Lease Sweep Period, all excess cash flow is required to be deposited
29		Loan	321 East 2nd Street	1.2%	Springing	Special Rollover Reserve: During a Lease Sweep Period, provided no Cash Management Period is continuing, all excess cash flow is required to be deposited.
30		Loan	111 West Jackson	1.2%	$0	NAP
31	(25)	Loan	The Yard	1.2%	$0	NAP
32		Loan	Staybridge Suites Myrtle Beach	1.1%	Springing	Seasonality Reserve: (i) An additional deposit on or before the Payment Date that occurs in May of each calendar year such that the balance maintained hereunder is no less than the annual shortfall, provided, if the shortfall is less than $40,000; (ii) make monthly deposits in the calendar months of May through October equal to 1/4th of the seasonality required balance or; (iii) Cash management trigger with notice delivered on or before May 1st.
33		Loan	GED Integrated Solutions	1.1%	Springing	Special Rollover Reserve: On each Payment Date occurring during the continuance of a Lease Sweep Period, all excess cash flow is required to be deposited
34		Loan	Best Western Castillo Del Sol	1.1%	Seasonality Reserve; Franchise Expiration Reserve (Springing)	Seasonality Reserve (Monthly: $14,255 on each payment date occurring in January through July and October each year); Franchise Expiration Reserve (During the continuance of a Cash Management Period caused solely by a Franchise Expiration Trigger Event, all excess cash flow is required to be deposited in the account)
35		Loan	Garden Multifamily Portfolio	1.0%	$0	NAP
35.01		Property	Carleton
35.02		Property	River Glen
35.03		Property	Tabor Ridge
35.04		Property	Ridgewood
35.05		Property	Foxhaven
35.06		Property	Hayfield
35.07		Property	Laurel
35.08		Property	Wood Trail
35.09		Property	Camellia
35.10		Property	Ashgrove
35.11		Property	Slate Run
35.12		Property	Forsythia
35.13		Property	Beckford
35.14		Property	Meadowood
35.15		Property	Elmwood
36		Loan	Woodfield Corporate Center	1.0%	Springing	Special Rollover Reserve: On each Payment Date occurring during the continuance of a Lease Sweep Period (provided no Cash Management Period is then continuing) all excess cash flow is required to be deposited
37		Loan	Nice-Pak Warehouse	1.0%	Springing	Lease Sweep Reserve: Monthly deposit of excess cash flow upon the occurrence and continuance of a cash sweep period that exists solely due to the continuance of a Specified Tenant Sweep Period.
38		Loan	Windbury Apartments	0.9%	$0	NAP
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	Springing	Primary Tenant Reserve: During A Primary Tenant Sweep Period all excess cash flow is required to be deposited
39.01		Property	Starbucks - 4th Street
39.02		Property	Dept of Fish & Wildlife
39.03		Property	Starbucks - Woodstock
39.04		Property	Starbucks - Memphis
39.05		Property	Starbucks - Central Avenue
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	$0	NAP
41		Loan	La Quinta Dallas Grand Prairie	0.7%	Springing	Franchise Expiration Reserve (During the continuance of a Cash Management Period caused solely by a Franchise Expiration Trigger Event, all excess cash flow is required to be deposited in the account)
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	$0	NAP
43		Loan	1800-1836 West Lake Avenue	0.6%	Springing	Primary Tenant Reserve (During the continuance of a Primary tenant Sweep Period all excess cash flow is required to be deposited in the account)
44		Loan	SS1 Multifamily Portfolio	0.6%	$0	NAP
44.01		Property	South Gate
44.02		Property	West Wood
44.03		Property	Terrace Apartments
45		Loan	Hembree Center	0.6%	$0	NAP
46		Loan	Story Hill Apartments	0.6%	$4,583	Upgrade Reserve
47		Loan	Stay Over Suites	0.6%	Springing	Seasonality Reserve:  On each Payment Date occurring in April, July, August and September, Borrower shall pay the Monthly Seasonality Reserve
48		Loan	Best Western Plus Liberty Lake	0.5%	Seasonality Reserve; Franchise Expiration Reserve (Springing)	Seasonality Reserve (Monthly: $10,000 on each payment date occurring in April, May, June, July each year; Monthly: $20,000 on each payment date occurring in August; Monthly: $23,000 on each payment date occurring in September); Franchise Expiration Reserve (During the continuance of a Cash Management Period caused solely by a Franchise Expiration Trigger Event, all excess cash flow is required to be deposited in the account)
49		Loan	Klee Plaza	0.5%	$6,250	Condominium Assessment Reserve
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	Seasonality Reserve; Franchise Expiration Reserve (Springing)	Seasonality Reserve (Monthly: $4,390.60 on each payment date occurring in April through August); Franchise Expiration Reserve (During the continuance of a Cash Management Period caused solely by a Franchise Expiration Trigger Event, all excess cash flow is required to be deposited in the account)
51		Loan	SS2 Multifamily Portfolio	0.5%	$0	NAP
51.01		Property	East Coast
51.02		Property	Norwegian Woods
51.03		Property	Candlelight
52	(24)	Loan	Quality Inn O’Hare	0.5%	Seasonality Reserve; Franchise Termination Reserve (Springing)	Seasonality Reserve (Monthly: $8,296.00 on each payment date occurring during period between May and September, inclusive); Franchise Termination Reserve (During the continuance of a Cash Management Period caused solely by a Franchise Termination Trigger Event, all excess cash flow is required to be deposited in the account)
53		Loan	Candlewood Suites Athens	0.5%	Springing	PIP Reserve
54		Loan	Candlewood Suites Fort Wayne	0.4%	$0	NAP
55		Loan	Circle Apartments	0.3%	$0	NAP
56		Loan	Burger King Philadelphia	0.1%	Springing	Primary Tenant Reserve: During A Primary Tenant Sweep Period all excess cash flow is required to be deposited.

A-1-22 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

MORTGAGE LOAN RESERVE INFORMATION(19)

THIRD PARTY REPORTS

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

Other Reserves Cap(21)

Holdback(22)

Holdback Amount(22)

Holdback Description(22)

Letter of Credit

Letter of Credit Description

Appraisal Report Date

Environmental Phase I Report Date

Phase II Performed(23)

Engineering Report Date

Seismic Zone (Y/N)

Seismic Report Date

PML %

1

Loan

GNL Portfolio

6.7%

NAP

No

NAP

NAP

No

NAP

Various

Various

No

Various

NAP

NAP

NAP

1.01

Property

Sandoz, Inc.

8/31/2017

8/10/2017

No

8/11/2017

NAP

NAP

NAP

1.02

Property

Intervet Inc.

8/24/2017

8/11/2017

No

8/16/2017

NAP

NAP

NAP

1.03

Property

GE Aviation Systems, LLC

8/24/2017

8/10/2017

No

8/11/2017

NAP

NAP

NAP

1.04

Property

FedEx Ground Package System, Inc. (NY)

8/22/2017

8/10/2017

No

8/10/2017

NAP

NAP

NAP

1.05

Property

Nissan North America Inc.

9/6/2017

8/11/2017

No

8/11/2017

NAP

NAP

NAP

1.06

Property

Constellium Automotive USA, LLC

8/25/2017

8/10/2017

No

8/10/2017

NAP

NAP

NAP

1.07

Property

C&J Energy Services, Inc. II

9/18/2017

8/8/2017

No

8/8/2017

NAP

NAP

NAP

1.08

Property

Lippert Components Manufacturing, Inc.

8/31/2017

8/3/2017

No

8/11/2017

NAP

NAP

NAP

1.09

Property

FedEx Ground Package System, Inc. (WV)

9/6/2017

8/10/2017

No

8/9/2017

NAP

NAP

NAP

1.10

Property

C&J Energy Services, Inc. I

9/18/2017

9/27/2017

No

9/28/2017

NAP

NAP

NAP

1.11

Property

U.S. General Services Administration

8/23/2017

8/11/2017

No

8/10/2017

NAP

NAP

NAP

1.12

Property

PNC Bank N.A.

8/22/2017

8/10/2017

No

8/10/2017

NAP

NAP

NAP

2

Loan

Hilton Clearwater Beach Resort & Spa

6.3%

Seasonality Reserve: $1,375,000;  Ground Lease Reserve: The current monthly amount to be paid by Borrower as Ground Rent to Ground Lessor pursuant to the Ground Lease

No

NAP

NAP

No

NAP

12/21/2017

1/2/2018

No

1/2/2018

NAP

NAP

NAP

3

(24)

Loan

One State Street

5.2%

NAP

No

NAP

NAP

No

NAP

10/1/2017

10/12/2017

No

10/13/2017

NAP

NAP

NAP

4

Loan

The SoCal Portfolio

4.9%

Ground Lease Enhancement Reserve ($6,250,000)

No

NAP

NAP

No

NAP

Various

Various

No

12/8/2017

Various

12/8/2017

Various

4.01

Property

Aliso Viejo Commerce Center

12/8/2017

12/15/2017

No

12/8/2017

4

12/8/2017

10.0%

4.02

Property

Transpark Commerce

11/30/2017

12/7/2017

No

12/8/2017

4

12/8/2017

15.0%

4.03

Property

Wimbledon

11/29/2017

12/8/2017

No

12/8/2017

4

12/8/2017

11.0%

4.04

Property

Palmdale Place

11/29/2017

12/11/2017

No

12/8/2017

4

12/8/2017

11.0%

4.05

Property

Sierra Gateway

11/29/2017

12/8/2017

No

12/8/2017

4

12/8/2017

19.0%

4.06

Property

Fresno Industrial Center

12/5/2017

12/8/2017

No

12/8/2017

3

12/8/2017

9.0%

4.07

Property

Upland Freeway

12/8/2017

12/8/2017

No

12/8/2017

4

12/8/2017

13.0%

4.08

Property

Commerce Corporate Center

12/6/2017

12/8/2017

No

12/8/2017

4

12/8/2017

16.0%

4.09

Property

Moreno Valley

11/30/2017

12/15/2017

No

12/8/2017

4

12/8/2017

16.0%

4.10

Property

Airport One Office Park

12/7/2017

12/11/2017

No

12/8/2017

4

12/8/2017

11.0%

4.11

Property

Colton Courtyard

11/30/2017

12/15/2017

No

12/8/2017

4

12/8/2017

18.0%

4.12

Property

The Abbey Center

12/1/2017

12/8/2017

No

12/8/2017

4

12/8/2017

13.0%

4.13

Property

Upland Commerce Center

12/8/2017

12/8/2017

No

12/8/2017

4

12/8/2017

15.0%

4.14

Property

Diamond Bar

11/25/2017

12/14/2017

No

12/8/2017

4

12/8/2017

12.0%

4.15

Property

Atlantic Plaza

11/23/2017

12/8/2017

No

12/8/2017

4

12/8/2017

19.0%

4.16

Property

Ming Office Park

12/5/2017

12/8/2017

No

12/8/2017

4

12/8/2017

11.0%

4.17

Property

10th Street Commerce Center

11/29/2017

12/15/2017

No

12/8/2017

4

12/8/2017

10.0%

4.18

Property

Cityview Plaza

12/6/2017

12/6/2017

No

12/8/2017

4

12/8/2017

11.0%

4.19

Property

Garden Grove Town Center

12/8/2017

12/6/2017

No

12/8/2017

4

12/8/2017

14.0%

4.20

Property

30th Street Commerce Center

11/30/2017

12/15/2017

No

12/8/2017

4

12/8/2017

15.0%

4.21

Property

Mt. Vernon Commerce Center

12/9/2017

12/8/2017

No

12/8/2017

4

12/8/2017

16.0%

4.22

Property

Anaheim Stadium Industrial

12/4/2017

12/6/2017

No

12/8/2017

4

12/8/2017

15.0%

4.23

Property

25th Street Commerce Center

11/30/2017

12/6/2017

No

12/8/2017

4

12/8/2017

15.0%

4.24

Property

Fresno Airport

12/5/2017

12/8/2017

No

12/8/2017

3

12/8/2017

3.0%

5

Loan

Throggs Neck Shopping Center

4.7%

Primary Tenant Reserve (with respect to a Primary Tenant Sweep Period caused by (i) Party City, an amount equal to $374,500.00, (ii) Sleepy’s, an amount equal to $105,000.00, (iii) T-Mobile, an amount equal to $69,440.00, and/or (iv) TJMaxx, an amount equal to $1,420,850.00); Target Reserve ($6,000,000)

No

NAP

NAP

No

NAP

9/16/2017

9/8/2017

No

9/8/2017

NAP

NAP

NAP

6

Loan

Quarry Place at Tuckahoe

4.3%

NAP

No

NAP

NAP

No

NAP

1/1/2018

7/17/2017

No

7/7/2017

NAP

NAP

NAP

7

Loan

Soho House Chicago

4.2%

NAP

No

NAP

NAP

No

NAP

12/20/2017

1/3/2018

No

1/3/2018

NAP

NAP

NAP

8

Loan

Melbourne Hotel Portfolio

3.6%

NAP

No

NAP

NAP

No

NAP

8/2/2017

8/17/2017

No

8/29/2017

NAP

NAP

NAP

8.01

Property

Hilton Melbourne Beach Oceanfront

8/2/2017

8/17/2017

No

8/29/2017

NAP

NAP

NAP

8.02

Property

Doubletree Suites Melbourne Beach

8/2/2017

8/17/2017

No

8/29/2017

NAP

NAP

NAP

9

Loan

Moffett Towers II - Building 2

3.1%

Lease Sweep Reserve: (i) $10,518,990 or (ii) $30.00 PSF of any dark or terminated space

No

NAP

NAP

No

NAP

10/18/2017

10/19/2017

No

10/20/2017

4

10/18/2017

3.0%

10

Loan

Green Oak Village Place

3.1%

NAP

No

NAP

NAP

No

NAP

12/12/2017

12/20/2017

No

12/18/2017

NAP

NAP

NAP

11

Loan

Northrop Grumman Portfolio

2.9%

NAP

No

NAP

NAP

No

NAP

Various

9/19/2017

No

9/15/2017

NAP

NAP

NAP

11.01

Property

Chester

9/14/2017

9/19/2017

No

9/15/2017

NAP

NAP

NAP

11.02

Property

Lebanon

9/20/2017

9/19/2017

No

9/15/2017

NAP

NAP

NAP

12

Loan

Lehigh Valley Mall

2.9%

NAP

No

NAP

NAP

No

NAP

9/4/2017

9/13/2017

No

9/12/2017

NAP

NAP

NAP

13

Loan

6-8 West 28th Street

2.7%

NAP

No

NAP

NAP

No

NAP

2/28/2018

6/23/2017

No

6/23/2017

NAP

NAP

NAP

14

Loan

Penn Center West

2.3%

NAP

No

NAP

NAP

No

NAP

1/11/2018

11/30/2017

No

12/1/2017

NAP

NAP

NAP

14.01

Property

Penn Center West 1

1/11/2018

11/30/2017

No

12/1/2017

NAP

NAP

NAP

14.02

Property

Penn Center West 6

1/11/2018

11/30/2017

No

12/1/2017

NAP

NAP

NAP

14.03

Property

Penn Center West 8

1/11/2018

11/30/2017

No

12/1/2017

NAP

NAP

NAP

15

Loan

Yorkshire & Lexington Towers

2.1%

NAP

Yes

$4,102,064

Holdback Reserve

No

NAP

8/15/2017

8/21/2017

No

8/21/2017

NAP

NAP

NAP

15.01

Property

Yorkshire Tower

8/15/2017

8/21/2017

No

8/21/2017

NAP

NAP

NAP

15.02

Property

Lexington Tower

8/15/2017

8/21/2017

No

8/21/2017

NAP

NAP

NAP

16

(25)

Loan

One Market Center

1.9%

NAP

No

NAP

NAP

No

NAP

11/29/2017

11/29/2017

No

11/30/2017

NAP

NAP

NAP

17

Loan

Shoppes at Southern Palms

1.9%

NAP

No

NAP

NAP

No

NAP

1/23/2018

1/24/2018

No

1/25/2018

NAP

NAP

NAP

18

Loan

Signet Jewelers Expansion

1.8%

NAP

No

NAP

NAP

No

NAP

11/1/2017

10/18/2017

No

10/20/2017

NAP

NAP

NAP

19

(24)

Loan

600 Vine

1.8%

NAP

No

NAP

NAP

No

NAP

8/1/2017

7/31/2017

No

7/31/2017

NAP

NAP

NAP

20

Loan

1313-1317 14th Street

1.7%

NAP

No

NAP

NAP

No

NAP

7/11/2017

7/11/2017

No

7/10/2017

NAP

NAP

NAP

21

Loan

Ohio Limited Service Hotel Portfolio

1.7%

$181,337

No

NAP

NAP

No

NAP

1/1/2018

Various

No

Various

NAP

NAP

NAP

21.01

Property

Courtyard by Marriott Dayton Beavercreek

1/1/2018

10/10/2017

No

10/10/2017

NAP

NAP

NAP

21.02

Property

Residence Inn by Marriott Dayton Beavercreek

1/1/2018

10/16/2017

No

10/17/2017

NAP

NAP

NAP

22

Loan

Port Place Shoppes

1.5%

NAP

No

NAP

NAP

No

NAP

12/20/2017

12/12/2017

No

12/22/2017

4

12/27/2017

9.0%

A-1-23 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

MORTGAGE LOAN RESERVE INFORMATION(19)

THIRD PARTY REPORTS

Loan ID

Footnotes

Property Flag

Deal Name

% of Initial Pool Balance

Other Reserves Cap(21)

Holdback(22)

Holdback Amount(22)

Holdback Description(22)

Letter of Credit

Letter of Credit Description

Appraisal Report Date

Environmental Phase I Report Date

Phase II Performed(23)

Engineering Report Date

Seismic Zone (Y/N)

Seismic Report Date

PML %

23

Loan

Hyatt House Broomfield Hotel

1.4%

Amount equal to $150,000 until the Payment Date in March 2019 and an amount equal to $240,000 thereafter.

No

NAP

NAP

No

NAP

1/1/2018

12/20/2017

No

12/20/2017

NAP

NAP

NAP

24

(24)

Loan

Shoppes at College Hills

1.4%

$0

No

NAP

NAP

No

NAP

2/7/2018

11/21/2016

No

11/21/2016

NAP

NAP

NAP

25

Loan

Penn Hills Shopping Center

1.3%

NAP

No

NAP

NAP

No

NAP

11/16/2017

11/16/2017

No

11/15/2017

NAP

NAP

NAP

26

Loan

Candlewood Suites Secaucus Meadowlands

1.3%

NAP

No

NAP

NAP

No

NAP

9/13/2017

11/20/2017

No

11/27/2017

NAP

NAP

NAP

27

Loan

Timberline Place II

1.3%

NAP

No

NAP

NAP

No

NAP

1/24/2018

1/29/2018

No

2/27/2018

NAP

NAP

NAP

28

Loan

50-52 Fadem Road

1.2%

NAP

No

NAP

NAP

No

NAP

1/18/2018

2/19/2018

No

12/29/2017

NAP

NAP

NAP

29

Loan

321 East 2nd Street

1.2%

NAP

No

NAP

NAP

No

NAP

1/3/2018

1/10/2018

No

11/14/2017

4

1/10/2018

19.0%

30

Loan

111 West Jackson

1.2%

NAP

No

NAP

NAP

No

NAP

9/26/2017

10/10/2017

No

10/11/2017

NAP

NAP

NAP

31

(25)

Loan

The Yard

1.2%

NAP

No

NAP

NAP

No

NAP

12/7/2017

12/31/2017

No

12/20/2017

NAP

NAP

NAP

32

Loan

Staybridge Suites Myrtle Beach

1.1%

NAP

No

NAP

NAP

No

NAP

10/26/2017

11/2/2017

No

11/2/2017

NAP

NAP

NAP

33

Loan

GED Integrated Solutions

1.1%

NAP

No

NAP

NAP

No

NAP

12/22//2017

1/10/2018

No

1/10/2018

NAP

NAP

NAP

34

Loan

Best Western Castillo Del Sol

1.1%

NAP

No

NAP

NAP

No

NAP

1/24/2018

1/12/2018

No

1/12/2018

NAP

NAP

NAP

35

Loan

Garden Multifamily Portfolio

1.0%

NAP

No

NAP

NAP

No

NAP

Various

Various

No

Various

NAP

NAP

NAP

35.01

Property

Carleton

2/9/2017

2/23/2017

No

2/23/2017

NAP

NAP

NAP

35.02

Property

River Glen

2/3/2017

2/23/2017

No

2/22/2017

NAP

NAP

NAP

35.03

Property

Tabor Ridge

2/8/2017

2/23/2017

No

2/23/2017

NAP

NAP

NAP

35.04

Property

Ridgewood

2/9/2017

2/15/2017

No

2/22/2017

NAP

NAP

NAP

35.05

Property

Foxhaven

2/8/2017

2/23/2017

No

2/22/2017

NAP

NAP

NAP

35.06

Property

Hayfield

2/7/2017

2/23/2017

No

5/4/2017

NAP

NAP

NAP

35.07

Property

Laurel

2/9/2017

2/15/2017

No

2/22/2017

NAP

NAP

NAP

35.08

Property

Wood Trail

2/9/2017

2/23/2017

No

2/22/2017

NAP

NAP

NAP

35.09

Property

Camellia

2/3/2017

2/23/2017

No

5/10/2017

NAP

NAP

NAP

35.10

Property

Ashgrove

2/7/2017

2/23/2017

No

2/16/2017

NAP

NAP

NAP

35.11

Property

Slate Run

2/8/2017

2/23/2017

No

2/23/2017

NAP

NAP

NAP

35.12

Property

Forsythia

2/3/2017

2/23/2017

No

2/21/2017

NAP

NAP

NAP

35.13

Property

Beckford

2/8/2017

2/23/2017

No

2/16/2017

NAP

NAP

NAP

35.14

Property

Meadowood

2/9/2017

2/14/2017

No

2/22/2017

NAP

NAP

NAP

35.15

Property

Elmwood

2/9/2017

2/23/2017

No

2/16/2017

NAP

NAP

NAP

36

Loan

Woodfield Corporate Center

1.0%

NAP

No

NAP

NAP

No

NAP

9/1/2017

9/8/2017

No

8/14/2017

NAP

NAP

NAP

37

Loan

Nice-Pak Warehouse

1.0%

NAP

No

NAP

NAP

No

NAP

2/6/2018

2/12/2018

No

2/12/2018

3

3/1/2018

12.0%

38

Loan

Windbury Apartments

0.9%

NAP

No

NAP

NAP

No

NAP

1/4/2018

1/10/2018

No

1/10/2018

NAP

NAP

NAP

39

Loan

Starbucks Portfolio & 32330 N Harbor Drive

0.8%

NAP

No

NAP

NAP

No

NAP

Various

8/24/2017

No

8/24/2017

Various

Various

Various

39.01

Property

Starbucks - 4th Street

8/23/2017

8/24/2017

No

8/24/2017

NAP

NAP

NAP

39.02

Property

Dept of Fish & Wildlife

8/23/2017

8/24/2017

No

8/24/2017

4

8/24/2017

9.0%

39.03

Property

Starbucks - Woodstock

8/16/2017

8/24/2017

No

8/24/2017

NAP

NAP

NAP

39.04

Property

Starbucks - Memphis

8/22/2017

8/24/2017

No

8/24/2017

NAP

NAP

NAP

39.05

Property

Starbucks - Central Avenue

8/23/2017

8/24/2017

No

8/24/2017

NAP

NAP

NAP

40

Loan

Sirtaj Hotel Beverly Hills

0.8%

NAP

No

NAP

NAP

No

NAP

10/17/2017

10/12/2017

No

10/12/2017

4

10/13/2017

15.0%

41

Loan

La Quinta Dallas Grand Prairie

0.7%

NAP

No

NAP

NAP

No

NAP

10/20/2017

10/20/2017

No

10/20/2017

NAP

NAP

NAP

42

Loan

Lockheed Martin – Grand Prairie, Texas

0.7%

NAP

No

NAP

NAP

No

NAP

1/5/2018

1/12/2018

No

1/15/2018

NAP

NAP

NAP

43

Loan

1800-1836 West Lake Avenue

0.6%

$650,000

No

NAP

NAP

No

NAP

9/29/2017

10/10/2017

No

10/6/2017

NAP

NAP

NAP

44

Loan

SS1 Multifamily Portfolio

0.6%

NAP

No

NAP

NAP

No

NAP

11/16/2017

12/29/2017

No

Various

NAP

NAP

NAP

44.01

Property

South Gate

11/16/2017

12/29/2017

No

12/27/2017

NAP

NAP

NAP

44.02

Property

West Wood

11/16/2017

12/29/2017

No

12/29/2017

NAP

NAP

NAP

44.03

Property

Terrace Apartments

11/16/2017

12/29/2017

No

12/29/2017

NAP

NAP

NAP

45

Loan

Hembree Center

0.6%

NAP

No

NAP

NAP

No

NAP

12/22/2017

12/27/2017

No

12/27/2017

NAP

NAP

NAP

46

Loan

Story Hill Apartments

0.6%

NAP

No

NAP

NAP

NAP

NAP

12/11/2017

12/15/2017

No

12/14/2017

NAP

NAP

NAP

47

Loan

Stay Over Suites

0.6%

NAP

No

NAP

NAP

No

NAP

1/1/2018

12/19/2017

No

12/19/2017

NAP

NAP

NAP

48

Loan

Best Western Plus Liberty Lake

0.5%

NAP

No

NAP

NAP

No

NAP

10/4/2017

9/28/2017

No

9/28/2017

NAP

NAP

NAP

49

Loan

Klee Plaza

0.5%

NAP

No

NAP

NAP

No

NAP

1/9/2018

1/12/2018

No

1/11/2018

NAP

NAP

NAP

50

Loan

Best Western Plus Diamond Valley Inn

0.5%

NAP

No

NAP

NAP

No

NAP

9/19/2017

9/29/2017

No

9/28/2017

4

9/28/2017

10.0%

51

Loan

SS2 Multifamily Portfolio

0.5%

NAP

No

NAP

NAP

No

NAP

11/16/2017

12/29/2017

No

12/29/2017

NAP

NAP

NAP

51.01

Property

East Coast

11/16/2017

12/29/2017

No

12/29/2017

NAP

NAP

NAP

51.02

Property

Norwegian Woods

11/16/2017

12/29/2017

No

12/29/2017

NAP

NAP

NAP

51.03

Property

Candlelight

11/16/2017

12/29/2017

No

12/29/2017

NAP

NAP

NAP

52

(24)

Loan

Quality Inn O’Hare

0.5%

NAP

No

NAP

NAP

No

NAP

1/19/2018

1/19/2018

No

1/16/2018

NAP

NAP

NAP

53

Loan

Candlewood Suites Athens

0.5%

NAP

No

NAP

NAP

No

NAP

1/22/2018

10/20/2017

No

10/18/2017

NAP

NAP

NAP

54

Loan

Candlewood Suites Fort Wayne

0.4%

NAP

No

NAP

NAP

No

NAP

12/1/2017

10/11/2017

No

10/11/2017

NAP

NAP

NAP

55

Loan

Circle Apartments

0.3%

NAP

No

NAP

NAP

No

NAP

9/19/2017

10/19/2017

No

10/19/2017

NAP

NAP

NAP

56

Loan

Burger King Philadelphia

0.1%

NAP

No

NAP

NAP

No

NAP

8/28/2017

9/13/2017

No

9/13/2017

NAP

NAP

NAP

A-1-24 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					ADDITIONAL PERMITTED DEBT		TOTAL MORTGAGE DEBT INFORMATION					TOTAL DEBT INFORMATION
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Additional Future Debt Permitted	Additional Future Debt Permitted Description	Cut-off Date Pari Passu Mortgage Debt Balance	Cut-off Date Subord. Mortgage Debt Balance	Total Mortgage Debt Cut-off Date LTV Ratio	Total Mortgage Debt UW NCF DSCR	Total Mortgage Debt UW NOI Debt Yield	Cut-off Date Mezzanine Debt Balance	Total Debt Cut-off Date LTV Ratio	Total Debt UW NCF DSCR	Total Debt UW NOI Debt Yield
1		Loan	GNL Portfolio	6.7%	No	NAP	$187,000,000		57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.01		Property	Sandoz, Inc.						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.02		Property	Intervet Inc.						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.03		Property	GE Aviation Systems, LLC						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.04		Property	FedEx Ground Package System, Inc. (NY)						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.05		Property	Nissan North America Inc.						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.06		Property	Constellium Automotive USA, LLC						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.07		Property	C&J Energy Services, Inc. II						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.08		Property	Lippert Components Manufacturing, Inc.						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.09		Property	FedEx Ground Package System, Inc. (WV)						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.10		Property	C&J Energy Services, Inc. I						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.11		Property	U.S. General Services Administration						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
1.12		Property	PNC Bank N.A.						57.9%	2.22x	10.8%		57.9%	2.22x	10.8%
2		Loan	Hilton Clearwater Beach Resort & Spa	6.3%	No	NAP	$132,862,951		66.8%	1.64x	11.9%		66.8%	1.64x	11.9%
3	(24)	Loan	One State Street	5.2%	No	NAP	$122,000,000	$238,000,000	64.3%	1.51x	7.1%		64.3%	1.51x	7.1%
4		Loan	The SoCal Portfolio	4.9%	No	NAP	$229,300,000		59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.01		Property	Aliso Viejo Commerce Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.02		Property	Transpark Commerce						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.03		Property	Wimbledon						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.04		Property	Palmdale Place						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.05		Property	Sierra Gateway						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.06		Property	Fresno Industrial Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.07		Property	Upland Freeway						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.08		Property	Commerce Corporate Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.09		Property	Moreno Valley						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.10		Property	Airport One Office Park						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.11		Property	Colton Courtyard						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.12		Property	The Abbey Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.13		Property	Upland Commerce Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.14		Property	Diamond Bar						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.15		Property	Atlantic Plaza						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.16		Property	Ming Office Park						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.17		Property	10th Street Commerce Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.18		Property	Cityview Plaza						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.19		Property	Garden Grove Town Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.20		Property	30th Street Commerce Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.21		Property	Mt. Vernon Commerce Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.22		Property	Anaheim Stadium Industrial						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.23		Property	25th Street Commerce Center						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
4.24		Property	Fresno Airport						59.4%	1.48x	10.2%		59.4%	1.48x	10.2%
5		Loan	Throggs Neck Shopping Center	4.7%	No	NAP	$68,500,000		62.3%	1.37x	7.4%		62.3%	1.37x	7.4%
6		Loan	Quarry Place at Tuckahoe	4.3%	No	NAP	NAP		62.6%	1.58x	7.0%		62.6%	1.58x	7.0%
7		Loan	Soho House Chicago	4.2%	No	NAP	$62,650,000		65.9%	1.64x	9.2%		65.9%	1.64x	9.2%
8		Loan	Melbourne Hotel Portfolio	3.6%	No	NAP	$57,000,000		67.9%	1.94x	14.3%		67.9%	1.94x	14.3%
8.01		Property	Hilton Melbourne Beach Oceanfront						67.9%	1.94x	14.3%		67.9%	1.94x	14.3%
8.02		Property	Doubletree Suites Melbourne Beach						67.9%	1.94x	14.3%		67.9%	1.94x	14.3%
9		Loan	Moffett Towers II - Building 2	3.1%	No	NAP	$165,000,000		76.9%	1.23x	7.3%	$105,000,000	76.9%	1.23x	7.3%
10		Loan	Green Oak Village Place	3.1%	No	NAP	NAP		63.1%	1.74x	12.1%		63.1%	1.74x	12.1%
11		Loan	Northrop Grumman Portfolio	2.9%	No	NAP	NAP		35.9%	3.74x	31.4%		35.9%	3.74x	31.4%
11.01		Property	Chester						35.9%	3.74x	31.4%		35.9%	3.74x	31.4%
11.02		Property	Lebanon						35.9%	3.74x	31.4%		35.9%	3.74x	31.4%
12		Loan	Lehigh Valley Mall	2.9%	Yes	Subject to Lender’s approval, Borrower shall be permitted to enter into a PACE Loan for an amount not to exceed $5,000,000	$198,586,553		44.6%	2.07x	12.6%		44.6%	2.07x	12.6%
13		Loan	6-8 West 28th Street	2.7%	No	NAP	NAP		64.2%	1.68x	7.7%		64.2%	1.68x	7.7%
14		Loan	Penn Center West	2.3%	No	NAP	NAP		74.6%	1.70x	12.0%		74.6%	1.70x	12.0%
14.01		Property	Penn Center West 1						74.6%	1.70x	12.0%		74.6%	1.70x	12.0%
14.02		Property	Penn Center West 6						74.6%	1.70x	12.0%		74.6%	1.70x	12.0%
14.03		Property	Penn Center West 8						74.6%	1.70x	12.0%		74.6%	1.70x	12.0%
15		Loan	Yorkshire & Lexington Towers	2.1%	No	NAP	$200,000,000	$200,000,000	61.8%	1.04x	4.4%	$150,000,000	61.8%	1.04x	4.4%
15.01		Property	Yorkshire Tower						61.8%	1.04x	4.4%		61.8%	1.04x	4.4%
15.02		Property	Lexington Tower						61.8%	1.04x	4.4%		61.8%	1.04x	4.4%
16	(25)	Loan	One Market Center	1.9%	No	NAP	NAP		41.1%	2.15x	13.9%		41.1%	2.15x	13.9%
17		Loan	Shoppes at Southern Palms	1.9%	No	NAP	NAP		54.1%	1.56x	10.0%		54.1%	1.56x	10.0%
18		Loan	Signet Jewelers Expansion	1.8%	No	NAP	NAP		64.6%	1.81x	8.7%		64.6%	1.81x	8.7%
19	(24)	Loan	600 Vine	1.8%	No	NAP	$52,792,229		82.7%	1.21x	9.4%	$5,899,132	82.7%	1.21x	9.4%
20		Loan	1313-1317 14th Street	1.7%	No	NAP	NAP		73.8%	1.75x	7.7%		73.8%	1.75x	7.7%
21		Loan	Ohio Limited Service Hotel Portfolio	1.7%	No	NAP	NAP		73.1%	1.81x	14.0%		73.1%	1.81x	14.0%
21.01		Property	Courtyard by Marriott Dayton Beavercreek						73.1%	1.81x	14.0%		73.1%	1.81x	14.0%
21.02		Property	Residence Inn by Marriott Dayton Beavercreek						73.1%	1.81x	14.0%		73.1%	1.81x	14.0%
22		Loan	Port Place Shoppes	1.5%	No	NAP	NAP		65.6%	1.50x	8.1%		65.6%	1.50x	8.1%

A-1-25 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
					ADDITIONAL PERMITTED DEBT		TOTAL MORTGAGE DEBT INFORMATION					TOTAL DEBT INFORMATION
Loan ID	Footnotes	Property Flag	Deal Name	% of Initial Pool Balance	Additional Future Debt Permitted	Additional Future Debt Permitted Description	Cut-off Date Pari Passu Mortgage Debt Balance	Cut-off Date Subord. Mortgage Debt Balance	Total Mortgage Debt Cut-off Date LTV Ratio	Total Mortgage Debt UW NCF DSCR	Total Mortgage Debt UW NOI Debt Yield	Cut-off Date Mezzanine Debt Balance	Total Debt Cut-off Date LTV Ratio	Total Debt UW NCF DSCR	Total Debt UW NOI Debt Yield
23		Loan	Hyatt House Broomfield Hotel	1.4%	No	NAP	NAP		73.8%	1.54x	11.9%		73.8%	1.54x	11.9%
24	(24)	Loan	Shoppes at College Hills	1.4%	No	NAP	NAP		54.1%	1.99x	12.2%		54.1%	1.99x	12.2%
25		Loan	Penn Hills Shopping Center	1.3%	No	NAP	NAP		64.4%	1.60x	12.6%		64.4%	1.60x	12.6%
26		Loan	Candlewood Suites Secaucus Meadowlands	1.3%	No	NAP	NAP		67.7%	1.60x	11.6%		67.7%	1.60x	11.6%
27		Loan	Timberline Place II	1.3%	No	NAP	NAP		67.2%	1.92x	9.7%		67.2%	1.92x	9.7%
28		Loan	50-52 Fadem Road	1.2%	No	NAP	NAP		65.7%	1.27x	8.8%		65.7%	1.27x	8.8%
29		Loan	321 East 2nd Street	1.2%	No	NAP	NAP		62.5%	1.70x	8.9%		62.5%	1.70x	8.9%
30		Loan	111 West Jackson	1.2%	No	NAP	$41,000,000	$64,000,000	64.4%	1.67x	9.1%		64.4%	1.67x	9.1%
31	(25)	Loan	The Yard	1.2%	No	NAP	NAP		55.0%	2.39x	14.9%		55.0%	2.39x	14.9%
32		Loan	Staybridge Suites Myrtle Beach	1.1%	No	NAP	NAP		68.0%	1.48x	12.4%		68.0%	1.48x	12.4%
33		Loan	GED Integrated Solutions	1.1%	No	NAP	NAP		59.4%	1.34x	9.3%		59.4%	1.34x	9.3%
34		Loan	Best Western Castillo Del Sol	1.1%	No	NAP	NAP		66.3%	1.85x	14.2%		66.3%	1.85x	14.2%
35		Loan	Garden Multifamily Portfolio	1.0%	No	NAP	$56,829,945		70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.01		Property	Carleton						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.02		Property	River Glen						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.03		Property	Tabor Ridge						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.04		Property	Ridgewood						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.05		Property	Foxhaven						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.06		Property	Hayfield						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.07		Property	Laurel						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.08		Property	Wood Trail						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.09		Property	Camellia						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.10		Property	Ashgrove						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.11		Property	Slate Run						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.12		Property	Forsythia						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.13		Property	Beckford						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.14		Property	Meadowood						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
35.15		Property	Elmwood						70.9%	1.35x	9.4%		70.9%	1.35x	9.4%
36		Loan	Woodfield Corporate Center	1.0%	No	NAP	NAP		73.9%	1.20x	9.1%		73.9%	1.20x	9.1%
37		Loan	Nice-Pak Warehouse	1.0%	No	NAP	NAP		49.7%	1.37x	10.6%		49.7%	1.37x	10.6%
38		Loan	Windbury Apartments	0.9%	No	NAP	NAP		73.2%	1.48x	10.3%		73.2%	1.48x	10.3%
39		Loan	Starbucks Portfolio & 32330 N Harbor Drive	0.8%	No	NAP	NAP		62.9%	1.25x	8.6%		62.9%	1.25x	8.6%
39.01		Property	Starbucks - 4th Street						62.9%	1.25x	8.6%		62.9%	1.25x	8.6%
39.02		Property	Dept of Fish & Wildlife						62.9%	1.25x	8.6%		62.9%	1.25x	8.6%
39.03		Property	Starbucks - Woodstock						62.9%	1.25x	8.6%		62.9%	1.25x	8.6%
39.04		Property	Starbucks - Memphis						62.9%	1.25x	8.6%		62.9%	1.25x	8.6%
39.05		Property	Starbucks - Central Avenue						62.9%	1.25x	8.6%		62.9%	1.25x	8.6%
40		Loan	Sirtaj Hotel Beverly Hills	0.8%	No	NAP	NAP		43.0%	2.14x	15.6%		43.0%	2.14x	15.6%
41		Loan	La Quinta Dallas Grand Prairie	0.7%	No	NAP	NAP		61.6%	1.61x	13.3%		61.6%	1.61x	13.3%
42		Loan	Lockheed Martin – Grand Prairie, Texas	0.7%	No	NAP	NAP		56.5%	2.33x	12.7%		56.5%	2.33x	12.7%
43		Loan	1800-1836 West Lake Avenue	0.6%	No	NAP	NAP		69.8%	1.59x	10.9%		69.8%	1.59x	10.9%
44		Loan	SS1 Multifamily Portfolio	0.6%	No	NAP	NAP		61.4%	1.43x	10.7%		61.4%	1.43x	10.7%
44.01		Property	South Gate						61.4%	1.43x	10.7%		61.4%	1.43x	10.7%
44.02		Property	West Wood						61.4%	1.43x	10.7%		61.4%	1.43x	10.7%
44.03		Property	Terrace Apartments						61.4%	1.43x	10.7%		61.4%	1.43x	10.7%
45		Loan	Hembree Center	0.6%	No	NAP	NAP		58.1%	2.53x	13.2%		58.1%	2.53x	13.2%
46		Loan	Story Hill Apartments	0.6%	No	NAP	NAP		72.1%	1.28x	9.2%		72.1%	1.28x	9.2%
47		Loan	Stay Over Suites	0.6%	No	NAP	NAP		65.5%	1.73x	14.8%		65.5%	1.73x	14.8%
48		Loan	Best Western Plus Liberty Lake	0.5%	No	NAP	NAP		57.1%	1.63x	13.8%		57.1%	1.63x	13.8%
49		Loan	Klee Plaza	0.5%	No	NAP	NAP		47.0%	2.28x	12.5%		47.0%	2.28x	12.5%
50		Loan	Best Western Plus Diamond Valley Inn	0.5%	No	NAP	NAP		60.1%	1.59x	13.3%		60.1%	1.59x	13.3%
51		Loan	SS2 Multifamily Portfolio	0.5%	No	NAP	NAP		55.2%	1.36x	10.4%		55.2%	1.36x	10.4%
51.01		Property	East Coast						55.2%	1.36x	10.4%		55.2%	1.36x	10.4%
51.02		Property	Norwegian Woods						55.2%	1.36x	10.4%		55.2%	1.36x	10.4%
51.03		Property	Candlelight						55.2%	1.36x	10.4%		55.2%	1.36x	10.4%
52	(24)	Loan	Quality Inn O’Hare	0.5%	No	NAP	NAP		58.2%	1.83x	12.8%		58.2%	1.83x	12.8%
53		Loan	Candlewood Suites Athens	0.5%	No	NAP	NAP		75.4%	1.72x	13.6%		75.4%	1.72x	13.6%
54		Loan	Candlewood Suites Fort Wayne	0.4%	No	NAP	NAP		61.4%	1.79x	15.3%		61.4%	1.79x	15.3%
55		Loan	Circle Apartments	0.3%	No	NAP	NAP		69.8%	1.41x	9.7%		69.8%	1.41x	9.7%
56		Loan	Burger King Philadelphia	0.1%	No	NAP	NAP		39.6%	2.16x	12.8%		39.6%	2.16x	12.8%

A-1-26 

CSAIL 2018-CX11

FOOTNOTES TO ANNEX A-1

(1)	“Column” denotes Column Financial, Inc., “AREF” denotes Argentic Real Estate Finance LLC, “Barclays” denotes Barclays Bank PLC, “BSPRT” denotes BSPRT Finance, LLC and “Natixis” denotes Natixis Real Estate Capital LLC.
(2)	For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance, Cut-off Date Balance, Maturity/ARD Balance, and Cut-off Date Balance per SF/Units/Rooms/Pads are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation.
	With respect to Loan No. 39, Starbucks Portfolio & 32330 N Harbor Drive, except for Dept of Fish & Wildlife, the allocated loan amount of any individual Mortgage Property is based on each property’s specific Appraised Value. Dept of Fish & Wildlife has an allocated loan amount of $1,800,000 as set forth in the loan agreement.
(3)	Each of the Mortgage Loan No’s 1, 2, 3, 4, 5, 7, 8, 9, 12, 15, 19, 30 and 35 are part of larger split whole loans, which consist of the mortgage loan and one or more pari passu and/or subordinate components. Please see “Description of the Mortgage Pool—The Whole Loans” for additional information.
(4)	With regards to Loan No. 2, Hilton Clearwater Beach Resort & Spa, the mortgage loan is secured by the borrower’s leasehold interest in the mortgaged property.  The mortgage property is subject to a ground lease with an initial term of 99 years that extends through February 2079. Annual ground rent is the greater of (i) the sum of 3.0% of gross room sales and 1.0% of gross food and beverage sales and (ii) the minimum current annual ground rent of $701,912.
	With regards to Loan No. 4, The SoCal Portfolio, the borrowers’ interest in one of the eight buildings of the Palmdale Place property is encumbered by a ground lease with an initial expiration date of March 31, 2052, with three, 10-year renewal options remaining. The current annual ground lease payment is $91,800 and will increase annually in accordance with the ground lease.
	With regards to Loan No. 4, The SoCal Portfolio, the borrower has a leasehold interest in the Airport One Office Park property. The ground lease expires on January 12, 2040 and may be extended through January 12, 2050.  The current ground lease payment is $186,200 and commencing in January 2021, January 2026, January 2031, January 2036 and January 2041, the annual rent will increase based on fair market rental rate (as defined in the ground lease).
	With regards to Loan No. 4, The SoCal Portfolio, the borrower has a leasehold interest in the Cityview Plaza property (2.0% of the allocated loan amount). The ground lease expires on September 30, 2035.  The current annual ground lease payment is $564,250 and will increase in accordance with CPI on October 2020 and every 5 years thereafter.
	With regards to Loan No. 4, The SoCal Portfolio, the borrower has a leasehold interest in the Anaheim Stadium Industrial property (0.8% of the allocated loan amount). The ground lease expires on April 30, 2034.  The current annual ground lease payment is $476,206 and will increase by 9.75% of the fair market land value commencing in April 2024.
	With respect to Loan No. 12, Lehigh Valley Mall, the mortgage loan is secured by both the borrower affiliate’s fee interest and the borrower’s leasehold interest under a ground lease.
	With regards to Loan No. 21, Ohio Limited Service Hotel Portfolio, the borrower has a leasehold interest in the Courtyard by Marriott Dayton Beavercreek property and the Residence Inn by Marriott Dayton Beavercreek property. Both ground leases expire on December 31, 2036 and may be extended through December 31, 2067.  The current annual ground lease payment for the Courtyard by Marriott Dayton Beavercreek property is $93,821 and it will increase to $98,512 in January 2022, $103,438 in January 2027 and $108,610 in January 2032. The current annual ground lease payment for the Residence Inn by Marriott Dayton Beavercreek property is $87,516 and it will increase to $91,892 in January 2022, $96,487 in January 2027 and $101,311 in January 2032.
(5)	With regards to Loan No. 9, Moffett Towers II - Building 2, total SF includes 350,633 SF of office space in the Moffett Towers II - Building 2 Property and 11,930 SF of amenities space allocated to the Moffett Towers II - Building 2 property leased by the largest tenant, based on a specified 20.0% share in the common elements of the greater Moffett Towers II campus.

A-1-27 

	With regards to Loan No. 17, Shoppes at Southern Palms, the Mortgaged Property includes a 92,396 SF Kohl’s building operating under a ground lease pursuant to which the tenant owns the improvements and is responsible for all expenses, including real estate taxes.
(6)	With regards to Loan No. 9, Moffett Towers II - Building 2, the Largest Tenant, Amazon, representing 100.0% of net rentable SF, has abated rent through April 2018 for 350,633 SF of office space and abated rent through July 2018 for 11,930 SF of amenities space. An $8,332,337 reserve was taken at origination representing the outstanding rent abatement.
	With regards to Loan No. 15, Yorkshire & Lexington Towers, the largest retail tenant at the Yorkshire Towers Mortgaged Property, Store No. 10970, CVS Albany LLC, is in the process of finishing the build-out of its space and is expected to open for business within the next 90 to 120 days. The landlord has no remaining tenant improvement obligations.
	With regards to Loan No. 20, 1313-1317 14th Street, the 4th Largest Tenant, Saffron, has abated rent through May 2018. A free rent reserve in the amount of $165,649 was reserved at origination.
	With regards to Loan No. 24, Shoppes at College Hills, the largest tenant, Hobby Lobby, has accepted possession of its tenant space and is anticipated to take physical occupancy of its space in May 2018.
	With regards to Loan No. 25, Penn Hills Shopping Center, the lender included $53,600 of income in the Underwritten NCF in connection with a letter of intent currently being negotiated between the seller of the Mortgaged Property and a potential tenant, Enterprise Rent-A-Car Company of Pittsburgh, LLC (“Enterprise”), for space at the Mortgaged Property.  The seller of the Mortgaged Property escrowed the total amount of $268,000, representing five years of potential rent, with a title company at closing of the sale.  In accordance with the terms of the escrow agreement (pursuant to which the lender is a third-party beneficiary), on the first day of each calendar month following the closing of the sale (commencing February 1, 2018), the borrower will be entitled to draw upon 1/60th of the total escrow amount for each month in which there is no fully executed lease with Enterprise or financially comparable, acceptable lease for the related space.  In addition, the escrow agreement provides that (i) disbursements from the escrow account will be funded directly to the lockbox account for the Mortgage Loan and (ii) in no event will funds be wired directly to the borrower.
	With regards to Loan No. 31, The Yard, the second largest tenant, Vuka Studios, LLC is not yet in occupancy but is paying rent.  Vuka Studios, LLC is expected to take occupancy of its space in May 2018 after the completion of the buildout of the space.
	With regards to Loan No. 49, Klee Plaza, the Largest Tenant, United Health/Harkin (rated A3/A+/A, Moody’s /S&P/Fitch), has gone dark. United Health/Harken is currently paying full rent and has a one-time right to terminate its lease effective January 1, 2022, with a lease expiration date of December 31, 2023. The 4th Largest Tenant, Molecular Imaging, is currently building out its space and has not taken occupancy yet.
(7)	The Admin Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
(8)	Monthly Debt Service (P&I) and Annual Debt Service (P&I) for all partial interest-only mortgage loans reflect the first principal and interest payment after the interest-only period during the term of the mortgage loan. Monthly Debt Service (P&I) and Annual Debt Service (P&I) for all interest-only mortgage loans reflect the Monthly Debt Service (IO) and Annual Debt Service (IO), respectively.
(9)	The classification of the lockbox types are described in the Preliminary Prospectus. See “Description of the Mortgage Pool – Lockbox Accounts” for further details.
(10)	UW NOI DSCR (P&I) and UW NCF DSCR (P&I) for all partial interest-only mortgage loans were calculated based on the first principal and interest payment after the interest-only period during the term of the mortgage loan.
(11)	With regards to Loan No. 16, One Market Center, the appraiser provided an as-stabilized appraised value of $50,390,000 which assumes the Palace office building reaches stabilization in January 1, 2021.  The Cutoff LTV and Maturity LTV using the as-stabilized appraised value are 36.8% and 30.2%, respectively.
	With regards to Loan No. 21, Ohio Limited Service Hotel Portfolio, the Appraised Values represent the “as-is” appraised values for the Courtyard by Marriott Dayton Beavercreek property and the Residence Inn by Marriott Dayton Beavercreek property. The appraiser also concluded to an Appraised Value of $13,600,000 for the

A-1-28 

	Residence Inn by Marriott Dayton Beavercreek property and an Appraised Value of $11,300,000 for the Courtyard by Marriott Dayton Beavercreek property based on the assumption that funds for capital improvements have been funded representing a Cutoff LTV% of 64.3% and a Maturity LTV% of 53.9%.  As of the origination date, $3,000,000 was funded into a PIP reserve.
	With regards to Loan No. 26, Candlewood Suites Secaucus Meadowlands, the appraiser provided an as-is appraised value including personal property value of $18,700,000. The Cutoff LTV and Maturity LTV using the as-is appraised value including personal property value are 66.8% and 55.3%, respectively.
	With regards to Loan No. 27, Timberline Place II, the Appraised Value for the property represents the “as-is” value. The appraiser also concluded to an Appraised Value of $19,200,000 based on the assumption that funds for capital improvements have been funded, representing a Cutoff LTV% of 65.1% and a Maturity LTV% of 65.1%.  As of the origination date, $600,000 was funded into a capital improvement reserve.
	With regards to Loan No. 45, Hembree Center, the appraiser provided an as-stabilized appraised value of $10,200,00 which assumes the Mortgaged Property’s occupancy rate stabilizes at 94% as of January 1, 2019.  The Cutoff LTV and Maturity LTV using the as-stabilized appraised value are 56.4% and 56.4%, respectively.
	With regards to Loan No. 53, Candlewood Suites Athens, the Appraised Value for the property represents the “as-is” value. The appraiser also concluded to an Appraised Value of $7,00,000 based on the assumption that funds for the property improvement plans have been funded, representing a Cutoff LTV % and Maturity LTV % of 64.6% and 54.2%, respectively.
	With regards to Loan No. 54, Candlewood Suites Fort Wayne, the Appraised Value for the property represents the “as-is” value. The appraiser also concluded to an Appraised Value of $7,500,000 which assumes the funds for the property improvement plans were escrowed at the closing of the mortgage loan, representing a Cutoff LTV % and Maturity LTV % of 56.5% and 43.5%, respectively.
(12)	The “L” component of the prepayment provision represents lockout payments
	The “Def” component of the prepayment provision represents defeasance payment
	The “YM1” component of the prepayment provision represents greater of 1% of principal balance or yield maintenance payments.
	The “YM2” component of the prepayment provision represents greater of 2% of principal balance or yield maintenance payments.
	The “O” component of the prepayment provision represents the free payments including the Maturity Date
(13)	With respect to Mortgage Loan No’s 1, 4, 11, 12, 15, 16, 20, 33, 35, 39, 43, 44, 45, 47 and 51, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Releases; Partial Releases” in the Preliminary Prospectus.
(14)	With respect to Mortgage Loan No’s 1, 6, 9, 13, 18, 20, 22, 31, 33, 41, 46 and 56, one or more of such mortgaged properties (i) were constructed or the subject of a major renovation that was completed within 12 calendar months prior to the Cut-off Date and, therefore, the related mortgaged property has no or limited prior operating history, (ii) have a borrower or an affiliate under the related mortgage loan that acquired the related mortgaged property within 12 calendar months prior to the cut-off date and such borrower or affiliate was unable to provide the related mortgage loan seller with historical financial information for such acquired mortgaged property and/or (iii) are single tenant properties subject to triple-net leases with the related tenant where the related borrower did not provide the related mortgage loan seller with historical financial information for the related mortgaged property.
(15)	With regards to Loan No. 8, Melbourne Hotel Portfolio, the UW Revenue is based on adjusted Most Recent Revenues. Both the Hilton Melbourne Beach Oceanfront and the Doubletree Suites Melbourne Beach properties were closed for mandatory evacuation on September 8, 2017 due to Hurricane Irma. Following the hurricane, both hotels were temporarily closed while damage from the hurricane was repaired. The Doubletree Suites Melbourne Beach property was fully operational by October 2, 2017 while the Hilton Melbourne Beach Oceanfront property was fully operational by November 4, 2017. Adjusted Most Recent Revenues replaces September and October 2017 room revenue with September and October 2016 room revenue to account for the impact from hurricane.
	With regards to Loan No. 24, Shoppes at College Hills, UW Revenue assumes (i) the Largest Tenant, Hobby Lobby, has taken physical occupancy of its space and (ii) the 3rd and 5th Largest Tenants, Dress Barn and Lane Bryant, respectively, are paying full, unabated rent. Hobby Lobby has accepted possession of its space and will commence paying rent on the earlier of July 1, 2018 or the date Hobby Lobby opens for business, which is

A-1-29 

	anticipated to be in May 2018. Upon Hobby Lobby taking physical occupancy of its leased space, Lane Bryant and Dress Barn will resume paying full, unabated rent.
(16)	With regards to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any Mortgaged Property.
(17)	In certain cases, the data for tenants occupying multiple spaces includes square footage for all leases and is presented with the expiration date of the largest square footage expiring.
(18)	With regards to Loan No. 16, One Market Center, the 3rd Largest Tenant, Windstream Communications, Inc., may terminate its lease prior to the conclusion of the lease term upon payment of a lump sum termination fee equal to 100% of the charges for terminated services, multiplied by the number of full months remaining in the related lease term, together with all reasonable costs and expenses incurred by the borrower.
	With regards to Loan No. 24, Shoppes at College Hills, certain tenants are subject to co-tenancy provisions that permit termination of tenant lease. The 3rd Largest Tenant, Dress Barn has the option to pay substitute rent or terminate its lease after nine consecutive months of failure to meet certain co-tenancy provisions in the lease. The 4th Largest Tenant, Loft, has the option to pay reduced rent and terminates its lease after twelve consecutive months upon failure to meet certain co-tenancy conditions outlined within the lease. The 5th Largest Tenant, Lane Bryant, may pay abated rent or terminate its lease should the property fail to meet certain co-tenancy requirements as outlined in the loan documents.
	With regards to Loan No. 36, Woodfield Corporate Center, the 3rd Largest Tenant, American Engineering, has the option to terminate its lease on October 31, 2020 by giving at least nine months’ prior written notice to the landlord and paying a termination payment fee equal to the unamortized portion of improvements made to the relocation premises as well as the leasing commissions paid.
	With regards to Loan No. 49, Klee Plaza, the Largest Tenant, United Health/Harken, has a one-time right to terminate its lease effective January 1, 2022 with six months’ prior written notice and payment of a termination fee equal to nine months’ of then-current rent plus the sum of unamortized portion of (i) leasing commissions and (ii) tenant improvements. The 3rd Largest tenant, NovaCare Rehabilitation, has a one-time right to terminate its lease effective April 1, 2019 with 12 months’ notice prior to termination date and payment of a termination fee equal to the sum of unamortized portion of leasing commissions.
(19)	Represents the upfront and monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain cases, reserves are springing and are collected in the event of certain conditions being triggered in the respective mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents.
(20)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related loan documents.
(21)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents.
(22)	With respect to Loan No. 15, Yorkshire & Lexington Towers, a holdback reserve in the amount of $4,102,064 was escrowed at origination. As of October 24, 2017, one disbursement in the amount of $1,540,192 was made to the borrower from the holdback reserve account. If no event of default exists, then at any time the amounts in the holdback reserve account exceed an amount equal to five times the difference of (x) $38,000,000 and (y) gross income from operations of the Mortgaged Properties (the “Threshold Amount”), then all amounts on deposit in the holdback reserve account in excess of the Threshold Amount will be (i) during the continuation of a cash management trigger event, transferred to the cash management account, or (ii) in the absence of a cash management trigger event, returned to the borrower. Upon the full repayment of the Yorkshire & Lexington Towers Whole Loan or a defeasance in full, the reserve will applied first to the senior mezzanine loan, then, if the senior mezzanine loan has been repaid in full, to the junior mezzanine loan, and finally, if both mezzanine loans have been repaid in full, to the borrower.
(23)	With regards to Loan No. 24, Shoppes at College Hills, at origination, environmental insurance was obtained with Steadfast Insurance Company with a $3.0 million limit paid in full through the loan term. The environmental insurance was obtained in lieu of a sponsor environmental indemnity.

A-1-30 

(24)	With regards to Loan No. 3, One State Street, the developer of the property entered into an air rights lease agreement with former Lot 23 in Block 9 for a portion of its air rights in order to construct the property in 1970. The borrower made an upfront lump-sum payment in order to lease the excess air rights and is responsible for a portion of the taxable land assessment part of Lot 14 (former Lot 23). In 1985, Lots 9, 14 and 23 were merged into single zoning lot 14 and subsequently developed into 17 State Street. The former Lot 23 in Block 9 is now the public plaza for 17 State Street (Lot 14 in Block 9). Due to the zoning lot merger, the borrower is responsible for payments to 17 State Street. The air rights lease was originally dated as of July 9, 1968 and was subsequently amended. The lease’s original expiration was July 31, 2019, which was extended in October 2017 through July 31, 2071.
	With regards to Loan No. 3, One State Street, at origination, $11,000,000 was reserved in connection with the recent departure of the suite currently occupied by Global Knowledge, which has provided notice of its intent to vacate prior to its lease expiration of August 31, 2019. The borrower is required to achieve, at a minimum, $1,531,560 in rental revenue (equivalent to current base rental collections associated with the space) by signing new leases or expansions (accretive leases). The accretive leasing reserve funds can be released on a pro rata basis once an acceptable lease (defined in the loan agreement), is executed and all leasing expenses associated with the initial lease-up of any such new lease have been paid or the estimated amount reserved for and the applicable rent commencement date has occurred (or the estimated amount of free rent and rent abatement accruing prior to the rent commencement date has been reserved for).
	With regards to Loan No. 3, One State Street, the second largest tenant, Ambac Assurance Corporation, leases 77,613 SF space with a lease expiration date of September 30, 2019 and 25,871 SF space with a lease expiration date of December 31, 2029.
	With regards to Loan No. 19, 600 Vine, the 600 Vine Whole Loan amortizes based on a non-standard amortization schedule as set forth on Annex F to the preliminary prospectus and the UW NOI DSCR (P&I), UW NOI DSCR (IO), NCF DSCR (P&I) and UW NCF DSCR (IO) are calculated based on the aggregate of the twelve-month debt service payments commencing October 2026. Based on the aggregate of the twelve-month debt service payments commencing May 2018, the UW NCF DSCR is 2.05x and based on the average debt service over the remaining term of the loan, the UW NCF DSCR is 1.61x.
	With regards to Loan No. 19, 600 Vine, the 600 Vine total debt amortizes based on a non-standard amortization schedule as set forth on Annex F to the preliminary prospectus and the Total Debt UW NCF DSCR is calculated based on the aggregate of the twelve-month debt service payments commencing October 2026.
	With regards to Loan No. 24, Shoppes at College Hills, both the lockbox and cash management are currently in-place because the loan is in a cash flow sweep. The full cash flow sweep is capped at $1.5 million. The cash flow sweep is expected to be cured once Hobby Lobby takes occupancy of its leased space which is anticipated to occur in May 2018. Hobby Lobby executed its lease in December 2017.
	With regards to Loan No. 24, Shoppes at College Hills, both the a lease sweep reserve and a working capital reserve are currently in-place due to the mortgage loan being in a cash flow sweep. The cash flow sweep is expected to be cured once Hobby Lobby takes occupancy of its leased space, which is anticipated to occur in May 2018.
	With regards to Loan No. 52, Quality Inn O’Hare, in December 2017, the related mortgage loan seller, borrower and guarantor entered into a loan modification which involved a partial pay off by borrower in the amount of $750,000 and an effective discounted payoff in the amount of $1,000,000. After the loan modification, the Quality Inn O’Hare mortgage rate became 5.5300% and the loan became interest-only for the remaining term.
(25)	With regards to Loan No. 16, One Market Center, a portion of the improvements at the Mortgaged Property is a designated historical landmark with respect to the related building façade.  Such building façade may not be materially altered in terms of its appearance without the approval of certain state and municipal regulatory authorities.
	With regards to Loan No. 31, The Yard, the use of a cocktail lounge is permitted at the Mortgaged Property, but is limited to a sales and tasting room associated with a distillery located on a 0.167-acre portion of the Mortgaged Property.  Pursuant to the terms of the related restrictive covenants, the borrower agreed, among other things, that wholesale and retail sale of alcoholic beverages will be limited to the sale of alcoholic beverages manufactured or produced by, through or for the distillery located at the Mortgaged Property.

A-1-31