XML 24 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (77,283) $ (93,318)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 8,019 12,396
Amortization of debt issuance costs 482 8
Stock-based compensation 7,763 11,472
Inventory write-down 2,750 2,686
Loss on disposal of assets 391 0
Deferred taxes 65 912
Impairment expense 4,225 1,800
Net loss from sales of businesses 0 459
Gift card breakage (1,995) 0
Changes in assets and liabilities:    
Accounts receivable (643) 1,963
Inventory 3,006 6,903
Prepaid expenses and other current assets 4,078 1,624
Operating lease right-of-use assets and current and noncurrent lease liabilities (8,295) (11,300)
Accounts payable and accrued expenses 2,592 1,016
Other long-term liabilities (29) (9)
Deferred revenue (209) (472)
Net cash used in operating activities (55,083) (63,860)
Cash flows from investing activities:    
Purchase of property and equipment (3,145) (4,095)
Proceeds from sales of businesses 390 4,010
Changes in security deposits 852 2,203
Net cash (used in) provided by investing activities (1,903) 2,118
Cash flows from financing activities:    
Proceeds from line of credit 19,226 0
Payments on line of credit (1,855) 0
Proceeds from the exercise of stock options 8 34
Taxes withheld and paid on employee stock awards (4) (1)
Payment of deferred financing costs (3,118) 0
Net cash provided by financing activities 16,073 287
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash 882 (1,635)
Net decrease in cash, cash equivalents, and restricted cash (40,031) (63,090)
Cash, cash equivalents, and restricted cash—beginning of year 67,583 130,673
Cash, cash equivalents, and restricted cash—end of year 27,552 67,583
Supplemental disclosures of cash flow information:    
Cash paid for interest 58 124
Noncash investing and financing activities:    
Purchase of property and equipment included in accrued liabilities 24 54
Stock-based compensation included in capitalized internal-use software 113 267
Reconciliation of cash, cash equivalents, and restricted cash:    
Cash and cash equivalents 26,690 66,732
Restricted cash included in prepaid expenses and other current assets 862 851
Total cash, cash equivalents, and restricted cash 27,552 67,583
At-The-Market    
Cash flows from financing activities:    
Proceeds from the issuance of common stock 1,697 0
2021 ESPP    
Cash flows from financing activities:    
Proceeds from the issuance of common stock $ 119 $ 254