XML 53 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Loss Before Provision for Income Taxes
The components of loss before provision for income taxes are as follows for the years ended December 31, 2024 and 2023:
(in thousands)December 31,
2024
December 31,
2023
Loss before provision for income taxes
United States$(89,435)$(150,009)
Foreign(2,012)(2,115)
$(91,447)$(152,124)
Schedule of Provision for Income Taxes
Our total provision for income taxes consists of the following for the years ended December 31, 2024 and 2023:
(in thousands)December 31,
2024
December 31,
2023
Current:
Federal$— $— 
State(9)(258)
Foreign(950)(550)
(959)(808)
Deferred
Federal— — 
State— — 
Foreign(912)474 
(912)474 
Total provision for income taxes $(1,871)$(334)
Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of our effective tax rate to the statutory federal rate of 21% for the years ended December 31, 2024 and 2023, is as follows:
(in thousands)December 31,
2024
December 31,
2023
Income tax benefit at statutory rate(21.00)%(21.00)%
State income taxes-net of federal benefit
(2.71)%(4.21)%
Foreign rate differential1.79 %(0.06)%
Stock-based compensation1.73 %1.33 %
Charitable contribution(0.04)%(0.09)%
Return to provision and other2.56 %0.32 %
Uncertain tax positions(0.10)%0.12 %
Tax credits0.38 %(0.49)%
Other(0.85)%0.02 %
Valuation allowance20.29 %24.28 %
Effective tax rate
2.05 %0.22 %
Schedule of Components of Deferred Tax Assets and Liabilities
Significant components of our net deferred tax assets as of December 31, 2024 and 2023, which are included in other assets in the consolidated balance sheets, are as follows:
(in thousands)December 31,
2024
December 31,
2023
Deferred tax asset:
Inventory$1,760 $2,117 
Accruals1,182 800 
Stock-based compensation904 1,822 
Net operating loss carryforwards66,416 43,157 
R&D credits4,696 5,091 
Charitable contributions2,292 3,101 
Intangibles711 709 
Deferred revenue888 1,000 
Advertising1,769 1,910 
Intercompany payable552 552 
Lease liability13,562 24,011 
Section 174 capitalized costs7,787 7,978 
Depreciation
6,502 6,995 
Other799 731 
Total gross deferred tax assets109,820 99,974 
Less: valuation allowance(99,344)(81,592)
Total deferred tax assets10,476 18,382 
Deferred tax liabilities:
Prepaid expenses(560)(388)
Right-of-use assets(9,353)(16,519)
Total deferred tax liabilities(9,913)(16,907)
Net deferred tax assets$563 $1,475 
Schedule of Reconciliation of Total Amounts of Unrecognized Tax Benefits
A tabular reconciliation of the total amounts of unrecognized tax benefits for the year presented is as follows:
(in thousands)December 31,
2024
December 31,
2023
Unrecognized tax benefits - at beginning of year$1,925 $1,634 
Increases in balances related to tax positions taken in prior years— 53 
Decreases in balances related to tax positions taken in prior years(144)— 
Increases in balances related to tax positions taken in current year— 238 
Unrecognized tax benefits - at end of year$1,781 $1,925