XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders' Deficit (Unaudited) - USD ($)
Conversion of Convertible Notes into Common Stock [Member]
Common Stock [Member]
Conversion of Convertible Notes into Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Convertible Notes into Common Stock [Member]
Retained Earnings [Member]
Conversion of Convertible Notes into Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Convertible Notes into Common Stock [Member]
Conversion of Related Party Convertible Notes into Common stock [Member]
Common Stock [Member]
Conversion of Related Party Convertible Notes into Common stock [Member]
Additional Paid-in Capital [Member]
Conversion of Related Party Convertible Notes into Common stock [Member]
Retained Earnings [Member]
Conversion of Related Party Convertible Notes into Common stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Related Party Convertible Notes into Common stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances (in shares) at Dec. 31, 2019                     26,953,363        
Balances at Dec. 31, 2019                     $ 0 $ 15,775,010 $ (41,310,172) $ 0 $ (25,535,162)
Stock-based compensation (in shares)                     0        
Stock-based compensation                     $ 0 589,950 0 0 589,950
Issuance of common stock – interest shares (in shares)                     135,000        
Issuance of common stock – interest shares                     $ 0 97,200 0 0 97,200
Issuance of common stock - consulting (in shares)                     387,500        
Issuance of common stock - consulting                     $ 0 279,000 0 0 279,000
Issuance of common stock – lease termination settlement (in shares)                     36,500        
Stock Issued During Period, Value, Issued for Settlement of Lease Termination                     $ 0 50,700 0 0 50,700
Net loss                     $ 0 0 (4,886,169) 0 (4,886,169)
Net income (loss)                             (4,886,169)
Issuance of common stock - settlement of accrued liability (in shares)                     0        
Issuance of common stock - settlement of accrued liability                     $ 0 58,500 0 0 58,500
Issuance of common stock – lease termination settlement                     $ 0 50,700 0 0 50,700
Balances (in shares) at Sep. 30, 2020                     27,512,363        
Balances at Sep. 30, 2020                     $ 0 16,850,360 (46,196,341) 0 (29,345,981)
Balances (in shares) at Jun. 30, 2020                     27,268,363        
Balances at Jun. 30, 2020                     $ 0 16,453,610 (44,270,165) 0 (27,816,555)
Stock-based compensation (in shares)                     0        
Stock-based compensation                     $ 0 196,650 0 0 196,650
Issuance of common stock – interest shares (in shares)                     45,000        
Issuance of common stock – interest shares                     $ 0 32,400 0 0 32,400
Issuance of common stock - consulting (in shares)                     162,500        
Issuance of common stock - consulting                     $ 0 117,000 0 0 117,000
Issuance of common stock – lease termination settlement (in shares)                     36,500        
Stock Issued During Period, Value, Issued for Settlement of Lease Termination                     $ 0 50,700 0 0 50,700
Net loss                     0 0 (1,926,176) 0 (1,926,176)
Net income (loss)                             (1,926,176)
Issuance of common stock – lease termination settlement                     $ 0 50,700 0 0 50,700
Balances (in shares) at Sep. 30, 2020                     27,512,363        
Balances at Sep. 30, 2020                     $ 0 16,850,360 (46,196,341) 0 (29,345,981)
Balances (in shares) at Dec. 31, 2020                     27,557,363        
Balances at Dec. 31, 2020                     $ 0 17,068,810 (27,060,527) 0 (9,991,717)
Stock-based compensation (in shares)                     11,409,291        
Stock-based compensation                     $ 0 15,077,072 0 0 15,077,072
Issuance of common stock – interest shares (in shares)                     129,000        
Issuance of common stock – interest shares                     $ 0 127,023 0 0 127,023
Issuance of common stock - consulting (in shares)                     1,150,000        
Issuance of common stock - consulting                     $ 0 1,172,000 0 0 1,172,000
Net loss                             (16,835,140)
Issuance of common stock - acquisition of Clear Com Media, Inc. (in shares)                     4,000,000        
Issuance of common stock - acquisition of Clear Com Media, Inc.                     $ 0 2,120,000 0 0 2,120,000
Issuance of common stock – upon conversion of convertible notes (in shares) 3,395,133         42,500                  
Issuance of common stock – upon conversion of convertible notes $ 0 $ 5,023,785 $ 0 $ 0 $ 5,023,785 $ 0 $ 68,000 $ 0 $ 0 $ 68,000          
Net income (loss)                     $ 0 0 (16,835,140) (44,379) (16,879,519)
Issuance of common stock - settlement of accrued liability (in shares)                     8,369        
Issuance of common stock - settlement of accrued liability                     $ 0 13,390 0 0 13,390
Beneficial conversion feature on convertible notes issued                     $ 0 111,306 0 0 111,306
Issuance of common stock – upon conversion of convertible notes 0 5,023,785 0 0 5,023,785 0 68,000 0 0 68,000          
Issuance of common stock – upon conversion of convertible notes – related parties $ 0 5,023,785 0 0 $ 5,023,785 $ 0 $ 68,000 $ 0 $ 0 $ 68,000          
Issuance of common stock – settlement of accrued interest (in shares)         94,357           94,357        
Issuance of common stock – settlement of accrued interest                     $ 0 78,893 0 0 78,893
Balances (in shares) at Sep. 30, 2021                     47,786,013        
Balances at Sep. 30, 2021                     $ 0 40,860,279 (43,895,667) (44,379) (3,079,767)
Balances (in shares) at Jun. 30, 2021                     43,142,060        
Balances at Jun. 30, 2021                     $ 0 38,197,932 (43,176,727) 0 (4,978,795)
Stock-based compensation (in shares)                     0        
Stock-based compensation                     $ 0 75,750 0 0 75,750
Issuance of common stock – interest shares (in shares)                     39,000        
Issuance of common stock – interest shares                     $ 0 23,673 0 0 23,673
Issuance of common stock - consulting (in shares)                     500,000        
Issuance of common stock - consulting                     $ 0 275,000 0 0 275,000
Net loss                             (718,940)
Issuance of common stock - acquisition of Clear Com Media, Inc. (in shares)                     4,000,000        
Issuance of common stock - acquisition of Clear Com Media, Inc.                     $ 0 2,120,000 0 0 2,120,000
Issuance of common stock – upon conversion of convertible notes (in shares) 104,953                            
Issuance of common stock – upon conversion of convertible notes $ 0 167,924 0 0 $ 167,924                    
Net income (loss)                     $ 0 0 (718,940) (44,379) (763,319)
Issuance of common stock – upon conversion of convertible notes 0 167,924 0 0 167,924                    
Issuance of common stock – upon conversion of convertible notes – related parties $ 0 $ 167,924 $ 0 $ 0 $ 167,924                    
Balances (in shares) at Sep. 30, 2021                     47,786,013        
Balances at Sep. 30, 2021                     $ 0 $ 40,860,279 $ (43,895,667) $ (44,379) $ (3,079,767)