XML 79 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities    
Net loss $ (4,425,914) $ (4,369,094)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 13,788 9,634
Amortization 318,609 318,609
Stock-based compensation – employees 956,700 514,600
Stock-based compensation – others 77,500
Non-cash interest expense 2,097,986 1,790,975
Non-cash interest expense – related parties 337,312 316,284
Deferred lease expense 40,728
Foreign exchange loss (gain) 38,909 (32,433)
Changes in operating assets and liabilities which provided (used) cash    
Lease right-of-use assets 20,019
Other receivable (3,129) (241,344)
Accounts payable (2,534) 109,454
Operating lease liabilities 21,751
Accrued expenses 123,856 75,303
Net cash used in operating activities (546,149) (1,389,784)
Cash flows from investing activities    
Advances to CEN Biotech Ukraine LLC (160,000) (100,000)
Leasehold improvements in progress (5,439)
Net cash used in investing activities (160,000) (105,439)
Cash flows from financing activities    
Issuance of convertible notes 689,554 1,227,064
Repayment of convertible notes (6,000) (21,600)
Issuance of convertible notes – related parties 20,000
Issuance of loans payable 380,000
Repayment of loans payable (230,000)
Issuance of loans payable – related parties 225,000
Net cash provided by financing activities 703,554 1,580,464
Net (decrease) increase in cash and cash equivalents (2,595) 85,241
Cash and cash equivalents, beginning of period 3,193 84,978
Cash and cash equivalents, end of period 598 170,219
Supplemental cash flows disclosures    
Cash paid for interest 38,913 33,055
Non-cash transactions - investing and financing activities    
Patent acquisition liability modification $ 4,380,000