XML 21 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 84,978 $ 62,381
Property, plant and improvements    
Property and equipment, net 14,576 16,343
Improvements in process 1,430,839 1,270,115
Other assets    
Other receivables 222,562
Note receivable - related party 44,859
Deferred lease expense 217,210
Advances to CEN Biotech Ukraine LLC - related party 775,328 425,328
Intangible assets, net 6,230,583 6,655,396
Total assets 9,020,935 8,429,563
Current liabilities    
Accounts payable 92,842 157,055
Accounts payable – related parties 11,986 62,994
Loans payable 9,981,883 9,962,287
Loans payable – related parties 838,923 846,448
Convertible notes payable 1,461,979
Convertible notes payable- related parties 2,210,313
Accrued interest 4,540,692 2,567,856
Accrued interest – related parties 592,901 256,762
Accrued expenses 295,874 840,582
Total current liabilities 20,027,393 14,693,984
Patent acquisition liability 5,000,000 5,000,000
Loans payable – related parties, less current portion 300,000
Convertible notes, less current portion 2,208,193 569,412
Convertible notes - related parties, less current portion 500,000 2,210,313
Total liabilities 28,035,586 22,473,709
Commitments and contingencies
Shareholders’ deficit    
Special Voting Shares; unlimited authorized shares; No shares issued or outstanding at December 31, 2017, 100,000 issued and outstanding as of December 31, 2016, respectively. 10
Common stock; unlimited authorized shares; 21,169,343 and 6,851,843 issued and outstanding as of December 31, 2017 and 2016, respectively. No par value.
Additional paid-in capital 9,110,041 82
Accumulated deficit (28,124,692) (14,044,238)
Total shareholders’ deficit (19,014,651) (14,044,146)
Total liabilities and shareholders’ deficit $ 9,020,935 $ 8,429,563