XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities    
Net Income (Loss) $ (3,500,079) $ (1,800,356)
Adjustments to Reconcile Net (Loss) to Net Cash Used in Operating Activities    
Depreciation & Amortization 112,026 13,159
Changes in Operating Assets and Liabilities    
(Increase) in Other Receivable (122,861)
Increase (Decrease) in Accounts Payable & Acrued Expenses (624,221) 244,918
Increase (Decrease) in Accounts Payable - Related Parties (60,000) (12,006)
Increase (Decrease) in Accrued Interest 1,694,922 1,185,138
Net Cash Flows Used in Operating Activities (2,500,213) (369,147)
Cash Flows from Investing Activities    
Leasehold Improvements and Other Assets (142,372) 7,265
Advance on Business Acquisition (350,000) (310,188)
Net Cash (Used in) Provided by Investing Activities (492,372) (302,923)
Cash Flows from Financing Activities    
Proceeds from Notes 174,815
Proceeds from Convertible Notes 759,300 525,812
Proceeds from Convertible Notes - Related Parties 2,231,292
Net Cash (Used in) Provided by Financing Activities 2,990,592 700,627
Net Increase (Decrease) in Cash and Cash Equivalents (1,993) 28,557
Cash and Cash Equivalents, Beginning of Year 62,381 3,016
Cash and Cash Equivalents, End of Year 60,388 31,573
Supplemental Cash Flow Information    
Interest 33,716
Income Taxes Paid
Accrued Expense Reclassified to Notes Payable 831,628 105,206
Accrued Interest Reclassified to Notes Payable 254,829
Construction in Progress Exchanged for Patent 1,096,816
Land Exchanged for Patent 1,064,651
Loans Payable Exchanged for Patent 202,663
Stock Issued in Exchange for Patent 3
Patent Acquired with Above Consideration $ 2,364,133