XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities    
Net Income (Loss) $ (2,378,325) $ (1,204,020)
Adjustments to reconcile net (loss) to net cash used in operating activities    
Depreciation & Amortization 74,684 442
Changes in operating assets and liabilities    
(Increase) in other receivable (25,081)
Increase (Decrease) in accounts payable and accrued expenses (617,220) 130,905
Increase (Decrease) in accounts payable - related parties (50,000)
Increase (Decrease) in accrued interest 865,658 666,324
Increase (Decrease) in accrued interest – related parties 258,838 105,146
Cash Flows Used in Operating Activities (1,871,446) (301,203)
Cash Flows from Investing Activities    
Purchase of Fixed Assets (102,646) 7,265
Advance on Business Acquisition (250,000) (310,188)
Net Cash (Used in) Provided by Investing Activities (352,646) (302,923)
Cash Flows from Financing Activities    
Proceeds from Loans Payable 9,394
Proceeds from Loans Payable – related parties 1,186 69,624
Proceeds from Short Term Convertible Loans 851,292
Proceeds from Long Term Convertible Loans 1,471,475 550,213
Net Cash (Used in) Provided by Financing Activities 2,333,347 619,837
Net Increase (Decrease) in Cash and Cash Equivalents 109,255 15,711
Cash and Cash Equivalents, Beginning of Year 62,381 3,016
Cash and Cash Equivalents, End of Year 171,636 18,727
Supplemental cash flow information    
Interest 33,716
Income Taxes Paid
Accrued expenses reclassified to notes payable $ 831,628