XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (7,582,028) $ (2,406,555)
Adjustments to reconcile net gain (loss) to net cash used in operating activities    
Depreciation & Amortization 45,605
Impairment Loss 4,835,596
Stock-Based Compensation 10,000
Foreign Exchange Loss (47,539)
Changes in    
Due from Creative Edge Nutrition Inc. 167,456
Accounts Payable 102,978 613,248
Accrued Interest and Other Expenses 1,953,242 1,362,032
Cash Flows Used in Operating Activities (682,146) (263,819)
CASH FLOWS FROM INVESTING ACTIVITIES    
Loans to CEN Ukraine (425,328)
Leasehold Improvements In Progress 7,265 (47,672)
Purchase of Light Patent (paid in cash) (7,837)
Total Cash Flows Used in Investing Activities (425,900) (47,672)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds From Convertible Loans 1,167,412 270,074
Total Cash Flows Provided by Financing Activities 1,167,412 270,074
Net increase (decrease) 59,366 (41,417)
Cash, Beginning of Period 3,016 44,433
Cash, End of Period 62,381 3,016
NON-CASH TRANSACTIONS    
Loans Payable reclassified to Convertible Notes 206,541
Loans Payable- RP reclassified to Convertible Notes- RP 538,943
Accrued Expense reclassified to Notes Payable 105,206
Accrued Interest reclassified to Notes Payable 254,829
Construction in Progress exchanged for Patent 1,096,816
Land exchanged for Patent 1,064,651
Loans Payable exchanged for Patent 202,663
Stock Issued in exchange for Patent 3
Patent Acquired with above consideration $ 2,364,133