XML 57 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Long-term Debt - Schedule of Long-term Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]      
Current portion of long-term debt $ (24,016)   $ (33,989)
Total long-term debt, net 2,978,375   2,999,302
Station Casinos LLC      
Debt Instrument [Line Items]      
Long-term debt 3,002,391   3,033,291
Current portion of long-term debt (24,016)   (33,989)
Total long-term debt, net 2,978,375   2,999,302
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due February 7, 2027      
Debt Instrument [Line Items]      
Long-term debt 1,486,280   0
Unamortized discount and deferred issuance costs $ 30,900    
Effective interest rate (as a percent) 2.50%    
Station Casinos LLC | Line of Credit | Term Loan B Facility, Due June 8, 2023      
Debt Instrument [Line Items]      
Long-term debt $ 0   1,766,757
Unamortized discount and deferred issuance costs     $ 33,700
Effective interest rate (as a percent)     4.30%
Station Casinos LLC | Line of Credit | Term Loan A Facility, Due February 7, 2025      
Debt Instrument [Line Items]      
Long-term debt 181,931   $ 0
Unamortized discount and deferred issuance costs $ 2,300    
Effective interest rate (as a percent) 1.90%    
Station Casinos LLC | Line of Credit | Term Loan A Facility, Due March 8, 2023      
Debt Instrument [Line Items]      
Long-term debt $ 0   186,394
Unamortized discount and deferred issuance costs     $ 2,500
Effective interest rate (as a percent)     3.55%
Station Casinos LLC | Line of Credit | Term Loan A Facility, Due June 8, 2022      
Debt Instrument [Line Items]      
Long-term debt 0   $ 52,289
Unamortized discount and deferred issuance costs     $ 600
Effective interest rate (as a percent)     3.80%
Station Casinos LLC | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term debt 80,000 $ 997,500  
Station Casinos LLC | Revolving Credit Facility | Revolving Credit Facility Due February 7, 2025      
Debt Instrument [Line Items]      
Long-term debt $ 80,000   $ 0
Effective interest rate (as a percent) 1.91%    
Station Casinos LLC | Revolving Credit Facility | Revolving Credit Facility, Due March 8, 2023      
Debt Instrument [Line Items]      
Long-term debt $ 0   $ 440,000
Effective interest rate (as a percent)     3.54%
Station Casinos LLC | Senior Notes | 4.50% Senior Notes, Due February 15, 2028      
Debt Instrument [Line Items]      
Long-term debt 683,035   $ 0
Unamortized discount and deferred issuance costs $ 7,800    
Stated interest rate (as a percent) 4.50%    
Station Casinos LLC | Senior Notes | 5.00% Senior Notes, Due October 1, 2025      
Debt Instrument [Line Items]      
Long-term debt $ 529,048   545,011
Unamortized discount and deferred issuance costs $ 4,300   $ 5,000
Stated interest rate (as a percent) 5.00%   5.00%
Station Casinos LLC | Other Long-term Debt      
Debt Instrument [Line Items]      
Long-term debt $ 42,097   $ 42,840
Unamortized discount and deferred issuance costs $ 400   $ 400
Weighted average interest rate (as a percent) 3.83%   3.83%