XML 26 R19.htm IDEA: XBRL DOCUMENT v3.24.1
PROMISSORY NOTE AND CONVERTIBLE PROMISSORY NOTES (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
SCHEDULE OF NOTES PAYABLE

The following table summarizes the Notes activity during the years ended December 31, 2021 and 2020:

 

   As of
December 31,2021
 
Convertible promissory notes, balance at January 1, 2020  $- 
Issuances   2,544,487 
Conversions   (378,182)
Debt discount   (2,407,582)
Amortization of original issue discount (interest expense)   804,356 
Amortization of BCF and warrants (amortization expense)   91,992 
Convertible promissory notes, balance at December 31, 2020   655,071 
Issuances   1,768,700 
Conversions (not inclusive of accrued interest of $44,104)   (1,424,900)
Debt discount   (2,054,904)
Amortization of debt discount   2,364,334 
Convertible promissory notes, balance at December 31, 2021  $1,309,111