XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Deficit and Non-Controlling Interests - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Deficit Attributable to Stockholders
Beginning balance (in shares) at Dec. 31, 2020   67,391 451      
Beginning balance at Dec. 31, 2020   $ 68 $ (2,388) $ 5,769 $ (102,013) $ (98,564)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-classified stock-based compensation       558   558
Vesting of stock-based compensation (in shares)   159        
Liability-classified stock-based compensation converted to equity-classified       313   313
Exercise of stock options (in shares)   90        
Exercise of stock options       617   617
Net loss $ (2,679)       (2,679) (2,679)
Ending balance (in shares) at Mar. 31, 2021   67,640 451      
Ending balance at Mar. 31, 2021   $ 68 $ (2,388) 7,257 (104,692) (99,755)
Beginning balance (in shares) at Dec. 31, 2021   76,740 720      
Beginning balance at Dec. 31, 2021 (64,237) $ 77 $ (4,091) 39,835 (100,058) (64,237)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Equity-classified stock-based compensation       1,558   1,558
Vesting of stock-based compensation (in shares)   129        
Stock repurchases (in shares)   27 27      
Share repurchases and shares withheld for taxes   $ 1 $ (157) (1)   (157)
Dividends on redeemable senior preferred stock       (7,595)   (7,595)
Accretion of redeemable senior preferred stock       (805)   (805)
Net loss (333)       (333) (333)
Ending balance (in shares) at Mar. 31, 2022   76,842 747      
Ending balance at Mar. 31, 2022 $ (71,569) $ 78 $ (4,248) $ 32,992 $ (100,391) $ (71,569)