XML 45 R28.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT OBLIGATIONS - (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Outstanding debt obligations as of March 31, 2020 and December 31, 2019 consisted of the following:
(in thousands)
March 31, 2020
 
December 31, 2019
 
 
 
 
Senior Credit Agreement - Bears interest at LIBOR plus 6.5% and 5.0% at March 31, 2020 and December 31, 2019, respectively (rate of 8.11% at March 31, 2020 and 6.71% at December 31, 2019):
 
Term facility - Matures January 3, 2023
$
387,836

 
$
388,837

Revolving credit facility - $25.0 million line, matures January 22, 2022
15,000

 
11,500

Term Loan - Subordinated, matures July 3, 2023 and bears interest at 5.0% plus an applicable margin (rate of 12.5% and 10.5% at March 31, 2020 and December 31, 2019, respectively)
96,533

 
95,142

Total debt obligations
499,369

 
495,479

Less: current portion of long-term debt
(7,866
)
 
(4,007
)
Less: unamortized debt discounts and deferred financing costs
(8,184
)
 
(5,894
)
Long-term debt, net
$
483,319

 
$
485,578


Schedule of Maturities of Long-Term Debt
Based on terms and conditions existing at March 31, 2020, future minimum principal payments for long-term debt are as follows:
(in thousands)
 
Principal Due
 
 
Senior Credit Agreement
 
GS Credit Agreement
 
Total
Twelve-month period ending March 31,
 
Term
Revolver
 
Term
 
 
 
 
 
 
 
 
 
2021 (current)
 
$
7,866

$

 
$

 
$
7,866

2022
 
24,302

15,000

 

 
39,302

2023
 
355,668


 

 
355,668

2024
 


 
96,533

 
96,533

Total
 
$
387,836

$
15,000

 
$
96,533

 
$
499,369