XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Equity (Tables)
12 Months Ended
Jan. 31, 2022
Equity [Abstract]  
Schedule of Stock Reserved For Future Issuance
The Company had shares of common stock reserved for future issuance, on an as-converted basis, as follows (in thousands):
January 31, 2022January 31, 2021
Class A and Class B common stock
Convertible preferred stock— 79,551 
Options issued and outstanding17,146 16,043 
Shares available for issuance under Equity Incentive Plans18,248 4,796 
RSUs issued and outstanding3,280 — 
Shares reserved for issuance to charitable organizations1,636 — 
2021 ESPP 3,271 — 
Warrants issued and outstanding (1)
— 73 
Total43,581 100,463 
______________
(1)Concurrent with the Loan and Security Agreement discussed in “Note 7. Debt Financing”, the Company had issued warrants to the financial institution for shares of the Company’s Class B common stock at an effective
strike price of $1.18 per share. The warrants were issued in two tranches that expire in Fiscal 2027 and Fiscal 2029, respectively. The warrants were classified in equity with negligible carrying value. On November 18, 2021, the Company received a request for the exercise of all of its warrants outstanding. Pursuant to these exercises, the Company issued 72,772 shares of Class B common stock against the $0.1 million cash proceeds received.
Temporary Equity
The following table summarizes the convertible preferred stock outstanding immediately prior to the conversion into common stock upon the closing of the IPO (in thousands):
Convertible Preferred StockShares AuthorizedShares Issued and OutstandingNet Carrying Value
Series safe A1539 539 100 
Series safe A25,111 4,911 1,105 
Series safe A31,600 1,600 450 
Series A12,393 12,393 3,954 
Series B21,109 20,901 19,743 
Series C12,282 12,282 21,935 
Series D12,512 12,512 109,440 
Series E14,413 14,413 268,177 
Total79,959 79,551 424,904 
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
The awards available for grant under the above Plans for the periods presented were as follows (in thousands):
January 31, 2022January 31, 2021
Available at beginning of period
4,796 1,540 
Awards authorized22,532 5,788 
Options granted (7,936)(4,622)
RSUs granted(3,290)— 
RSUs cancelled and forfeited10 — 
Options cancelled and forfeited2,044 1,970 
Options repurchased92 120 
Available at end of period
18,248 4,796 
Share-based Payment Arrangement, Option, Activity
The following table summarizes options activity under our Plans, and related information:
Number of Stock Options Outstanding (in thousands)Weighted Average Exercise PriceWeighted Average Remaining YearsAggregate Intrinsic value (in millions)
Balances at January 31, 2019
9,817 $1.67 8.79$24.0 
Options granted10,632 6.20 8.99
Options exercised(2,141)1.44 4.91
Options cancelled(164)0.61 — 
Options forfeited(1,891)2.64 — 
Balances at January 31, 2020
16,253 $4.56 9.03$70.6 
Options granted4,622 11.27 9.11
Options exercised(2,862)4.87 5.56
Options cancelled(79)3.79 — 
Options forfeited(1,891)5.50 — 
Balances at January 31, 2021
16,043 $6.33 8.39$166.6 
Options granted7,936 18.68 8.50
Options exercised(4,789)5.40 5.07
Options cancelled(81)6.20 — 
Options forfeited(1,963)10.47 — 
Balances at January 31, 2022
17,146 $11.83 8.24$894.8 
Exercisable at January 31, 2022
17,146 
Options vested at January 31, 2022
4,968 $5.22 7.09$292.1 
Options expected to vest at January 31, 2022
12,178 $14.52 8.71$602.8 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each stock option grant was estimated on the date of grant, using a Black-Scholes option-pricing model, with the following weighted-average assumptions:
Fiscal Year Ended January 31,
202220212020
Risk-free interest rate1.10 %0.50 %1.90 %
Weighted-average volatility43.50 %31.90 %30.30 %
Weighted-average expected term (in years)6.106.026.04
Dividend yield— %— %— %
The following table summarizes the weighted-average assumptions used in estimating the fair value of the ESPP for the initial offering period using the Black-Scholes option-pricing model:
Fiscal Year Ended January 31,
2022
Risk-free interest rate0.07 %
Weighted-average volatility38.47 %
Weighted-average expected term (in years)0.57
Dividend yield— %
Share-based Payment Arrangement, Expensed and Capitalized, Amount
The Company recognized stock-based compensation expense (excluding the expense related to the tender offers - “Note 13. Related Party Transactions”) as follows (in thousands):
Fiscal Year Ended January 31,
202220212020
Cost of revenue$1,300 $307 $134 
Research and development8,305 3,142 1,812 
Sales and marketing10,206 2,603 1,150 
General and administrative9,854 1,972 606 
Total stock-based compensation expense, excluding tender offers$29,665 $8,024 $3,702 
Total stock-based compensation expense related to the above-mentioned tender offers included in the consolidated statements of operations was as follows (in thousands):
Fiscal Year Ended January 31,
202220212020
Cost of revenue$— $878 $231 
Sales and marketing344 18,362 2,887 
Research and development— 28,916 10,165 
General and administrative— 55,666 23,887 
Total stock-based compensation expense related to tender offers$344 $103,822 $37,170