XML 79 R59.htm IDEA: XBRL DOCUMENT v3.25.2
Equity - Rollforward of Equity (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Increase (Decrease) in Stockholders' Equity            
Beginning balance (shares)   36,350,425     36,350,425  
Beginning balance $ 234.6 $ 195.2 $ 568.2 $ 631.4 $ 195.2 $ 631.4
Net income (loss) (146.5) 20.5 (283.7) (56.0) (126.0) (339.7)
Other comprehensive income (loss) 28.2 17.4 (1.9) (8.9) $ 45.6 (10.8)
Tax payments related to vested restricted stock units   (2.6) (0.2) (2.6)    
Share-based compensation plans $ 4.4 4.1 2.4 4.3    
Ending balance (shares) 36,465,192       36,465,192  
Ending balance $ 120.7 $ 234.6 $ 284.8 $ 568.2 $ 120.7 $ 284.8
Common Stock            
Increase (Decrease) in Stockholders' Equity            
Beginning balance (shares) 43,785,000 43,630,000 43,585,000 43,447,000 43,630,000 43,447,000
Beginning balance $ 0.4 $ 0.4 $ 0.4 $ 0.4 $ 0.4 $ 0.4
Common stock issued (shares) 15,000 155,000 20,000 138,000    
Ending balance (shares) 43,800,000 43,785,000 43,605,000 43,585,000 43,800,000 43,605,000
Ending balance $ 0.4 $ 0.4 $ 0.4 $ 0.4 $ 0.4 $ 0.4
Additional paid in capital            
Increase (Decrease) in Stockholders' Equity            
Beginning balance 180.9 176.8 169.2 164.9 176.8 164.9
Share-based compensation plans 4.4 4.1 2.4 4.3    
Ending balance 185.3 180.9 171.6 169.2 185.3 171.6
Retained earnings            
Increase (Decrease) in Stockholders' Equity            
Beginning balance 592.5 572.0 946.3 1,002.3 572.0 1,002.3
Net income (loss) (146.5) 20.5 (283.7) (56.0)    
Ending balance 446.0 592.5 662.6 946.3 446.0 662.6
Accumulated other comprehensive income (loss)            
Increase (Decrease) in Stockholders' Equity            
Beginning balance (24.0) (41.4) (35.6) (26.7) (41.4) (26.7)
Other comprehensive income (loss) 28.2 17.4 (1.9) (8.9)    
Ending balance 4.2 (24.0) (37.5) (35.6) 4.2 (37.5)
Treasury stock            
Increase (Decrease) in Stockholders' Equity            
Beginning balance (515.2) (512.6) (512.1) (509.5) (512.6) (509.5)
Tax payments related to vested restricted stock units   (2.6) (0.2) (2.6)    
Share-based compensation plans     0.0      
Ending balance $ (515.2) $ (515.2) $ (512.3) $ (512.1) $ (515.2) $ (512.3)