XML 25 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents $ 76.9 $ 68.0
Accounts receivable, net of allowance of $1.0 - 2025 and $0.6 - 2024 193.4 141.0
Inventories, net 220.3 226.8
Prepaid and other current assets 45.4 57.4
Current assets 536.0 493.2
Property, plant, and equipment, net 654.6 658.9
Operating lease assets, net 39.4 50.4
Goodwill 4.3 175.2
Other intangibles, net 279.1 278.8
Deferred income taxes 118.5 117.9
Restricted investment, net of allowance of $0.2 - 2025 and $0.2 - 2024 83.0 81.6
Strategic investments 85.3 87.3
Other assets 77.5 79.3
Total Assets 1,877.7 2,022.6
Liabilities    
Accounts payable 101.5 94.5
Accrued expenses 150.8 58.1
Accrued payroll and employee benefits 25.5 27.7
Current operating lease liabilities 14.8 16.9
Notes payable and current maturities of long-term debt 94.7 61.3
Income taxes payable 5.8 5.6
Current liabilities 393.1 264.1
Long-term debt including finance lease obligations 1,235.6 1,339.7
Noncurrent operating lease liabilities 30.4 36.8
Deferred income taxes 57.1 56.2
Other liabilities 40.8 130.6
Total Liabilities 1,757.0 1,827.4
Commitments and contingencies (Note 13)
Equity    
Preferred stock (par value $0.01 per share; 50,000,000 shares authorized; zero issued and outstanding at 2025 and 2024, respectively) 0.0 0.0
Common stock (par value $0.01 per share; 300,000,000 shares authorized; 43,799,949 and 43,630,211 issued and 36,465,192 and 36,350,425 outstanding at 2025 and 2024, respectively) 0.4 0.4
Additional paid-in capital 185.3 176.8
Retained earnings 446.0 572.0
Accumulated other comprehensive income (loss) 4.2 (41.4)
Treasury stock, common stock, at cost (7,334,757 shares - 2025 and 7,279,786 shares - 2024) (515.2) (512.6)
Total Equity 120.7 195.2
Total Liabilities and Equity $ 1,877.7 $ 2,022.6