XML 52 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments - Schedule of Quantitative Information Regarding Level 3 Fair Value Measurements (Details) - Level 3
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 1,012,774 $ 1,020,800
Senior Secured Term Loans | Discounted Cash Flow Analysis    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 897,222 $ 904,739
Senior Secured Term Loans | Discounted Cash Flow Analysis | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.106 0.108
Senior Secured Term Loans | Discounted Cash Flow Analysis | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108 0.108
Senior Secured Term Loans | Discounted Cash Flow Analysis | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0044 0.0029
Senior Secured Term Loans | Discounted Cash Flow Analysis | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.25 0.222
Senior Secured Term Loans | Discounted Cash Flow Analysis | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.199 0.199
Senior Secured Term Loans | Discounted Cash Flow Analysis | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0814 0.0749
Senior Secured Term Loans | Discounted Cash Flow Analysis | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.154 0.15
Senior Secured Term Loans | Discounted Cash Flow Analysis | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.137 0.136
Senior Secured Term Loans | Discounted Cash Flow Analysis | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0386 0.0366
Senior Secured Term Loans | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 57,955 $ 59,360
Senior Secured Term Loans | PWERM | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.239 0.203
Senior Secured Term Loans | PWERM | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108 0.108
Senior Secured Term Loans | PWERM | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0096 0.0095
Senior Secured Term Loans | PWERM | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.355 0.465
Senior Secured Term Loans | PWERM | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.186 0.297
Senior Secured Term Loans | PWERM | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0268 0.0316
Senior Secured Term Loans | PWERM | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.279 0.288
Senior Secured Term Loans | PWERM | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.128 0.173
Senior Secured Term Loans | PWERM | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0186 0.0189
Second Lien Term Loans | Discounted Cash Flow Analysis    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 14,388 $ 14,399
Second Lien Term Loans | Discounted Cash Flow Analysis | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.167 0.161
Second Lien Term Loans | Discounted Cash Flow Analysis | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.131 0.131
Second Lien Term Loans | Discounted Cash Flow Analysis | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0263  
Second Lien Term Loans | Discounted Cash Flow Analysis | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.167 0.161
Second Lien Term Loans | Discounted Cash Flow Analysis | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.131 0.131
Second Lien Term Loans | Discounted Cash Flow Analysis | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0263  
Second Lien Term Loans | Discounted Cash Flow Analysis | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.167 0.161
Second Lien Term Loans | Discounted Cash Flow Analysis | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.131 0.131
Second Lien Term Loans | Discounted Cash Flow Analysis | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0263  
Convertible Note | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 1,023 $ 1,357
Convertible Note | PWERM | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.239 0.45
Convertible Note | PWERM | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108 0.108
Convertible Note | PWERM | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0227  
Convertible Note | PWERM | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.239 0.45
Convertible Note | PWERM | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108 0.108
Convertible Note | PWERM | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0227  
Convertible Note | PWERM | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.239 0.45
Convertible Note | PWERM | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108 0.108
Convertible Note | PWERM | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0227  
Preferred Stock    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 121 $ 120
Preferred Stock | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 25,786 $ 26,038
Preferred Stock | PWERM | Minimum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.047 0.047
Preferred Stock | PWERM | Minimum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.40 0.40
Preferred Stock | PWERM | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 1 year 9 months 18 days 2 years
Preferred Stock | PWERM | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0403 0.0446
Preferred Stock | PWERM | Maximum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.047 0.047
Preferred Stock | PWERM | Maximum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.40 0.40
Preferred Stock | PWERM | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 1 year 9 months 18 days 2 years
Preferred Stock | PWERM | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0403 0.0446
Preferred Stock | PWERM | Weighted Average | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.047 0.047
Preferred Stock | PWERM | Weighted Average | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.40 0.40
Preferred Stock | PWERM | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 1 year 9 months 18 days 2 years
Preferred Stock | PWERM | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0403 0.0446
Preferred Stock | Waterfall Approach    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 127 $ 127
Preferred Stock | Waterfall Approach | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 3 years 3 years
Preferred Stock | Waterfall Approach | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.04 0.04
Preferred Stock | Waterfall Approach | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 3 years 3 years
Preferred Stock | Waterfall Approach | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.04 0.04
Preferred Stock | Waterfall Approach | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 3 years 3 years
Preferred Stock | Waterfall Approach | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.04 0.04
Common Stock    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 15 $ 16
Common Stock | Option Pricing Model    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 124 $ 856
Common Stock | Option Pricing Model | Minimum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.05 0.043
Common Stock | Option Pricing Model | Minimum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.60 0.35
Common Stock | Option Pricing Model | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 1 year 5 years
Common Stock | Option Pricing Model | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0249 0.0328
Common Stock | Option Pricing Model | Maximum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.05 0.043
Common Stock | Option Pricing Model | Maximum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.60 0.35
Common Stock | Option Pricing Model | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 1 year 5 years
Common Stock | Option Pricing Model | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0249 0.0328
Common Stock | Option Pricing Model | Weighted Average | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.05 0.043
Common Stock | Option Pricing Model | Weighted Average | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.60 0.35
Common Stock | Option Pricing Model | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 1 year 5 years
Common Stock | Option Pricing Model | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0249 0.0328
Equity Interest | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 950 $ 950
Equity Interest | PWERM | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0 0.20
Equity Interest | PWERM | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0 0.20
Equity Interest | PWERM | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0 0.20
Warrants | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 4,116 $ 3,912
Warrants | Waterfall Approach    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 1,520 $ 1,851
Warrants | Waterfall Approach | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 3 years 3 years
Warrants | Waterfall Approach | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0211 0.0258
Warrants | Waterfall Approach | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 3 years 3 years
Warrants | Waterfall Approach | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.04 0.04
Warrants | Waterfall Approach | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 3 years 3 years
Warrants | Waterfall Approach | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0342 0.0339
Warrants | Option Pricing Model    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 9,427 $ 7,075
Warrants | Option Pricing Model | Minimum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.042 0.038
Warrants | Option Pricing Model | Minimum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.25 0.25
Warrants | Option Pricing Model | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 6 months 9 months 18 days
Warrants | Option Pricing Model | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0096 0.0095
Warrants | Option Pricing Model | Maximum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.053 0.053
Warrants | Option Pricing Model | Maximum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 1.25 1.088
Warrants | Option Pricing Model | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 7 years 10 months 24 days 8 years 2 months 12 days
Warrants | Option Pricing Model | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.1028 0.0749
Warrants | Option Pricing Model | Weighted Average | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.046 0.045
Warrants | Option Pricing Model | Weighted Average | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.492 0.454
Warrants | Option Pricing Model | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 2 years 4 months 24 days 3 years 1 month 6 days
Warrants | Option Pricing Model | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0456 0.0395