XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments (Tables)
3 Months Ended
Mar. 31, 2024
Investments, All Other Investments [Abstract]  
Schedule of Transactions Related to Company's Affiliate and Control Investments

The Company’s affiliate and control investments as of March 31, 2024, along with the transactions during the three months ended March 31, 2024, are as follows (in thousands):

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

Investment Income Earned 2024

 

 

Fair Value as of December 31, 2023

 

 

Gross
Additions
(1)

 

 

Gross
Reductions
(2)

 

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized Gain (Loss)

 

 

Fair Value as of March 31, 2024(3)

 

Portfolio Company

 

Investment
Type

 

Investment
Description

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc.

 

Senior Secured

 

SOFR+8.75%, 8.00% ceiling, 5.00% ETP, due 11/30/2026

 

$

 

599

 

 

$

 

23,586

 

 

$

 

81

 

 

$

 

 

 

$

 

 

 

$

 

(11

)

 

$

 

23,656

 

 

Total Debt Investments

 

 

 

599

 

 

 

 

23,586

 

 

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

 

23,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Equity

 

Common Stock

 

 

 

 

 

 

 

856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(732

)

 

 

 

124

 

 

Gynesonics, Inc.

 

Equity

 

Series A-2 Preferred Stock

 

 

 

 

 

 

 

21,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(215

)

 

 

 

21,246

 

 

 

 

Equity

 

Series A-1 Preferred Stock

 

 

 

 

 

 

 

4,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37

)

 

 

 

4,540

 

 

Total Equity Investments

 

 

 

 

 

 

 

26,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(984

)

 

 

 

25,910

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Warrants

 

Common Stock

 

 

 

 

 

 

 

663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(568

)

 

 

 

95

 

 

Gynesonics, Inc.

 

Warrants

 

Success fee

 

 

 

 

 

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

324

 

 

Total Warrants

 

 

 

 

 

 

 

976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(557

)

 

 

 

419

 

Total Affiliate Investments

 

$

 

599

 

 

$

 

51,456

 

 

$

 

81

 

 

$

 

 

 

$

 

 

 

$

 

(1,552

)

 

$

 

49,985

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3, Inc.

 

Equity

 

Equity Interest

 

 

 

 

 

 

 

950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

950

 

 

Total Equity Investments

 

 

 

 

 

 

 

950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

950

 

Total Control Investments

 

$

 

 

 

$

 

950

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

950

 

 

(1)
Gross additions include increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of original issue discount (“OID”), the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
(3)
All investments in the portfolio companies, which as of March 31, 2024, represented 9.62% of the Company’s net assets, may be deemed to be restricted securities under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.

The Company’s affiliate and control investments as of December 31, 2023, along with the transactions during the year ended December 31, 2023, are as follows (in thousands):

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

Investment Income Earned 2023

 

 

Fair Value as of December 31, 2022

 

 

Gross
Additions
(1)

 

 

Gross
Reductions
(2)

 

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized Gain (Loss)

 

 

Fair Value as of December 31, 2023(3)

 

Portfolio Company

 

Investment
Type

 

Investment
Description

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gynesonics, Inc.

 

Senior Secured

 

SOFR+8.75%, 8.00% ceiling, 5.00% ETP, due 11/30/2026

 

$

 

2,105

 

 

$

 

 

 

$

 

25,897

 

 

$

 

 

 

$

 

 

 

$

 

(2,311

)

 

$

 

23,586

 

 

Total Debt Investments

 

 

 

2,105

 

 

 

 

 

 

 

 

25,897

 

 

 

 

 

 

 

 

 

 

 

 

(2,311

)

 

 

 

23,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Equity

 

Common Stock

 

 

 

 

 

 

 

1,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(318

)

 

 

 

856

 

 

Gynesonics, Inc.

 

Equity

 

Series A-2 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

 

 

 

 

 

 

 

 

 

(3,539

)

 

 

 

21,461

 

 

 

 

Equity

 

Series A-1 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

3,100

 

 

 

 

 

 

 

 

 

 

 

 

1,477

 

 

 

 

4,577

 

 

Total Equity Investments

 

 

 

 

 

 

 

1,174

 

 

 

 

28,100

 

 

 

 

 

 

 

 

 

 

 

 

(2,380

)

 

 

 

26,894

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coginiti Corp

 

Warrants

 

Common Stock

 

 

 

 

 

 

 

910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(247

)

 

 

 

663

 

 

Gynesonics, Inc.

 

Warrants

 

Success fee

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

Total Warrants

 

 

 

 

 

 

 

910

 

 

 

 

313

 

 

 

 

 

 

 

 

 

 

 

 

(247

)

 

 

 

976

 

Total Affiliate Investments

 

$

 

2,105

 

 

$

 

2,084

 

 

$

 

54,310

 

 

$

 

 

 

$

 

 

 

$

 

(4,938

)

 

$

 

51,456

 

Control Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3, Inc.

 

Senior Secured

 

LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP, due 10/15/2023

 

 

 

 

 

 

 

9,290

 

 

 

 

 

 

 

 

(2,158

)

 

 

 

(17,014

)

 

 

 

9,882

 

 

 

 

 

 

Total Debt Investments

 

 

 

 

 

 

 

9,290

 

 

 

 

 

 

 

 

(2,158

)

 

 

 

(17,014

)

 

 

 

9,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pivot3, Inc.

 

Equity

 

Equity Interest

 

 

 

 

 

 

 

 

 

 

 

950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

950

 

 

Total Equity Investments

 

 

 

 

 

 

 

 

 

 

 

950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

950

 

Total Control Investments

 

$

 

 

 

$

 

9,290

 

 

$

 

950

 

 

$

 

(2,158

)

 

$

 

(17,014

)

 

$

 

9,882

 

 

$

 

950

 

 

(1)
Gross additions include increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of original issue discount (“OID”), the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing Investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
(3)
All investments in the portfolio company, which as of December 31, 2023, represented 9.58% of the Company’s net assets, may be deemed to be restricted securities under the Securities Act, and were valued at fair value as determined in good faith by the Company’s Board of Directors.
Schedule of Fair Value of Portfolio of Investments by Geographic Region and Industry

The following tables show the fair value of the Company's portfolio of investments by geographic region and industry as of March 31, 2024 and December 31, 2023:

 

 

March 31, 2024

 

December 31, 2023

Geographic Region

 

Investments at Fair Value

 

 

Percentage of Net Assets

 

Investments at Fair Value

 

 

Percentage of Net Assets

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Western United States

 

$

 

408,853

 

 

 

77.22

 

 %

 

$

 

404,541

 

 

 

73.94

 

 %

Northeastern United States

 

 

 

211,643

 

 

 

39.97

 

 

 

 

 

239,444

 

 

 

43.77

 

 

Midwestern United States

 

 

 

131,701

 

 

 

24.87

 

 

 

 

 

130,784

 

 

 

23.91

 

 

South Central United States

 

 

 

88,494

 

 

 

16.72

 

 

 

 

 

87,814

 

 

 

16.05

 

 

Northwestern United States

 

 

 

25,131

 

 

 

4.75

 

 

 

 

 

25,514

 

 

 

4.66

 

 

Southeastern United States

 

 

 

20,504

 

 

 

3.88

 

 

 

 

 

820

 

 

 

0.15

 

 

Total United States

 

 

 

886,326

 

 

 

167.41

 

 

 

 

 

888,917

 

 

 

162.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

77,364

 

 

 

14.61

 

 

 

 

 

76,839

 

 

 

14.05

 

 

Germany

 

 

 

38,020

 

 

 

7.18

 

 

 

 

 

44,587

 

 

 

8.15

 

 

Canada

 

 

 

14,622

 

 

 

2.76

 

 

 

 

 

14,667

 

 

 

2.68

 

 

Total

 

$

 

1,016,332

 

 

 

191.96

 

%

 

$

 

1,025,010

 

 

 

187.36

 

%

 

 

 

March 31, 2024

 

December 31, 2023

Industry

 

Investments at Fair Value

 

 

Percentage of Net Assets

 

Investments at Fair Value

 

 

Percentage of Net Assets

Health Care Technology

 

$

 

181,200

 

 

 

34.22

 

%

 

 

 

182,200

 

 

 

33.30

 

 %

Application Software

 

 

 

174,042

 

 

 

32.87

 

 

 

 

 

200,645

 

 

 

36.67

 

 

Internet Software and Services

 

 

 

118,927

 

 

 

22.47

 

 

 

 

 

98,462

 

 

 

18.00

 

 

System Software

 

 

 

114,142

 

 

 

21.56

 

 

 

 

 

113,517

 

 

 

20.74

 

 

Human Resource & Employment Services

 

 

 

113,791

 

 

 

21.49

 

 

 

 

 

114,602

 

 

 

20.95

 

 

Data Processing & Outsourced Services

 

 

 

105,932

 

 

 

20.00

 

 

 

 

 

106,785

 

 

 

19.52

 

 

Property & Casualty Insurance

 

 

 

76,015

 

 

 

14.36

 

 

 

 

 

75,205

 

 

 

13.75

 

 

Internet & Direct Marketing Retail

 

 

 

54,168

 

 

 

10.23

 

 

 

 

 

55,588

 

 

 

10.16

 

 

Electronic Equipment & Instruments

 

 

 

27,439

 

 

 

5.18

 

 

 

 

 

27,535

 

 

 

5.04

 

 

Education Services

 

 

 

25,798

 

 

 

4.87

 

 

 

 

 

25,796

 

 

 

4.72

 

 

Health Care Equipment

 

 

 

15,587

 

 

 

2.94

 

 

 

 

 

15,524

 

 

 

2.83

 

 

Asset Management & Custody Banks

 

 

 

8,085

 

 

 

1.53

 

 

 

 

 

8,021

 

 

 

1.47

 

 

Technology Hardware, Storage & Peripherals

 

 

 

637

 

 

 

0.13

 

 

 

 

 

570

 

 

 

0.10

 

 

Specialized Consumer Services

 

 

 

365

 

 

 

0.07

 

 

 

 

 

373

 

 

 

0.07

 

 

Advertising

 

 

 

136

 

 

 

0.03

 

 

 

 

 

136

 

 

 

0.03

 

 

Biotechnology

 

 

 

68

 

 

 

0.01

 

 

 

 

 

51

 

 

 

0.01

 

 

Total

 

$

 

1,016,332

 

 

 

191.96

 

%

 

$

 

1,025,010

 

 

 

187.36

 

%