XML 52 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements - Schedule of Quantitative Information Regarding Level 3 Fair Value Measurements (Details) - Level 3
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 1,020,800 $ 1,111,946
Senior Secured Term Loans | Discounted Cash Flow Analysis    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 904,739 $ 1,053,748
Senior Secured Term Loans | Discounted Cash Flow Analysis | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108 0.111
Senior Secured Term Loans | Discounted Cash Flow Analysis | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108 0.105
Senior Secured Term Loans | Discounted Cash Flow Analysis | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0029  
Senior Secured Term Loans | Discounted Cash Flow Analysis | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.222 0.28
Senior Secured Term Loans | Discounted Cash Flow Analysis | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.199 0.193
Senior Secured Term Loans | Discounted Cash Flow Analysis | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0749  
Senior Secured Term Loans | Discounted Cash Flow Analysis | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.15 0.152
Senior Secured Term Loans | Discounted Cash Flow Analysis | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.136 0.129
Senior Secured Term Loans | Discounted Cash Flow Analysis | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0366  
Senior Secured Term Loans | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 59,360 $ 26,373
Senior Secured Term Loans | PWERM | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.203 0.274
Senior Secured Term Loans | PWERM | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108  
Senior Secured Term Loans | PWERM | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0095  
Senior Secured Term Loans | PWERM | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.465 0.374
Senior Secured Term Loans | PWERM | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.297  
Senior Secured Term Loans | PWERM | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0316  
Senior Secured Term Loans | PWERM | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.288 0.309
Senior Secured Term Loans | PWERM | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.173  
Senior Secured Term Loans | PWERM | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.0189  
Second Lien Term Loans | Discounted Cash Flow Analysis    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 14,399 $ 13,654
Second Lien Term Loans | Discounted Cash Flow Analysis | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.161 0.161
Second Lien Term Loans | Discounted Cash Flow Analysis | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.131 0.122
Second Lien Term Loans | Discounted Cash Flow Analysis | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.161 0.161
Second Lien Term Loans | Discounted Cash Flow Analysis | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.131 0.122
Second Lien Term Loans | Discounted Cash Flow Analysis | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.161 0.161
Second Lien Term Loans | Discounted Cash Flow Analysis | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.131 0.122
Convertible Note | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 1,357  
Convertible Note | PWERM | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.45  
Convertible Note | PWERM | Minimum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108  
Convertible Note | PWERM | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.45  
Convertible Note | PWERM | Maximum | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108  
Convertible Note | PWERM | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.45  
Convertible Note | PWERM | Weighted Average | Origination Yield    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Debt securities, measurement input 0.108  
Preferred Stock    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 120 $ 347
Preferred Stock | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 26,038  
Preferred Stock | PWERM | Minimum | Risk-Free Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.047  
Preferred Stock | PWERM | Minimum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.40  
Preferred Stock | PWERM | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 2 years  
Preferred Stock | PWERM | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0446  
Preferred Stock | PWERM | Maximum | Risk-Free Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.047  
Preferred Stock | PWERM | Maximum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.40  
Preferred Stock | PWERM | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 2 years  
Preferred Stock | PWERM | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0446  
Preferred Stock | PWERM | Weighted Average | Risk-Free Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.047  
Preferred Stock | PWERM | Weighted Average | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.40  
Preferred Stock | PWERM | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 2 years  
Preferred Stock | PWERM | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0446  
Preferred Stock | Waterfall Approach    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 127  
Preferred Stock | Waterfall Approach | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 3 years  
Preferred Stock | Waterfall Approach | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.04  
Preferred Stock | Waterfall Approach | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 3 years  
Preferred Stock | Waterfall Approach | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.04  
Preferred Stock | Waterfall Approach | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 3 years  
Preferred Stock | Waterfall Approach | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.04  
Common Stock    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 16 1,174
Common Stock | Option Pricing Model    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 856  
Common Stock | Option Pricing Model | Minimum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.043  
Common Stock | Option Pricing Model | Minimum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.35  
Common Stock | Option Pricing Model | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 5 years  
Common Stock | Option Pricing Model | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0328  
Common Stock | Option Pricing Model | Maximum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.043  
Common Stock | Option Pricing Model | Maximum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.35  
Common Stock | Option Pricing Model | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 5 years  
Common Stock | Option Pricing Model | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0328  
Common Stock | Option Pricing Model | Weighted Average | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.043  
Common Stock | Option Pricing Model | Weighted Average | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.35  
Common Stock | Option Pricing Model | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, outstanding term 5 years  
Common Stock | Option Pricing Model | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.0328  
Equity Interest | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 950  
Equity Interest | PWERM | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.20  
Equity Interest | PWERM | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.20  
Equity Interest | PWERM | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Equity securities, measurement input 0.20  
Warrants | Option Pricing Model    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 7,075 $ 10,246
Warrants | Option Pricing Model | Minimum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.038 0.027
Warrants | Option Pricing Model | Minimum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.25 0.25
Warrants | Option Pricing Model | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 9 months 18 days 6 months
Warrants | Option Pricing Model | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0095 0.0116
Warrants | Option Pricing Model | Maximum | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.053 0.049
Warrants | Option Pricing Model | Maximum | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 1.088 0.984
Warrants | Option Pricing Model | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 8 years 2 months 12 days 5 years
Warrants | Option Pricing Model | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0749 0.8863
Warrants | Option Pricing Model | Weighted Average | Risk-free Interest Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.045 0.043
Warrants | Option Pricing Model | Weighted Average | Average Industry Volatility    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.454 0.49
Warrants | Option Pricing Model | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 3 years 1 month 6 days 2 years 2 months 12 days
Warrants | Option Pricing Model | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0395 0.0547
Warrants | PWERM    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 3,912 $ 6,404
Warrants | PWERM | Minimum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input   0.20
Warrants | PWERM | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input   0.0235
Warrants | PWERM | Maximum | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input   0.40
Warrants | PWERM | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input   1.9938
Warrants | PWERM | Weighted Average | Discount Rate    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input   0.346
Warrants | PWERM | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input   0.131
Warrants | Waterfall Approach    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Investments $ 1,851  
Warrants | Waterfall Approach | Minimum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 3 years  
Warrants | Waterfall Approach | Minimum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0258  
Warrants | Waterfall Approach | Maximum | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 3 years  
Warrants | Waterfall Approach | Maximum | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.04  
Warrants | Waterfall Approach | Weighted Average | Estimated Time to Exit    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, term 3 years  
Warrants | Waterfall Approach | Weighted Average | Revenue Multiples    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items]    
Warrants outstanding, measurement input 0.0339