XML 37 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Borrowings

The following table shows the Company's borrowings as of December 31, 2023 and December 31, 2022 (in thousands):

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Total Commitment

 

 

Principal

 

 

Deferred Debt Cost(1)

 

 

Carrying Value

 

 

Total Commitment

 

 

Principal

 

 

Deferred Debt Cost(1)

 

 

Carrying Value

 

Credit Facility

 

$

 

550,000

 

 

$

 

272,000

 

 

$

 

(4,434

)

 

$

 

267,566

 

 

$

 

425,000

 

 

$

 

337,000

 

 

$

 

(4,640

)

 

$

 

332,360

 

April 2026 Notes

 

 

 

25,000

 

 

 

 

25,000

 

 

 

 

(277

)

 

 

 

24,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 2026 Notes

 

 

 

70,000

 

 

 

 

70,000

 

 

 

 

(573

)

 

 

 

69,427

 

 

 

 

70,000

 

 

 

 

70,000

 

 

 

 

(818

)

 

 

 

69,182

 

July 2027 Notes

 

 

 

80,500

 

 

 

 

80,500

 

 

 

 

(1,924

)

 

 

 

78,576

 

 

 

 

80,500

 

 

 

 

80,500

 

 

 

 

(2,380

)

 

 

 

78,120

 

August 2027 Notes

 

 

 

20,000

 

 

 

 

20,000

 

 

 

 

(511

)

 

 

 

19,489

 

 

 

 

20,000

 

 

 

 

20,000

 

 

 

 

(653

)

 

 

 

19,347

 

December 2027 Notes

 

 

 

51,750

 

 

 

 

51,750

 

 

 

 

(1,453

)

 

 

 

50,297

 

 

 

 

51,750

 

 

 

 

51,750

 

 

 

 

(1,802

)

 

 

 

49,948

 

Total

 

$

 

797,250

 

 

$

 

519,250

 

 

$

 

(9,172

)

 

$

 

510,078

 

 

$

 

647,250

 

 

$

 

559,250

 

 

$

 

(10,293

)

 

$

 

548,957

 

 

(1)
Net of accumulated amortization.
Schedule of Components of Interest Expense Amortization of Deferred Debt Costs, Unused Fees on Credit Facility and Other Costs

For the years ended December 31, 2023, December 31, 2022 and December 31, 2021, the components of interest expense, amortization of deferred debt costs, unused fees on the Credit Facility (as defined below), and any other costs associated with the Company's borrowings were as follows (dollars in thousands):

 

 

Interest Expense

 

 

Amortization of
Deferred Debt Costs

 

 

Unused Facility and
Other Fees
 (1)

 

 

Total Interest and Other Debt Financing Expenses

 

 

Weighted Average
Cost of Debt

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

22,559

 

 

$

 

1,664

 

 

$

 

1,474

 

 

$

 

25,697

 

 

 

9.24

 

%

April 2026 Notes

 

 

 

1,530

 

 

 

 

87

 

 

 

 

 

 

 

 

1,617

 

 

 

8.98

 

 

December 2026 Notes

 

 

 

2,975

 

 

 

 

210

 

 

 

 

 

 

 

 

3,185

 

 

 

4.55

 

 

July 2027 Notes

 

 

 

6,038

 

 

 

 

557

 

 

 

 

 

 

 

 

6,595

 

 

 

8.19

 

 

August 2027 Notes

 

 

 

1,400

 

 

 

 

142

 

 

 

 

 

 

 

 

1,542

 

 

 

7.71

 

 

December 2027 Notes

 

 

 

4,140

 

 

 

 

367

 

 

 

 

 

 

 

 

4,507

 

 

 

8.71

 

 

Total

 

$

 

38,642

 

 

$

 

3,027

 

 

$

 

1,474

 

 

$

 

43,143

 

 

 

8.32

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

7,713

 

 

$

 

921

 

 

$

 

1,615

 

 

$

 

10,249

 

 

 

7.60

 

%

December 2026 Notes

 

 

 

2,734

 

 

 

 

182

 

 

 

 

 

 

 

 

2,916

 

 

 

4.52

 

 

July 2027 Notes

 

 

 

2,566

 

 

 

 

219

 

 

 

 

 

 

 

 

2,785

 

 

 

8.04

 

 

August 2027 Notes

 

 

 

467

 

 

 

 

44

 

 

 

 

 

 

 

 

511

 

 

 

7.64

 

 

December 2027 Notes

 

 

 

276

 

 

 

 

24

 

 

 

 

 

 

 

 

300

 

 

 

8.44

 

 

Total

 

$

 

13,756

 

 

$

 

1,390

 

 

$

 

1,615

 

 

$

 

16,761

 

 

 

6.86

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

$

 

2,492

 

 

$

 

467

 

 

$

 

1,126

 

 

$

 

4,085

 

 

 

5.82

 

%

December 2026 Notes

 

 

 

52

 

 

 

 

5

 

 

 

 

 

 

 

 

57

 

 

 

4.69

 

 

Total

 

$

 

2,544

 

 

$

 

472

 

 

$

 

1,126

 

 

$

 

4,142

 

 

 

5.80

 

%

 

(1)
Unused facility and other fees for the year ended December 31, 2022 include supplemental fees of $0.2 million, which were predominantly incurred in the first half of 2022 and were nonrecurring in nature.
Schedule of Senior Securities Outstanding

Information about the Company’s senior securities is shown in the following table for the fiscal years ended December 31, 2023, 2022, 2021, 2020, 2019 and 2018 (in thousands). No senior securities were outstanding for the fiscal years ended December 31, 2017 and prior.

Class and Period

 

Total Amount Outstanding Exclusive of Treasury Securities(1)

 

 

Asset Coverage per Unit(2)

 

 

Involuntary Liquidating Preference per Unit(3)

 

 

Average Market Value per Unit(4)

2027 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

$

 

152,250

 

 

$

 

4,593

 

 

 

 

 

 

 

N/A

December 31, 2022

 

$

 

152,250

 

 

$

 

4,784

 

 

 

 

 

 

 

N/A

December 31, 2021

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2020

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2019

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2018

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

$

 

95,000

 

 

$

 

6,759

 

 

 

 

 

 

 

N/A

December 31, 2022

 

$

 

70,000

 

 

$

 

9,229

 

 

 

 

 

 

 

N/A

December 31, 2021

 

$

 

20,000

 

 

$

 

31,310

 

 

 

 

 

 

 

N/A

December 31, 2020

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2019

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2018

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

$

 

272,000

 

 

$

 

3,011

 

 

 

 

 

 

 

N/A

December 31, 2022

 

$

 

337,000

 

 

$

 

2,709

 

 

 

 

 

 

 

N/A

December 31, 2021

 

$

 

61,000

 

 

$

 

10,938

 

 

 

 

 

 

 

N/A

December 31, 2020

 

$

 

99,000

 

 

$

 

5,710

 

 

 

 

 

 

 

N/A

December 31, 2019

 

$

 

61,000

 

 

$

 

7,169

 

 

 

 

 

 

 

N/A

December 31, 2018

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility - CIBC (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2022

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2021

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2020

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2019

 

$

 

 

 

$

 

 

 

 

 

 

 

 

N/A

December 31, 2018

 

$

 

59,500

 

 

$

 

3,813

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

$

 

519,250

 

 

$

 

2,054

 

 

 

 

 

 

 

N/A

December 31, 2022

 

$

 

559,250

 

 

$

 

2,030

 

 

 

 

 

 

 

N/A

December 31, 2021

 

$

 

81,000

 

 

$

 

8,484

 

 

 

 

 

 

 

N/A

December 31, 2020

 

$

 

99,000

 

 

$

 

5,710

 

 

 

 

 

 

 

N/A

December 31, 2019

 

$

 

61,000

 

 

$

 

7,169

 

 

 

 

 

 

 

N/A

December 31, 2018

 

$

 

59,500

 

 

$

 

3,813

 

 

 

 

 

 

 

N/A

 

(1)
Total amount of each class of senior securities outstanding at the end of the period presented.
(2)
Asset coverage per unit is the ratio of the carrying value of total assets, less all liabilities excluding indebtedness represented by senior securities in this table to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is express in terms of dollar amounts per $1,000 of indebtedness and is calculated on a consolidated basis.
(3)
The amount to which such class of senior security would be entitled upon the Company’s involuntary liquidation in preference to any security junior to it. The "—" in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities.
(4)
Not applicable because the senior securities are not registered for public trading.
(5)
On June 22, 2018, the Company entered into the Credit Facility with CIBC. On May 31, 2019, in conjunction with securing and entering into the new Credit Facility, the Company terminated the Credit Facility with CIBC.