UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One) |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number:
(Exact name of registrant as specified in its charter)
(State of incorporation) |
(I.R.S. Employer Identification No.) |
|
|
(Address of principal executive offices) |
(Zip Code) |
(
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. Refer to the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Smaller reporting company |
|
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No
The issuer had
RUNWAY GROWTH FINANCE CORP.
FORM 10‑Q FOR THE QUARTER ENDED March 31, 2023
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
RUNWAY GROWTH FINANCE CORP.
Statements of Assets and Liabilities
(In thousands, except share and per share data)
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||||
|
|
(Unaudited) |
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
||
Investments at fair value: |
|
|
|
|
|
|
|
|
||
Non-control/non-affiliate investments at fair value (cost of $ |
|
$ |
|
|
|
$ |
|
|
||
Affiliate investments at fair value (cost of $ |
|
|
|
|
|
|
|
|
||
Control investments at fair value (cost of $ |
|
|
|
|
|
|
|
|
||
Investment in U.S. Treasury Bills at fair value (cost of $ |
|
|
|
|
|
|
|
|
||
Total investments at fair value (cost of $ |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
||
Interest and fees receivable |
|
|
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
|
|
||
Total assets |
|
|
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
|
|
||
Debt: |
|
|
|
|
|
|
|
|
||
Credit facility |
|
|
|
|
|
|
|
|
||
2026 Notes |
|
|
|
|
|
|
|
|
||
2027 Notes |
|
|
|
|
|
|
|
|
||
Unamortized deferred debt costs |
|
|
|
( |
) |
|
|
|
( |
) |
Total debt, less unamortized deferred debt costs |
|
|
|
|
|
|
|
|
||
Incentive fees payable |
|
|
|
|
|
|
|
|
||
Interest payable |
|
|
|
|
|
|
|
|
||
Accrued expenses and other liabilities |
|
|
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|||
Net assets |
|
|
|
|
|
|
|
|
||
Common stock, par value |
|
|
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
|
|
||
Distributable (losses) |
|
|
|
( |
) |
|
|
|
( |
) |
Treasury stock |
|
|
|
( |
) |
|
|
|
( |
) |
Total net assets |
|
$ |
|
|
|
$ |
|
|
||
|
|
|
|
|
|
|
|
|
||
Shares of common stock outstanding ($ |
|
|
|
|
|
|
|
|
||
Net asset value per share |
|
$ |
|
|
|
$ |
|
|
See notes to financial statements.
1
RUNWAY GROWTH FINANCE CORP.
Statements of Operations
(Unaudited)
(In thousands, except share and per share data)
|
|
Three Months Ended March 31, |
|
|||||||
|
|
2023 |
|
|
2022 |
|
||||
Investment income |
|
|
|
|
|
|
|
|
||
From non-control/non-affiliate investments: |
|
|
|
|
|
|
|
|
||
Interest income |
|
$ |
|
|
|
$ |
|
|
||
Payment in-kind interest income |
|
|
|
|
|
|
|
|
||
Dividend income |
|
|
|
|
|
|
|
|
||
Fee income |
|
|
|
|
|
|
|
|
||
From affiliate investments: |
|
|
|
|
|
|
|
|
||
Interest income |
|
|
|
|
|
|
|
|
||
Payment in-kind interest income |
|
|
|
|
|
|
|
|
||
From control investments: |
|
|
|
|
|
|
|
|
||
Interest income |
|
|
|
|
|
|
|
|
||
Payment in-kind interest income |
|
|
|
|
|
|
|
|
||
Total investment income |
|
|
|
|
|
|
|
|
||
Operating expenses |
|
|
|
|
|
|
|
|
||
Management fees |
|
|
|
|
|
|
|
|
||
Incentive fees |
|
|
|
|
|
|
|
|
||
Interest and other debt financing expenses |
|
|
|
|
|
|
|
|
||
Professional fees |
|
|
|
|
|
|
|
|
||
Overhead allocation expense |
|
|
|
|
|
|
|
|
||
Insurance expense |
|
|
|
|
|
|
|
|
||
Administration fee |
|
|
|
|
|
|
|
|
||
Directors' fees |
|
|
|
|
|
|
|
|
||
Tax expense |
|
|
|
|
|
|
|
|
||
Other expenses |
|
|
|
|
|
|
|
|
||
Total operating expenses |
|
|
|
|
|
|
|
|
||
Net investment income |
|
|
|
|
|
|
|
|
||
Realized and unrealized gain (loss) on investments |
|
|
|
|
|
|
|
|
||
Net realized gain (loss) on non control/non-affiliate investments, including U.S. Treasury Bills |
|
|
|
( |
) |
|
|
|
( |
) |
Net realized gain (loss) on investments |
|
|
|
( |
) |
|
|
|
( |
) |
Net change in unrealized appreciation (depreciation) on non-control/non-affiliate investments, including U.S. Treasury Bills |
|
|
|
( |
) |
|
|
|
( |
) |
Net change in unrealized appreciation (depreciation) on affiliate investments |
|
|
|
( |
) |
|
|
|
( |
) |
Net change in unrealized appreciation (depreciation) on control investments |
|
|
|
|
|
|
|
( |
) |
|
Net change in unrealized appreciation (depreciation) on investments and U.S. Treasury Bills |
|
|
|
( |
) |
|
|
|
( |
) |
Net realized and unrealized gain (loss) on investments |
|
|
|
( |
) |
|
|
|
( |
) |
Net increase in net assets resulting from operations |
|
$ |
|
|
|
$ |
|
|
||
Net increase in net assets resulting from operations per common share |
|
$ |
|
|
|
$ |
|
|
||
Net investment income per common share |
|
$ |
|
|
|
$ |
|
|
||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
See notes to financial statements.
2
RUNWAY GROWTH FINANCE CORP.
Statements of Changes in Net Assets
(Unaudited)
(In thousands, except share and per share data)
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Shares (1) |
|
|
Amount |
|
|
Treasury Stock |
|
|
Paid-in Capital in Excess of Par Value |
|
|
Accumulated Undistributed Earnings (Losses) |
|
|
Total Net Assets |
|
|||||||||||
Balances at December 31, 2022 |
|
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||||
Net increase in net assets resulting from operations |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Reinvestment of dividends |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Acquisition of treasury shares |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Refunds (payments) of offering costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Dividends paid to stockholders |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
|
Balances at March 31, 2023 |
|
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
(1) |
Number of shares is shown net of treasury stock repurchases. |
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Shares (1) |
|
|
Amount |
|
|
Treasury Stock |
|
|
Paid-in Capital in Excess of Par Value |
|
|
Accumulated Undistributed Earnings (Losses) |
|
|
Total Net Assets |
|
|||||||||||
Balances at December 31, 2021 |
|
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||||
Net increase in net assets resulting from operations |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||
Issuance of common stock |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Reinvestment of dividends |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Acquisition of treasury shares |
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
Refunds (payments) of offering costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Dividends paid to stockholders |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
|
Balances at March 31, 2022 |
|
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
(1) |
Number of shares is shown net of treasury stock repurchases. |
|
|
|
See notes to financial statements.
3
RUNWAY GROWTH FINANCE CORP.
Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
Three Months Ended March 31, |
|
|||||||
|
|
2023 |
|
|
2022 |
|
||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
||
Net increase in net assets resulting from operations |
|
$ |
|
|
|
$ |
|
|
||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
||
Purchases of investments |
|
|
|
( |
) |
|
|
|
( |
) |
Purchases of U.S. Treasury Bills |
|
|
|
( |
) |
|
|
|
|
|
Payment in-kind interest |
|
|
|
( |
) |
|
|
|
( |
) |
Sales or repayments of investments |
|
|
|
|
|
|
|
|
||
Sales or maturities of U.S. Treasury Bills |
|
|
|
— |
|
|
|
|
|
|
Net realized (gain) loss on investments, including U.S. Treasury Bills |
|
|
|
|
|
|
|
|
||
Net change in unrealized (appreciation) depreciation on investments, including U.S. Treasury Bills |
|
|
|
|
|
|
|
|
||
Amortization of fixed income premiums or accretion of discounts |
|
|
|
( |
) |
|
|
|
( |
) |
Amortization of deferred debt costs |
|
|
|
|
|
|
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||
(Increase) decrease in interest and fees receivable |
|
|
|
( |
) |
|
|
|
( |
) |
(Increase) decrease in other assets |
|
|
|
|
|
|
|
|
||
Increase (decrease) in deferred revenue |
|
|
|
— |
|
|
|
|
|
|
Increase (decrease) in incentive fees payable |
|
|
|
|
|
|
|
( |
) |
|
Increase (decrease) in interest payable |
|
|
|
|
|
|
|
|
||
Increase (decrease) in accrued expenses and other liabilities |
|
|
|
|
|
|
|
( |
) |
|
Net cash used in operating activities |
|
|
|
( |
) |
|
|
|
( |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
||
Payments of deferred debt costs |
|
|
|
( |
) |
|
|
|
( |
) |
Borrowings under credit facility |
|
|
|
|
|
|
|
|
||
Repayments under credit facility |
|
|
|
( |
) |
|
|
|
( |
) |
Proceeds from 2026 Notes |
|
|
|
— |
|
|
|
|
|
|
Repayments of reverse repurchase agreements |
|
|
|
— |
|
|
|
|
( |
) |
Acquisition of treasury shares |
|
|
|
— |
|
|
|
|
( |
) |
Dividends paid to stockholders |
|
|
|
( |
) |
|
|
|
( |
) |
Net cash provided by financing activities |
|
|
|
|
|
|
|
|
||
Net increase (decrease) in cash |
|
|
|
( |
) |
|
|
|
( |
) |
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
|
$ |
|
|
||
Supplemental and non-cash financing cash flow information: |
|
|
|
|
|
|
|
|
||
Taxes paid |
|
$ |
|
— |
|
|
$ |
|
— |
|
Interest paid |
|
|
|
|
|
|
|
|
||
Non-cash portfolio purchases |
|
|
|
|
|
|
|
|
See notes to financial statements.
4
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited)
March 31, 2023
(In thousands, except share and per share data)
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair Value |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Circadence Corporation |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Dtex Systems, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
FiscalNote, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
VTX Intermediate Holdings, Inc. (dba VertexOne) |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Biotechnology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Mustang Bio, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Biotechnology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Interactions Corporation |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
ShareThis, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Vesta Payment Solutions, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Data Processing & Outsourced Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Education Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Turning Tech Intermediate, Inc. (dba Echo 360, Inc.) |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Total Education Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Electronic Equipment & Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Brivo, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Total Electronic Equipment & Instruments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
5
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Health Care Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Moximed, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Revelle Aesthetics, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Health Care Equipment - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Allurion Technologies, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
EBR Systems, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Mingle Healthcare Solutions, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Nalu Medical, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Route 92 Medical, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
SetPoint Medical Corporation |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
VERO Biotech LLC |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Human Resource & Employment Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
CloudPay, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(8)(12) |
|||||
|
|
Snagajob.com, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Total Human Resource & Employment Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Internet & Direct Marketing Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Madison Reed, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Marley Spoon AG |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(11) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(11) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(11) |
|||||
|
|
Total Internet & Direct Marketing Retail - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
6
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Bombora, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Fidelis Cybersecurity, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
INRIX, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Skillshare, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Synack, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Internet Software and Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Property & Casualty Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Kin Insurance, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Property & Casualty Insurance - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
System Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
3PL Central LLC (dba Extensiv) |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Total System Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Senior Secured Term Loans - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Second Lien Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
System Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Dejero Labs Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(10) |
|||||
|
|
Total System Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Second Lien Term Loans - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Preferred Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Aria Systems, Inc. |
|
Series G |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
CareCloud, Inc. |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(15)(17) |
||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Preferred Stocks - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
7
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
FiscalNote, Inc. |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7)(19) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Quantum Corporation |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(15)(17) |
||||
|
|
zSpace, Inc. |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
|||
|
|
Total Technology Hardware, Storage & Peripherals - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Common Stocks - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
STN Video Inc. |
|
Class B Non-Voting Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(3)(7) |
||||
|
|
Total Advertising - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
3DNA Corp. (dba NationBuilder) |
|
Series C-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
Aria Systems, Inc. |
|
Series G Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Circadence Corporation |
|
Series A-6 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series A-6 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Dtex Systems, Inc. |
|
Series C-Prime Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series C-Prime Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
FiscalNote, Inc. |
|
Earnout |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(13)(19) |
|||||
|
|
Porch Group, Inc. |
|
Earnout |
|
|
|
|
N/A |
|
|
|
|
— |
|
|
|
|
— |
|
|
(7)(13)(15) |
|||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Biotechnology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Mustang Bio, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
TRACON Pharmaceuticals, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7)(15) |
|||||
|
|
Total Biotechnology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Computer & Electronics Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Massdrop, Inc. |
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
Total Computer & Electronics Retail - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
See notes to financial statements.
8
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Interactions Corporation |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
ShareThis, Inc. |
|
Series D-3 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Data Processing & Outsourced Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Electronic Equipment & Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Brivo, Inc. |
|
Series A-2 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Epic IO Technologies, Inc. |
|
Success fee |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
|||||
|
|
Total Electronic Equipment & Instruments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Moximed, Inc. |
|
Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Revelle Aesthetics, Inc. |
|
Series A-2 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Health Care Equipment - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Allurion Technologies, Inc. |
|
Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series D-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series D-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
EBR Systems, Inc. |
|
Success fee |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
|||||
|
|
Mingle Healthcare Solutions, Inc. |
|
Series CC Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
Nalu Medical, Inc. |
|
Series D-2 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Route 92 Medical, Inc. |
|
Success fee |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
|||||
|
|
SetPoint Medical Corporation |
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
VERO Biotech LLC |
|
Success fee |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
|||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Human Resource & Employment Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
CloudPay, Inc. |
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(12) |
|||||
|
|
|
|
Series D Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(12) |
|||||
|
|
Snagajob.com, Inc. |
|
Series B-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Human Resource & Employment Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
9
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Internet & Direct Marketing Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Madison Reed, Inc. |
|
Success fee |
|
12/16/2022 |
|
N/A |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
|||
|
|
Total Internet & Direct Marketing Retail - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Bombora, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Fidelis Cybersecurity, Inc. |
|
Common Stock |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(16) |
|||||
|
|
INRIX, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Longtail Ad Solutions, Inc. (dba JW Player) |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Skillshare, Inc. |
|
Success fee |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
|||||
|
|
Synack, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Internet Software and Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Property & Casualty Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Kin Insurance, Inc. |
|
Series D-3 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Property & Casualty Insurance - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Specialized Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
AllClear ID, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
Credit Sesame, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Specialized Consumer Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
System Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Dejero Labs Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(10) |
|||||
|
|
Scale Computing, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
Total System Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
RealWear, Inc. |
|
Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Technology Hardware, Storage & Peripherals - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Warrants - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Non-Control/Non-Affiliate Investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
10
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18) |
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Gynesonics, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Senior Secured Term Loans - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Preferred Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Gynesonics, Inc. |
|
Series A-2 Preferred Stock |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Preferred Stocks - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Common Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Coginiti Corp |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Common Stocks - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Coginiti Corp |
|
Common Stock |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
(7) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Gynesonics, Inc. |
|
Success fee |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Warrants - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Affiliate Investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14) |
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Pivot3, Inc. |
|
LIBOR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(7) |
|||||
|
|
Total Data Processing & Outsourced Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Senior Secured Term Loans - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Control Investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
U.S. Treasury |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
U.S. Treasury Bill, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total U.S. Treasury - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Investments - |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
See notes to financial statements.
11
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
*
See notes to financial statements.
12
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
The Company classifies its investment portfolio by level of affiliation and control in accordance with the requirements of the 1940 Act. As defined in the 1940 Act, investee companies are deemed as affiliated investments when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of
|
|
|
|
For the Three Months Ended March 31, 2023 |
|
||||||||||||||||||||||||||||||||
|
|
|
|
Amount of Investment Income Earned 2022 |
|
|
Fair Value as of December 31, 2022 |
|
|
Gross Additions(1) |
|
|
Gross Reductions(2) |
|
|
Net Realized Gains (Losses) |
|
|
Net Change in Unrealized Appreciation (Depreciation) |
|
|
Fair Value as of March 31, 2023(3) |
|
||||||||||||||
Portfolio Company |
|
Investment Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gynesonics, Inc. |
|
SOFR+ |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||||
Total Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
|||
Preferred Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gynesonics, Inc. |
|
Series A-2 Preferred Stock |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Total Preferred Stocks |
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Common Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Coginiti Corp |
|
Common Stock |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Total Common Stocks |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Coginiti Corp |
|
Warrant for common stock, expires |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Gynesonics, Inc. |
|
Success fee |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Total Warrants |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
|||
Total Affiliate Investments |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
|
||||
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pivot3, Inc. |
|
LIBOR+ |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||
Total Senior Secured Term Loans |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||
Total Control Investments |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
|
See notes to financial statements.
13
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments (Unaudited) – (continued)
March 31, 2023
(In thousands, except share and per share data)
The following tables show the fair value of the Company's portfolio of investments by geographic region and industry as of March 31, 2023:
|
|
Investments at Fair Value (Unaudited) |
||||||||
Geographic Region |
|
Investments at Fair Value |
|
|
Percentage of Net Assets |
|||||
Northeastern United States |
|
$ |
|
|
|
|
|
% |
||
Western United States |
|
|
|
|
|
|
|
|
||
South Central United States |
|
|
|
|
|
|
|
|
||
Southeastern United States |
|
|
|
|
|
|
|
|
||
Midwestern United States |
|
|
|
|
|
|
|
|
||
Northwestern United States |
|
|
|
|
|
|
|
|
||
United Kingdom |
|
|
|
|
|
|
|
|
||
Germany |
|
|
|
|
|
|
|
|
||
Canada |
|
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
|
|
|
% |
|
|
March 31, 2023 (Unaudited) |
||||||||
Industry |
|
Investments at Fair Value |
|
|
Percentage of Net Assets |
|||||
Health Care Technology |
|
$ |
|
|
|
|
|
% |
||
Application Software |
|
|
|
|
|
|
|
|
||
Internet Software and Services |
|
|
|
|
|
|
|
|
||
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
|
||
Human Resource & Employment Services |
|
|
|
|
|
|
|
|
||
Electronic Equipment & Instruments |
|
|
|
|
|
|
|
|
||
System Software |
|
|
|
|
|
|
|
|
||
Internet & Direct Marketing Retail |
|
|
|
|
|
|
|
|
||
Property & Casualty Insurance |
|
|
|
|
|
|
|
|
||
Biotechnology |
|
|
|
|
|
|
|
|
||
Health Care Equipment |
|
|
|
|
|
|
|
|
||
Education Services |
|
|
|
|
|
|
|
|
||
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
||
Specialized Consumer Services |
|
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
|
|
|
% |
See notes to financial statements.
14
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments
December 31, 2022
(In thousands, except share and per share data)
Portfolio Companies |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Circadence Corporation |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Dtex Systems, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
FiscalNote, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
VTX Intermediate Holdings, Inc. (dba VertexOne) |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Biotechnology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Mustang Bio, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
TRACON Pharmaceuticals, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Biotechnology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Interactions Corporation |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
ShareThis, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Vesta Payment Solutions, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Data Processing & Outsourced Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Education Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Turning Tech Intermediate, Inc. (dba Echo 360, Inc.) |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Total Education Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Electronic Equipment & Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Brivo, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Total Electronic Equipment & Instruments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
15
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
(In thousands, except share and per share data)
Portfolio Companies |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Health Care Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Moximed, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Revelle Aesthetics, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Health Care Equipment - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Allurion Technologies, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
EBR Systems, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Gynesonics, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Mingle Healthcare Solutions, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Nalu Medical, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Route 92 Medical, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
SetPoint Medical Corporation |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
VERO Biotech LLC |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Human Resource & Employment Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
CloudPay, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(8)(12) |
|||||
|
|
Snagajob.com, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Total Human Resource & Employment Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Internet & Direct Marketing Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Madison Reed, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Marley Spoon AG |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(11) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(11) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(11) |
|||||
|
|
Total Internet & Direct Marketing Retail - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
16
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
(In thousands, except share and per share data)
Portfolio Companies |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Bombora, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Fidelis Cybersecurity, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
INRIX, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
|
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Skillshare, Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Synack, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Internet Software and Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Property & Casualty Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Kin Insurance, Inc. |
|
PRIME+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) |
|||||
|
|
Total Property & Casualty Insurance - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
System Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
3PL Central LLC |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(8) |
|||||
|
|
Total System Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Senior Secured Term Loans - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Second Lien Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
System Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Dejero Labs Inc. |
|
SOFR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(4)(8)(10) |
|||||
|
|
Total System Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Second Lien Term Loans - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Preferred Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Aria Systems, Inc. |
|
Series G |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
CareCloud, Inc. |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(15)(17) |
|||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Preferred Stocks - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
17
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
(In thousands, except share and per share data)
Portfolio Companies |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
FiscalNote, Inc. |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7)(19) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Quantum Corporation |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(15)(17) |
||||
|
|
zSpace, Inc. |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
(7) |
|||
|
|
Total Technology Hardware, Storage & Peripherals - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Common Stocks - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
STN Video Inc. |
|
Class B Non-Voting Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(3)(7) |
||||
|
|
Total Advertising - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
3DNA Corp. (dba NationBuilder) |
|
Series C-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
(7) |
||||
|
|
Aria Systems, Inc. |
|
Series G Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Circadence Corporation |
|
Series A-6 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series A-6 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Dtex Systems, Inc. |
|
Series C-Prime Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series C-Prime Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
FiscalNote, Inc. |
|
Earnout |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13)(19) |
||||
|
|
Porch Group, Inc. |
|
Earnout |
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
(7)(13)(15) |
||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Biotechnology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Mustang Bio, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
TRACON Pharmaceuticals, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7)(15) |
|||||
|
|
Total Biotechnology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Computer & Electronics Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Massdrop, Inc. |
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Computer & Electronics Retail - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
18
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
(In thousands, except share and per share data)
Portfolio Companies |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Interactions Corporation |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
ShareThis, Inc. |
|
Series D-3 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Data Processing & Outsourced Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Electronic Equipment & Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Brivo, Inc. |
|
Series A-2 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Epic IO Technologies, Inc. |
|
Success fee |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
||||
|
|
Total Electronic Equipment & Instruments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Moximed, Inc. |
|
Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Revelle Aesthetics, Inc. |
|
Series A-2 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Health Care Equipment - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Health Care Technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Allurion Technologies, Inc. |
|
Series C Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series D-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
CareCloud, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
(7) |
||||
|
|
EBR Systems, Inc. |
|
Success fee |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
||||
|
|
Gynesonics, Inc. |
|
Series G Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Mingle Healthcare Solutions, Inc. |
|
Series CC Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
(7) |
||||
|
|
Nalu Medical, Inc. |
|
Series D-2 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Route 92 Medical, Inc. |
|
Success fee |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
||||
|
|
SetPoint Medical Corporation |
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
VERO Biotech LLC |
|
Success fee |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
||||
|
|
Total Health Care Technology - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Human Resource & Employment Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
CloudPay, Inc. |
|
Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(12) |
|||||
|
|
|
|
Series D Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(12) |
|||||
|
|
Snagajob.com, Inc. |
|
Series B-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Human Resource & Employment Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
19
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
(In thousands, except share and per share data)
Portfolio Companies |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Internet & Direct Marketing Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Madison Reed, Inc. |
|
Success fee |
|
|
N/A |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
|||
|
|
Total Internet & Direct Marketing Retail - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Internet Software and Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Bombora, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Fidelis Cybersecurity, Inc. |
|
Common Stock |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(16) |
||||
|
|
INRIX, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Longtail Ad Solutions, Inc. (dba JW Player) |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Skillshare, Inc. |
|
Success fee |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
(7)(13) |
||||
|
|
Synack, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Internet Software and Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Property & Casualty Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Kin Insurance, Inc. |
|
Series D-3 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Property & Casualty Insurance - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Specialized Consumer Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
AllClear ID, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
Credit Sesame, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Specialized Consumer Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
System Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Dejero Labs Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)(7)(10) |
|||||
|
|
Scale Computing, Inc. |
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
(7) |
||||
|
|
Total System Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
RealWear, Inc. |
|
Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
|
|
Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
|||||
|
|
Total Technology Hardware, Storage & Peripherals - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Warrants - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Non-Control/Non-Affiliate Investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to financial statements.
20
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
Portfolio Companies |
|
Investment |
|
Acquisition Date |
|
Maturity Date |
|
Principal ($) / Shares |
|
|
Cost ($) |
|
|
Fair |
|
|
Footnotes |
||||||||
Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18) |
|||||||
|
Common Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Coginiti Corp |
|
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
(7) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Common Stocks - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Application Software |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Coginiti Corp |
|
Common Stock |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
(7) |
||||
|
|
Total Application Software - |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Warrants - |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||||
Total Affiliate Investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14) |
||||||
|
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Pivot3, Inc. |
|
LIBOR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)(7) |
|||||
|
|
Total Data Processing & Outsourced Services - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Senior Secured Term Loans - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Control Investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Investments - |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
*
See notes to financial statements.
21
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
(In thousands, except share and per share data)
The Company classifies its investment portfolio by level of affiliation and control in accordance with the requirements of the 1940 Act. As defined in the 1940 Act, investee companies are deemed as affiliated investments when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2022 |
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
Amount of Investment Income Earned 2022 |
|
|
Fair Value as of December 31, 2021 |
|
|
Gross Additions(1) |
|
|
Gross Reductions(2) |
|
|
Net Realized Gains (Losses) |
|
|
Net Change in Unrealized Appreciation (Depreciation) |
|
|
Fair Value as of December 31, 2022(3) |
|
||||||||||||||
Portfolio Company |
|
Investment Description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Coginiti Corp |
|
LIBOR+ |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
||
Total Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
||
Common Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Coginiti Corp |
|
Common Stock |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Total Common Stocks |
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Coginiti Corp |
|
Warrant for Common Stock, exercise price $ |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Total Warrants |
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Total Affiliate Investments |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
|
|||
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mojix, Inc. |
|
LIBOR+ |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|||
|
|
LIBOR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|||
|
|
LIBOR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|||
|
|
LIBOR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|||
|
|
LIBOR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|||
|
|
LIBOR+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|||
Pivot3, Inc. |
|
LIBOR+ |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||
Total Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
||||
Preferred Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mojix, Inc. |
|
Series A-1 Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
||
Pivot3 Holdings, Inc. |
|
Series 1 Preferred Stock |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
|
|
|
|
— |
|
|
Total Preferred Stocks |
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|
|
|
— |
|
|||
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mojix, Inc. |
|
Warrant for Common Stock, exercise price $ |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
Warrant for Common Stock, exercise price $ |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
Warrant for Common Stock, exercise price $ |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
Total Warrants |
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
Total Control Investments |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
See notes to financial statements.
22
RUNWAY GROWTH FINANCE CORP.
Schedule of Investments – (continued)
December 31, 2022
(In thousands, except share and per share data)
The following tables show the fair value of the Company's portfolio of investments by geographic region and industry as of December 31, 2022:
|
|
December 31, 2022 |
|||||||
|
|
Investments at |
|
|
Percentage of |
||||
Geographic Region |
|
Fair Value |
|
|
Net Assets |
||||
Northeastern United States |
|
$ |
|
|
|
|
% |
||
Western United States |
|
|
|
|
|
|
|
||
South Central United States |
|
|
|
|
|
|
|
||
Southeastern United States |
|
|
|
|
|
|
|
||
Midwestern United States |
|
|
|
|
|
|
|
||
Northwestern United States |
|
|
|
|
|
|
|
||
United Kingdom |
|
|
|
|
|
|
|
||
Germany |
|
|
|
|
|
|
|
||
Canada |
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
|
|
% |
|
|
December 31, 2022 |
|||||||
|
|
Investments at |
|
|
Percentage of |
||||
Industry |
|
Fair Value |
|
|
Net Assets |
||||
Health Care Technology |
|
$ |
|
|
|
|
% |
||
Application Software |
|
|
|
|
|
|
|
||
Internet Software and Services |
|
|
|
|
|
|
|
||
Human Resource & Employment Services |
|
|
|
|
|
|
|
||
Data Processing & Outsourced Services |
|
|
|
|
|
|
|
||
System Software |
|
|
|
|
|
|
|
||
Electronic Equipment & Instruments |
|
|
|
|
|
|
|
||
Internet & Direct Marketing Retail |
|
|
|
|
|
|
|
||
Property & Casualty Insurance |
|
|
|
|
|
|
|
||
Biotechnology |
|
|
|
|
|
|
|
||
Health Care Equipment |
|
|
|
|
|
|
|
||
Education Services |
|
|
|
|
|
|
|
||
Technology Hardware, Storage & Peripherals |
|
|
|
|
|
|
|
||
Specialized Consumer Services |
|
|
|
|
|
|
|
||
Computer & Electronics Retail |
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
|
|
% |
||
|
|
|
|
|
|
|
|
See notes to financial statements.
23
RUNWAY GROWTH FINANCE CORP.
Notes to Financial Statements
(Unaudited)
Note 1 – Organization
Runway Growth Finance Corp. (formerly known as Runway Growth Credit Fund Inc.) (the “Company”), is a Maryland corporation that was formed on August 31, 2015. On August 18, 2021, the Company changed its name to “Runway Growth Finance Corp.” from “Runway Growth Credit Fund Inc.” The Company is an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company has elected to be treated, currently qualifies, and intends to continue to qualify annually as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).
The Company was formed primarily to lend to, and selectively invest in, high growth-potential companies in technology, life sciences, healthcare information and services, business services, select consumer services and products in other high-growth industries in the United States. The Company’s investment objective is to maximize its total return to its stockholders primarily through current income on its loan portfolio, and secondarily through capital appreciation on its warrants and other equity positions. The Company’s investment activities are managed by its external investment adviser, Runway Growth Capital LLC (“RGC”). The Company’s administrator, Runway Administrator Services LLC (the “Administrator”), is a wholly owned subsidiary of RGC and provides administrative services necessary for the Company to operate.
On October 25, 2021, the Company closed its initial public offering ("IPO"), issuing
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying interim unaudited financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the requirements for reporting on Form 10‑Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies.
In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of financial statements for the interim period have been included. The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2023. The interim unaudited financial statements and notes hereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the "SEC") on March 2, 2023.
Certain items in the March 31, 2022 and December 31, 2022 financial statements have been reclassified to conform to the March 31, 2023 presentation with no effect on the net assets on the Statements of Assets and Liabilities, and no net effect on the net increase in net assets resulting from operations on the Statements of Operations.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.
24
Cash and Cash Equivalents
Cash represents deposits held at financial institutions, while cash equivalents are highly liquid investments held at financial institutions with an original maturity of three months or less at the date of acquisition. At times, the Company’s cash and cash equivalents exceed federally insured limits, subjecting the Company to risks related to the uninsured balance. Cash and cash equivalents are held at large, established, high credit-quality financial institutions, and management believes that risk of loss associated with any uninsured balance is remote.
Deferred Debt Costs
The Company records costs related to the issuance of debt obligations as deferred debt costs. These costs are deferred and amortized using the straight-line method over the stated maturity life of the obligations. Deferred debt costs associated with the Company's Credit Facility and unsecured notes are netted with the outstanding principal balance on the Company's Statement of Assets and Liabilities, unless there are no outstanding borrowings, in which case the deferred debt costs are presented as an asset. For more information, refer to “Note 11 – Borrowings.”
Reverse Repurchase Agreement
The Company has, and may in the future, enter into reverse repurchase agreements, under the terms of a master repurchase agreement, with selected commercial banks and broker-dealers, under which the Company acquires securities as collateral (debt obligation) subject to an obligation of the counterparty to repurchase and the Company to resell the securities (obligation) at an agreed upon time and price. The Company, through the custodian or a sub-custodian, receives delivery of the underlying securities collateralizing reverse repurchase agreements. The Company requires the custodian to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian’s vault, all securities held as collateral for reverse repurchase agreements. The Company and the counterparties are permitted to sell, re-pledge, or use the collateral associated with the transaction. It is the Company’s policy that the market value of the collateral be at least equal to
The Company had
Investment Transactions and Related Investment Income
Security transactions, if any, are recorded on a trade-date basis. Realized gains or losses from the repayment or sale of investments are measured using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. The Company reports changes from the prior period in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments on the Statements of Operations.
Dividends are recorded on the ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Original issue discount (“OID”), principally representing the estimated fair value of detachable equity, warrants or contractual success fees obtained in conjunction with the Company’s debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a debt investment, any unamortized loan origination fees, end-of-term payments, and unamortized market discounts are recorded as interest income and any prepayment penalties are recorded as fee income. Upon amending terms of an existing investment, any amendment fees charged are recorded as fee income.
25
The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest is computed at the contractual rate specified in each loan agreement and is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment. PIK interest, which is a non-cash source of income, is included in the Company’s taxable income and therefore affects the amount of income the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. For the three months ended March 31, 2023, approximately
Non-Accrual of Investments
Debt investments are placed on non-accrual status when principal, interest, and other obligations become materially past due or when there is reasonable doubt that principal, interest, or other obligations will be collected in full. At the point of non-accrual, the Company will cease recognizing interest income on the debt investment until all principal and interest due have been paid or the Company believes the borrower has demonstrated the ability to repay its current and future contractual obligations. Additionally, any OID associated with the debt investment is no longer accreted to interest income as of the date the loan is placed on non-accrual status. Any payments received on non-accrual loans are first applied to principal prior to recovery of any foregone interest or end of term payment fees. Non-accrual loans are restored to accrual status when past due principal or interest are paid, and, in management’s judgment are likely to remain current. The Company may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection such that the Company will be made whole on the investment, inclusive of interest and end of term payment fees.
As of March 31, 2023, and December 31, 2022, the Company has
Valuation of Investments
The Company measures the value of its investments at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosure (“ASC Topic 820”), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The audit committee of the Company’s Board of Directors (the “Audit Committee”) assists the Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Company’s Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by the Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Company considers a range of fair values based upon the valuation techniques utilized and selects the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant.
The Company’s Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.
26
ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below:
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.
Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.
With respect to investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below:
The Company’s investments are primarily loans made to and equity and warrants of small, fast-growing companies focused in technology, life sciences, health care information and services, business services, and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt and equity instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.
Rule 2a-5 under the 1940 Act was adopted by the SEC in December 2020 and establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 permits boards, subject to board oversight and certain other conditions, to designate certain parties to perform fair value determinations. Rule 2a-5 also defines when market quotations are "readily available" for purposes of the 1940 Act and the threshold for determining whether a fund must determine the fair value of a security. The SEC also adopted new Rule 31a-4 under the 1940 Act ("Rule 31a-4"), which provides the recordkeeping requirements associated with fair value determinations. Finally, the SEC rescinded previously issued guidance on related issues, including the role of the board in determining fair value and
27
the accounting and auditing of fund investments. Rule 2a-5 and Rule 31a-4 became effective on March 8, 2021, and had a compliance date of September 8, 2022. While the board of directors has not elected to designate RGC as the valuation designee, the Company has adopted certain revisions to its valuation policies and procedures in order comply with the applicable requirements of Rule 2a-5 and Rule 31a-4.
Investment Valuation Techniques
Valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.
Debt Investments
To determine the fair value of the Company’s debt investments, the Company compares the cost basis of the debt investment, which includes OID, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions that are similar in nature to the Company’s investments, in order to determine a comparable range of effective market interest rates for its investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.
This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases (decreases) in these unobservable inputs could result in a significantly higher (lower) fair value measurements.
Under certain circumstances, the Company may use an alternative technique to value the debt investments to be acquired by the Company that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.
Warrants
Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following:
28
Under certain circumstances, the Company may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.
Equity Investments
The fair value of an equity investment in a privately held company is initially the face value of the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to the Company’s investment. The Company may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions in connection with its determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis.
Fair Value of Financial Instruments
In accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”), the Company evaluates fair value of its financial instruments. With the exception of the Company’s borrowings, which are reported at cost, all assets and liabilities approximate fair value on the Statements of Assets and Liabilities due to their short maturity.
The fair value of the Company’s Credit Facility, December 2026 Notes, July 2027 Notes, August 2027 Notes, and December 2027 Notes (as defined in "Note 11 - Borrowings") is estimated using the relative market yield approach. The fair value of the Company's Credit Facility, December 2026 Notes and August 2027 Notes are estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date. The fair value of the Company's July 2027 Notes and December 2027 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input, and reflects the market close price of the notes traded on the Nasdaq Global Select Market LLC under the symbol "RWAYL" and "RWAYZ", respectively.
As of both March 31, 2023, and December 31, 2022, the carrying value of the Credit Facility, July 2027 Notes, August 2027 Notes, and December 2027 Notes approximates fair value. As of March 31, 2023, the fair value of the December 2026 Notes was approximately $
29
Investment Classification
The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of affiliation and control. As defined in the 1940 Act, investee companies are deemed as affiliated investments when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of
Investments are recognized when the Company assumes an obligation to acquire a financial instrument and assumes the risks for gains or losses related to that instrument. Investments are derecognized when the Company assumes an obligation to sell a financial instrument and foregoes the risks for gains or losses related to that instrument. Specifically, the Company records all security transactions on a trade date basis. Investments in other, non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled will be reported as receivables for investments sold and payables for investments acquired, respectively, on the Statements of Assets and Liabilities.
Income Taxes
The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2016, currently qualifies as a RIC, and intends to qualify annually for the tax treatment applicable to RICs. A RIC generally is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company obtains and maintains its status as a RIC, it generally will not be subject to U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC status each year and it does not anticipate paying any material U.S. federal income taxes in the future.
Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward such taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a
Per Share Information
Basic and diluted earnings (loss) per common share is calculated using the weighted-average number of common shares outstanding for the period presented. For the three months ended March 31, 2023 and 2022, basic and diluted earnings per share of common stock were the same because there were
30
Distributions
Distributions to common stockholders are recorded on the applicable record date. The amount, if any, to be distributed to common stockholders is determined by the Board of Directors each quarter and is generally based upon the Company's earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually.
For the three months ended March 31, 2023, the Company declared and paid dividends in the amount of $
Organization and Offering Costs
Organization costs include, among other things, the cost of organizing as a Maryland corporation, including the cost of legal services and other fees pertaining to the Company's organization, all of which are expensed as incurred. Offering costs include, among other things, legal fees and other costs pertaining to the preparation of the Company’s public and private offering materials as well as travel-related expenses related to the Company’s public and private offerings. Pursuant to the Advisory Agreement (as defined below), the Company and RGC agreed that organization and offering costs incurred in connection with the Initial Private Offering would be borne by the Company up to a maximum amount of $
Offering costs related to the Second Private Offering were accumulated and charged to additional paid in capital at the time of closing beginning in 2019. These offering costs related to the Second Private Offering were subject to a cap of $
Offering costs related to the IPO were accumulated and charged to additional paid in capital at the time of closing in October 2021. The Company had accumulated and recorded $
Recent Accounting Pronouncements
In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions", which was issued to (1) clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The new guidance is effective for interim and annual periods beginning after December 15, 2023. The Company does not anticipate the new standard will have a material impact to the consolidated financial statements and related disclosures.
31
Note 3 – Commitments and Contingencies
In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time.
As of March 31, 2023, the Company had $
Portfolio Company |
|
Investment Type |
|
March 31, 2023 |
|
||
3PL Central LLC (dba Extensiv) |
|
Senior Secured Term Loan |
|
$ |
|
|
|
Brivo, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
CloudPay, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Dtex Systems, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
EBR Systems, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) |
|
Senior Secured Term Loan |
|
|
|
|
|
Interactions Corporation |
|
Senior Secured Term Loan |
|
|
|
|
|
Kin Insurance, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Madison Reed, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Moximed, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Nalu Medical, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Revelle Aesthetics, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Route 92 Medical, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
SetPoint Medical Corporation |
|
Senior Secured Term Loan |
|
|
|
|
|
Skillshare, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Snagajob.com, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Synack, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Total unused commitments to extend financing |
|
|
|
$ |
|
|
As of December 31, 2022, the Company had $
Portfolio Company |
|
Investment Type |
|
December 31, 2022 |
|
||
3PL Central LLC |
|
Senior Secured Term Loan |
|
$ |
|
|
|
Brivo, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
CloudPay, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Dtex Systems, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
EBR Systems, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) |
|
Senior Secured Term Loan |
|
|
|
|
|
Interactions Corporation |
|
Senior Secured Term Loan |
|
|
|
|
|
Kin Insurance, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Madison Reed, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Moximed, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Nalu Medical, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Revelle Aesthetics, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Route 92 Medical, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
SetPoint Medical Corporation |
|
Senior Secured Term Loan |
|
|
|
|
|
Skillshare, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Snagajob.com, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Synack, Inc. |
|
Senior Secured Term Loan |
|
|
|
|
|
Total unused commitments to extend financing |
|
|
|
$ |
|
|
The Company has evaluated the expected net future cash flows related to unfunded commitments and determined the fair value to be
The Company is currently not subject to any material legal proceedings, nor, to its knowledge, is any material proceeding threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of its rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material effect upon its business, financial condition or results of operations.
32
Other Commitments and Contingencies
On February 24, 2022, the Board of Directors approved a repurchase program (the “Repurchase Program”) under which the Company could have repurchased up to $
Note 4 – Concentration of Credit Risk
Note 5 – Net Increase in Net Assets Resulting from Operations per Common Share
The following information sets forth the computation of basic income per common share for the three months ended March 31, 2023 and 2022 (in thousands, except for share and per share data):
|
|
Three Months Ended March 31, |
|
|||||||
|
|
2023 |
|
|
2022 |
|
||||
Net increase in net assets resulting from operations |
|
$ |
|
|
|
$ |
|
|
||
Weighted average shares outstanding for the period |
|
|
|
|
|
|
|
|
||
Basic |
|
|
|
|
|
|
|
|
||
Diluted |
|
|
|
|
|
|
|
|
||
Per Share Data(1): |
|
|
|
|
|
|
|
|
||
Basic and diluted income (loss) per common share |
|
|
|
|
|
|
|
|
||
Basic |
|
$ |
|
|
|
$ |
|
|
||
Diluted |
|
$ |
|
|
|
$ |
|
|
33
Note 6 – Net Assets
The Company has the authority to issue
Private Common Stock Offerings
On December 1, 2017, the Company completed its initial private offering ("Initial Private Offering"), in which the Company issued
Beginning October 15, 2019 and ending September 29, 2021, the Company had completed multiple closings under its second private offering (the "Second Private Offering") and had accepted aggregate capital commitments of $
On March 31, 2020 and March 24, 2021, the Company had issued in aggregate
Initial Public Offering
The Company closed its initial public offering ("IPO"), issuing
Distribution Reinvestment Plan
The Company maintains a dividend reinvestment plan for common stockholders (the "Dividend Reinvestment Plan"). The Company's Dividend Reinvestment Plan is administered by its transfer agent on behalf of the Company's record holders and participating brokerage firms. Brokerage firms and other financial intermediaries may decide not to participate in the Company's Dividend Reinvestment Plan but may provide a similar distribution reinvestment plan for their clients. The share requirements of the Dividend Reinvestment Plan may be satisfied through the issuance of new common shares or through open market purchases of common shares by the Company.
During the three months ended March 31, 2
34
Repurchase Program
On February 24, 2022, the Board of Directors approved a repurchase program (the “Repurchase Program”) under which the Company could have repurchased up to $
The following table summarized the distributions declared and paid since inception through March 31, 2023:
Declaration Date |
|
Record Date |
|
Payment Date |
|
Amount per Share |
|
||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
||||
|
|
|
$ |
|
|
35
Note 7 – Income Taxes
The Company elected to be treated as a RIC under Subchapter M of the Code starting with its taxable year ended December 31, 2016. The Company currently qualifies and intends to qualify annually for the tax treatment applicable to RICs. A RIC generally is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least
Federal income tax regulations differ from U.S. GAAP, therefore distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.
The following table sets forth the tax cost basis and the estimated aggregate gross unrealized appreciation and depreciation on investments for federal income tax purposes as of and for the period ended March 31, 2023 and the year ended December 31, 2022 (in thousands):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||||
|
|
(Unaudited) |
|
|
|
|
|
|||
Tax cost on investments |
|
$ |
|
|
|
$ |
|
|
||
Change in unrealized appreciation on a tax basis |
|
$ |
|
|
|
$ |
|
|
||
Change in unrealized depreciation on a tax basis |
|
|
|
( |
) |
|
|
|
( |
) |
Net unrealized appreciation (depreciation) on a tax basis |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes ("ASC 740"). ASC 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in Consolidated Financial Statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions deemed to meet a "more-likely-than-not" threshold would be recorded as a tax benefit or expense in the current period. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations. There were no material uncertain income tax positions at March 31, 2023 or December 31, 2022. Although the Company files federal and state tax returns, the Company's major tax jurisdiction is federal. The previous three tax year-ends and the interim tax period since then remain subject to examination by the Internal Revenue Service.
If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1)
If the Company does not qualify to be treated as a RIC for any taxable year, the Company will be taxed as a regular corporation (a “C corporation”) under subchapter C of the Code for such taxable year. If the Company has previously qualified as a RIC but is subsequently unable to qualify, and certain amelioration provisions are not applicable, the Company would be subject to U.S. federal income tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify by the end of the first year that it intends to requalify. If the Company fails to requalify for a period greater than two taxable years, it may be subject to U.S. federal income tax at corporate tax rates on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years.
36
Note 8 – Related Party Agreements and Transactions
Second Amended and Restated Advisory Agreement
On November 29, 2016, the Company’s Board of Directors approved an investment advisory agreement between RGC and the Company, under which RGC, subject to the overall supervision of the Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company (together with a subsequent amendment thereto, the “Prior Advisory Agreement”). On August 3, 2017, the Board of Directors approved certain amendments to the Prior Advisory Agreement (the “First Amended and Restated Advisory Agreement”) and recommended that the Company’s stockholders approve the First Amended and Restated Advisory Agreement. The First Amended and Restated Advisory Agreement became effective on September 12, 2017 upon approval by the stockholders at a special meeting of stockholders of the Company. On April 7, 2021, the Board of Directors approved certain additional amendments to the advisory agreement (the “Advisory Agreement”) at a virtual meeting and recommended that the Company’s stockholders approve the Advisory Agreement. In reliance upon certain exemptive relief granted by the SEC in connection with the global COVID-19 pandemic, the Board of Directors undertook to ratify the Advisory Agreement at its next in-person meeting which was held in July 2021. The Advisory Agreement became effective on May 27, 2021 upon approval by the stockholders at a special meeting of stockholders of the Company. The Advisory Agreement amended the Prior Advisory Agreement to include certain revisions to the management and incentive fee calculation mechanisms and clarify language relating to liquidity events. Under the terms of the Advisory Agreement, RGC:
Pursuant to the Advisory Agreement, the Company pays RGC a fee for its investment advisory and management services consisting of
Base Management Fee
The base management fee is payable on the first day of each calendar quarter.
For purposes of the Advisory Agreement, a “Spin-Off transaction” includes either a transaction whereby (a) the Company offers its stockholders the option to elect to either (i) retain their ownership of shares of the Company’s common stock, or (ii) exchange their shares of the Company’s common stock for shares of common stock in a newly formed entity (the “Public Fund”) that will elect to be regulated as a BDC under the 1940 Act and treated as a RIC under Subchapter M of the Code (the “Public Fund Spin Off”); or (b) the Company completes a listing of the Company’s securities on any securities exchange (an “Exchange Listing”). The base management fee will be an amount equal to
RGC earned base management fees of $
37
Incentive Fee
The incentive fee, which provides RGC with a share of the income that RGC generates for the Company, consists of an investment-income component and a capital-gains component, which are largely independent of each other, with the result that one component may be payable even if the other is not.
Under the investment-income component (the “Income Incentive Fee”), the Company pays RGC each quarter an incentive fee with respect to the Company’s Pre-Incentive Fee net investment income. The Income Incentive Fee is calculated and payable quarterly in arrears based on the Pre-Incentive Fee net investment income for the immediately preceding fiscal quarter. Payments based on Pre-Incentive Fee net investment income will be based on the Pre-Incentive Fee net investment income earned for the quarter. For this purpose, “Pre-Incentive Fee net investment income” means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial and consulting fees or other fees that the Company receives from portfolio companies) that the Company accrues during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the amended and restated administration agreement with the Administrator (the “Administration Agreement”), and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee net investment income includes, in the case of investments with a deferred interest feature (such as OID accretion, debt instruments with pay in kind interest and zero coupon securities), accrued income the Company has not yet received in cash; provided, however, that the portion of the Income Incentive Fee attributable to deferred interest features will be paid, only if and to the extent received in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed in connection with any write off or similar treatment of the investment giving rise to any deferred interest accrual, applied in each case in the order such interest was accrued. Such subsequent payments in respect of previously accrued income will not reduce the amounts payable for any quarter pursuant to the calculation of the Income Incentive Fee described above. Pre-Incentive Fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-Incentive Fee net investment income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less liabilities) at the end of the immediately preceding fiscal quarter, will be compared to a “hurdle rate” of
Until the consummation of a Spin-Off transaction, in the event that (a) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC exceeded
Under the capital gains component of the incentive fee (the “Capital Gains Fee”), the Company will pay RGC, as of the end of each calendar year,
38
For the three months ended March 31, 2023, RGC earned incentive fees of $
The capital gains incentive fee consists of fees related to realized gains, realized capital losses and unrealized capital depreciation. With respect to the incentive fee expense accrual related to the capital gains incentive fee, U.S. GAAP requires that the capital gains invective fee accrual consider the cumulative aggregate unrealized appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized appreciation were realized even though such unrealized appreciation is not permitted to be considered in calculating the fee actually payable under the Advisory Agreement. As of each of March 31, 2023 and December 31, 2022, there was
Spin-Off Incentive Fee
The Income Incentive Fee will be payable in connection with a Public Fund Spin-Off as follows. The Income Incentive Fee will be calculated as of the date of the completion of each Public Fund Spin-Off and will equal the amount of Income Incentive Fee that would be payable to RGC if (1) all of the Company’s investments were liquidated for their current value and any unamortized deferred portfolio investment-related fees would be deemed accelerated, (2) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (3) the remainder were distributed to the Company’s stockholders and paid as incentive fee in accordance with the Income Incentive Fee described in clauses (1) and (2) above for determining the amount of the Income Incentive Fee; provided, however, that in no event will the Income Incentive Fee paid in connection with the completion of the Public Fund Spin-Off (x) include the portion of the Income Incentive Fee attributable to deferred interest features of a particular investment that is not transferred pursuant to the Public Fund Spin-Off until such time as the deferred interest is received in cash, or (y) exceed
The Capital Gains Fee will be payable in respect of the exchanged shares of the Company’s common stock in connection with the Public Fund Spin-Off and will be calculated as of the date of the completion of the Public Fund Spin-Off as if such date were a calendar year-end for purposes of calculating and paying the Capital Gains Fee.
39
Administration Agreement
The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including furnishing the Company with office facilities, equipment and clerical, bookkeeping and recordkeeping services at such facilities, as well as providing other administrative services. In addition, the Company reimburses the Administrator for the fees and expenses associated with performing compliance functions, and the Company’s allocable portion of the compensation of certain of its officers, including the Company’s Chief Financial Officer, Chief Compliance Officer and any administrative support staff.
The Company reimbursed the Administrator $
License Agreement
The Company has entered into a license agreement with RGC (the “License Agreement”) pursuant to which RGC has granted the Company a personal, non-exclusive, royalty-free right and license to use the name “Runway Growth Finance.” Under the License Agreement, the Company has the right to use the “Runway Growth Finance” name for so long as RGC or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company has no legal right to the “Runway Growth Finance” name.
Strategic Relationship
In December 2016, the Company and RGC entered into a strategic relationship with Oaktree Capital Management, L.P (“Oaktree”). In connection, OCM Growth Holdings ("OCM") purchased an aggregate of
In connection with OCM’s commitment, the Company entered into a stockholder agreement, dated December 15, 2016, with OCM, pursuant to which OCM has a right to nominate a member of the Company’s Board of Directors for election for so long as OCM holds shares of the Company’s common stock in an amount equal to, in the aggregate, at least one-third (
40
Note 9 – Fair Value Measurements
The Company’s assets recorded at fair value have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820. Refer to "Note 2 — Summary of Significant Accounting Policies" for a discussion of the Company’s policies.
Investments measured at fair value on a recurring basis are categorized in the tables below based upon the lowest level of significant input to the valuations as of March 31, 2023 and December 31, 2022 (in thousands):
|
|
As of March 31, 2023 |
|
|||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||||||
Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Preferred Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Second Lien Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury Bill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
As of December 31, 2022 |
|
|||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||||||
Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Preferred Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior Secured Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Second Lien Term Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury Bill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
The Company transfers investments in and out of Levels 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period.
41
The following table presents a rollforward of Level 3 assets measured at fair value as of March 31, 2023 (in thousands):
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Senior Secured Term Loans |
|
|
Second Lien Term Loans |
|
|
Warrants |
|
|
Total |
|
||||||||||||
Fair value at December 31, 2022 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||||
Transfers out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchases of investments(1) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PIK interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sales or repayments of investments(1) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
||||
Realized gain (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
( |
) |
||||
Change in unrealized appreciation (depreciation) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
Amortization of fixed income premiums or accretion of discounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value at March 31, 2023 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||||
Change in unrealized appreciation (depreciation) on Level 3 investments still held as of March 31, 2023 |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
The following table presents a rollforward of Level 3 assets measured at fair value as of March 31, 2022 (in thousands):
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Senior Secured Term Loans |
|
|
Second Lien Term Loans |
|
|
Warrants |
|
|
Total |
|
||||||||||||
Fair value at December 31, 2021 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||||
Transfers out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchases of investments(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
PIK interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Sales or repayments of investments(1) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
( |
) |
|||
Realized gain (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
( |
) |
||||
Change in unrealized appreciation (depreciation) |
|
|
|
|
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Amortization of fixed income premiums or accretion of discounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair Value at March 31, 2022 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||||
Change in unrealized appreciation (depreciation) on Level 3 investments still held as of March 31, 2022 |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
42
The following table provides quantitative information regarding Level 3 fair value measurements as of March 31, 2023 (in thousands):
Description |
|
Fair Value |
|
|
Valuation Technique |
|
Unobservable Inputs |
|
Range (Weighted Average) |
||
Preferred Stock |
|
$ |
|
|
|
Recent private market and merger and acquisition transaction prices |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
PWERM |
|
Discount rate |
|
||
Common Stock |
|
|
|
|
|
Recent private market and merger and acquisition transaction prices |
|
N/A |
|
N/A |
|
Senior Secured Term Loans(1) |
|
|
|
|
|
Discounted Cash Flow analysis |
|
Discount rate |
|
||
|
|
|
|
|
|
Market approach |
|
Origination yield |
|
||
|
|
|
|
|
|
PWERM |
|
Discount rate |
|
||
Second Lien Term Loans (1) |
|
|
|
|
|
Discounted Cash Flow analysis |
|
Discount rate |
|
||
|
|
|
|
|
|
Market approach |
|
Origination yield |
|
||
Warrants(2) |
|
|
|
|
|
Option pricing model |
|
Risk-free interest rate |
|
||
|
|
|
|
|
|
|
|
Average industry volatility |
|
||
|
|
|
|
|
|
|
|
Estimated time to exit |
|
||
|
|
|
|
|
|
|
|
Revenue multiples |
|
||
|
|
|
|
|
|
PWERM |
|
Discount rate |
|
||
|
|
|
|
|
|
|
|
Revenue multiples |
|
||
Total Level 3 Investments |
|
$ |
|
|
|
|
|
|
|
|
The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2022 (in thousands):
Description |
|
Fair Value |
|
|
Valuation Technique |
|
Unobservable Inputs |
|
Range (Weighted Average) |
||
Preferred Stock |
|
$ |
|
|
|
Recent private market and merger and acquisition transaction prices |
|
N/A |
|
N/A |
|
Common Stock |
|
|
|
|
|
Recent private market and merger and acquisition transaction prices |
|
N/A |
|
N/A |
|
Senior Secured Term Loans(1) |
|
|
|
|
|
Discounted Cash Flow analysis |
|
Discount rate |
|
||
|
|
|
|
|
|
Market approach |
|
Origination yield |
|
||
|
|
|
|
|
|
PWERM |
|
Discount rate |
|
||
Second Lien Term Loans (1) |
|
|
|
|
|
Discounted Cash Flow analysis |
|
Discount rate |
|
||
|
|
|
|
|
|
Market approach |
|
Origination yield |
|
||
Warrants(2) |
|
|
|
|
|
Option pricing model |
|
Risk-free interest rate |
|
||
|
|
|
|
|
|
|
|
Average industry volatility |
|
||
|
|
|
|
|
|
|
|
Estimated time to exit |
|
||
|
|
|
|
|
|
|
|
Revenue multiples |
|
||
|
|
|
|
|
|
PWERM |
|
Discount rate |
|
||
|
|
|
|
|
|
|
|
Revenue multiples |
|
||
Total Level 3 Investments |
|
$ |
|
|
|
|
|
|
|
|
43
Note 10 – Derivative Financial Instruments
In the normal course of business, the Company may utilize derivative contracts in connection with its investment activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The derivative activities and exposure to derivative contracts primarily involve equity price risks. In addition to the primary underlying risk, additional counterparty risk exists due to the potential inability of counterparties to meet the terms of their contracts.
Warrants
Warrants provide exposure and potential gains upon equity appreciation of the portfolio company’s equity value. A warrant has a limited life and expires on a certain date. As a warrant’s expiration date approaches, the time value of the warrant will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an “in the money” warrant will decline. Further, if the price of the stock underlying the warrant does not exceed the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, there is the potential for the entire value of an investment in a warrant to be lost. The Company’s volume of warrant investment activity is closely correlated to its primary senior secured loans to portfolio companies. For the three months ended March 31, 2023, the Company had realized losses of $
Counterparty risk exists from the potential failure of an issuer of warrants to settle its exercised warrants. The maximum risk of loss from counterparty risk is the fair value of the contracts and the purchase price of the warrants. The Company’s Board of Directors considers the effects of counterparty risk when determining the fair value of its investments in warrants.
44
Note 11 – Borrowings
The following table shows the Company's borrowings as of March 31, 2023 and December 31, 2022 (in thousands):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||||||||||||||||||||||||||||||||||
|
|
Total Commitment |
|
|
Principal |
|
|
Deferred Debt Cost(1) |
|
|
Carrying Value |
|
|
Total Commitment |
|
|
Principal |
|
|
Deferred Debt Cost(1) |
|
|
Carrying Value |
|
||||||||||||||||
Credit Facility |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
||||||
December 2026 Notes |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||
July 2027 Notes |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||
August 2027 Notes |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||
December 2027 Notes |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
||||||
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
(1) Net of accumulated amortization.
For the three months ended March 31, 2023 and 2022, the components of interest expense, amortization of deferred debt costs, and the unused fees on the Credit Facility (as defined below) on the Company's borrowings were as follows (dollars in thousands):
|
|
Interest Expense |
|
|
Amortization of |
|
|
Unused Facility and |
|
|
Total Interest and Other Debt Financing Expenses |
|
|
Weighted Average |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three Months Ended March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Credit Facility |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|||||
December 2026 Notes |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
% |
||||
July 2027 Notes |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
% |
||||
August 2027 Notes |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
% |
||||
December 2027 Notes |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
% |
||||
Total, 2023 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Three Months Ended March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Credit Facility |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|||||
December 2026 Notes |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
% |
||||
Total, 2022 |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
Credit Facility
On May 31, 2019, the Company entered into a Credit Agreement with KeyBank National Association, acting as administrative agent and syndication agent and the other lenders party thereto, which initially provided the Company with a $
Borrowings under the Credit Facility bear interest on a per annum rate equal to the Adjusted Term Secured Overnight Financing Rate (“SOFR”) plus an applicable margin rate that ranges from
The Credit Facility is collateralized by all eligible investment assets held by the Company. The Credit Facility contains representations and warranties and affirmative and negative covenants customary for secured financings of this type, including certain financial covenants such as a consolidated tangible net worth requirement and a required asset coverage ratio.
For the three months ended March 31, 2023, the weighted average outstanding principal balance was $
December 2026 Notes
On December 10, 2021, the Company completed a private debt offering of $
The December 2026 Notes bear an interest rate of
Aggregate offering costs in connection with the December 2026 Notes issuance, including the underwriter’s discount and commissions, were $
July 2027 Notes
On July 28, 2022, the Company issued and sold $
The July 2027 Notes bear an interest rate of
46
Aggregate offering costs in connection with the July 2027 Notes issuance, including the underwriter’s discount and commissions, were $
August 2027 Notes
On August 31, 2022, the Company issued and sold a private debt offering of $
The August 2027 Notes bear an interest rate of
Aggregate offering costs in connection with the August 2027 Notes issuance, including the underwriter’s discount and commissions, were $
December 2027 Notes
On December 7, 2022, the Company issued and sold $
The December 2027 Notes bear an interest rate of
Aggregate offering costs in connection with the December 2027 Notes issuance, including the underwriter's discount and commissions, were $
47
Note 12 – Financial Highlights
|
|
Three Months Ended March 31, |
||||||
|
|
(In thousands, except share and per share data) |
||||||
|
|
2023 |
|
2022 |
||||
|
|
(Unaudited) |
|
(Unaudited) |
||||
Per Share Data(1): |
|
|
|
|
|
|
|
|
Net asset value at beginning of period |
|
$ |
|
|
$ |
|
||
Net investment income(3) |
|
|
|
|
|
|
||
Realized gain (loss) |
|
|
( |
|
|
|
( |
|
Change in unrealized appreciation (depreciation) |
|
|
( |
|
|
|
( |
|
Dividends |
|
|
( |
|
|
|
( |
|
Offering costs |
|
|
— |
|
|
|
— |
|
Accretion (dilution)(4) |
|
|
— |
|
|
|
— |
|
Net asset value at end of period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
Total return based on net asset value(2) |
|
|
( |
% |
|
|
( |
% |
Weighted average shares outstanding for the period, basic |
|
|
|
|
|
|
||
Ratio/Supplemental Data: |
|
|
|
|
|
|
|
|
Net assets at end of period |
|
$ |
|
|
$ |
|
||
Average net assets(5) |
|
$ |
|
|
$ |
|
||
Ratio of net operating expenses to average net assets(6)(7) |
|
|
% |
|
|
% |
||
Ratio of net increase (decrease) in net assets resulting from operations to average net assets(7) |
|
|
% |
|
|
% |
||
Portfolio turnover rate(8) |
|
|
% |
|
|
% |
48
Note 13 - Subsequent Events
The Company evaluated events subsequent to March 31, 2023 through May 9, 2023.
On April 11, 2023, Mustang Bio, Inc. prepaid its outstanding principal balance of $
On April 13, 2023, the Company issued the First Supplement to the Series 2021A Senior Notes governing the issuance of $
On April 25, 2023, the Marley Spoon AG Loan and Security Agreement was amended to: (a) extend the amortization date to
On April 28, 2023, the Company funded an investment of $
On
On May 5, 2023, the Company funded an investment of $
On May 8, 2023, the investment to TRACON Pharmaceuticals, Inc. was terminated and all obligations under the contract were fully satisfied.
49
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
This quarterly report on Form 10‑Q contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors, and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
50
Although we believe the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in “Risk Factors” in in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 2, 2023.
We have based the forward-looking statements included in this Form 10‑Q on information available to us on the date of this Form 10‑Q, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including our annual reports on Form 10‑K, quarterly reports on Form 10‑Q and current reports on Form 8‑K.
The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes thereto contained elsewhere in this quarterly report on Form 10‑Q.
Overview
Runway Growth Finance Corp. ("we," "us," "our," or the "Company"), a Maryland corporation formed on August 31, 2015, is structured as an externally managed, non-diversified closed-end management investment company. On August 18, 2021, we changed our name to "Runway Growth Finance Corp." from "Runway Growth Credit Fund Inc." We are a specialty finance company focused on providing senior secured loans to high growth-potential companies in technology, life sciences, healthcare information and services, business services, select consumer services and products and other high-growth industries. Our goal is to create significant value for our stockholders and the entrepreneurs we support by providing high growth-potential companies with hybrid debt and equity financing that is more flexible than traditional credit and less dilutive than equity. Our investment objective is to maximize our total return to our stockholders primarily through current income on our loan portfolio, and secondarily through capital appreciation on our warrants and other equity positions. Our offices are in Chicago, Illinois; Menlo Park, California; San Diego, California; Dallas, Texas; and New York, New York.
We have elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the "1940 Act"). We have also elected to be treated as regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"), currently qualify, and intend to continue to qualify annually for treatment as a RIC. While we intend to qualify to be treated as a RIC annually, no assurance can be provided that we will be able to maintain our tax treatment as a RIC. If we fail to qualify for tax treatment as a RIC for any taxable year, we will be subject to U.S. federal income tax at corporate rates on any net taxable income for such year. As a BDC and a RIC, we are required to comply with various regulatory requirements, such as the requirement to invest at least 70% of our assets in “qualifying assets,” source-of-income limitations, asset diversification requirements, and the requirement to distribute annually at least 90% of our investment company taxable income and net tax-exempt interest.
We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). We will remain an emerging growth company until the last day of our fiscal year following the fifth anniversary of our IPO on October 25, 2021, or until the earliest of (i) the last day of the first fiscal year in which we have total annual gross revenue of $1.235 billion or more, (ii) December 31 of the fiscal year in which we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended (together with the rules and regulations promulgated thereunder, the “Exchange Act”), (which would occur if the market value of our common stock held by non-affiliates exceeds $700.0 million, measured as of the last business day of our most recently completed second fiscal quarter, and we have been publicly reporting for at least 12 months), or (iii) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period. For so long as we remain an emerging growth company under the JOBS Act, we will be subject to reduced public company reporting requirements.
51
We are externally managed by RGC, an investment adviser that has registered with the SEC under the Investment Advisers Act of 1940, as amended. The Administrator, a wholly-owned subsidiary of RGC, provides all the administrative services necessary for us to operate.
On August 10, 2020, we, RGC, and certain other funds and accounts sponsored or managed by RGC and/or its affiliates were granted the Order that permits us greater flexibility than the 1940 Act permits to negotiate the terms of co-investments if our Board of Directors determines that it would be advantageous for us to co-invest with other accounts sponsored or managed by RGC or its affiliates in a manner consistent with the our investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. We believe that the ability to co-invest with similar investment structures and accounts sponsored or managed by RGC or its affiliates will provide additional investment opportunities and the ability to achieve greater diversification. Under the terms of the Order, a majority of our independent directors are required to make certain determinations in connection with a co-investment transaction, including that (1) the terms of the proposed transaction are reasonable and fair to us and our stockholders and do not involve overreaching of us or our stockholders on the part of any person concerned and (2) the transaction is consistent with the interests of our and is consistent with our investment strategies and policies.
On August 30, 2022, we received an amendment to our existing Order to permit us to, subject to the satisfaction of certain conditions, co-invest in our existing portfolio companies with certain affiliates that are private funds even if such other funds had not previously invested in such existing portfolio company. Without this order, such affiliated funds that are private funds would not be able to participate in such co-investments with us unless the affiliated funds had previously acquired securities of the portfolio company in a co-investment transaction with us.
Portfolio Composition and Investment Activity
Portfolio Composition
At March 31, 2023, we had investments in 49 portfolio companies, representing 26 companies in which we held loan and warrant investments, two companies in which we held loan investments and shares of common, preferred stock, or a combination with warrants, six companies in which we held a loan investment only, ten companies in which we held warrant investments only, and five companies in which we held shares of common or preferred stock only, or a combination with warrants. The following table shows the fair value of our investments, by asset class, as of March 31, 2023 (in thousands):
Investments |
|
Cost |
|
|
Fair Value |
|
|
|
% of Total Portfolio |
|||||||
Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Common Stocks |
|
$ |
|
8,715 |
|
|
$ |
|
1,965 |
|
|
|
|
0.17 |
|
% |
Preferred Stocks |
|
|
|
37,382 |
|
|
|
|
34,884 |
|
|
|
|
3.01 |
|
|
Senior Secured Term Loans |
|
|
|
1,076,440 |
|
|
|
|
1,060,495 |
|
|
|
|
91.40 |
|
|
Second Lien Term Loans |
|
|
|
13,853 |
|
|
|
|
13,707 |
|
|
|
|
1.18 |
|
|
Warrants |
|
|
|
18,325 |
|
|
|
|
14,291 |
|
|
|
|
1.23 |
|
|
Total Portfolio Investments |
|
|
|
1,154,715 |
|
|
|
|
1,125,342 |
|
|
|
|
96.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
U.S. Treasury Bill |
|
|
|
34,978 |
|
|
|
|
34,974 |
|
|
|
|
3.01 |
|
|
Total Investments |
|
$ |
|
1,189,693 |
|
|
$ |
|
1,160,316 |
|
|
|
|
100.00 |
|
% |
At December 31, 2022, we had investments in 49 portfolio companies, representing 28 companies in which we held loan and warrant investments, one companies in which we held loan investments and shares of common, preferred stock, or a combination with warrants, six companies in which we held a loan investment only, nine companies in which we held warrant investments only, and five companies in which we held shares of common or preferred stock only, or a combination with warrants. The following table shows the fair value of our investments, by asset class, as of December 31, 2022 (in thousands):
Investments |
|
Cost |
|
|
Fair Value |
|
|
|
% of Total Portfolio |
|||||||
Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Common Stocks |
|
$ |
|
8,715 |
|
|
$ |
|
3,097 |
|
|
|
|
0.27 |
|
% |
Preferred Stocks |
|
|
|
12,382 |
|
|
|
|
12,682 |
|
|
|
|
1.13 |
|
|
Senior Secured Term Loans |
|
|
|
1,096,724 |
|
|
|
|
1,080,121 |
|
|
|
|
95.90 |
|
|
Second Lien Term Loans |
|
|
|
13,654 |
|
|
|
|
13,654 |
|
|
|
|
1.21 |
|
|
Warrants |
|
|
|
19,127 |
|
|
|
|
16,755 |
|
|
|
|
1.49 |
|
|
Total Portfolio Investments |
|
|
|
1,150,602 |
|
|
|
|
1,126,309 |
|
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
U.S. Treasury Bill |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Total Investments |
|
$ |
|
1,150,602 |
|
|
$ |
|
1,126,309 |
|
|
|
|
100.00 |
|
% |
52
For the three months ended March 31, 2023, our debt investment portfolio had a dollar-weighted annualized yield of 15.24%. For the three months ended March 31, 2022, our debt investment portfolio had a dollar-weighted annualized yield of 12.15%. We calculate the yield on dollar-weighted debt investments for any period measured as (1) total related investment income during the period divided by (2) the daily average of the fair value of debt investments outstanding during the period. As of March 31, 2023, our debt investments had a dollar-weighted average outstanding term of 56 months at origination and a dollar-weighted average remaining term of 42 months, or approximately 3.5 years. As of March 31, 2023, substantially all of our debt investments had an original committed principal amount of between $6.0 million and $85.0 million, repayment terms of between 37 months and 82 months and pay cash interest at annual interest rates of between 5.94% and 16.29%.
The following table shows our dollar-weighted annualized yield by investment type for the three months ended March 31, 2023 and 2022:
|
|
Fair Value(1) |
|
Cost(2) |
||||||||||||||||
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
||||||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||||
Investment type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt investments |
|
|
15.24 |
|
% |
|
|
12.15 |
|
% |
|
|
14.99 |
|
% |
|
|
12.03 |
|
% |
Equity interest |
|
|
3.18 |
|
% |
|
|
3.36 |
|
% |
|
|
2.71 |
|
% |
|
|
3.91 |
|
% |
All investments |
|
|
14.78 |
|
% |
|
|
11.54 |
|
% |
|
|
14.45 |
|
% |
|
|
11.55 |
|
% |
Investment Activity
The value of our investment portfolio will change over time due to changes in the fair value of our underlying investments, as well as changes in the composition of our portfolio resulting from purchases of new and follow-on investments as well as repayments and sales of existing investments. During the three months ended March 31, 2023, the Company did not fund any new portfolio companies and funded $12.9 million in five existing portfolio companies, net of upfront loan origination fees. The Company also received $10.2 million in loan repayments from two portfolio companies. There were no proceeds from the termination of warrants, sale of preferred stock, and sale of common stock. During the three months ended March 31, 2022, the Company funded $42.1 million in two new portfolio companies and $40.7 million in four existing portfolio companies, net of upfront loan origination fees. The Company also received $7.6 million in loan repayments from one portfolio company and $0.3 million in proceeds from the termination of warrants.
Portfolio Reconciliation
The following is a reconciliation of our investment portfolio, including U.S. Treasury Bills, for the three months ended March 31, 2023 and 2022 (in thousands):
|
|
|
|
|
|
Three Months Ended March 31, |
|
||||||
|
|
|
|
|
2023 |
|
|
2022 |
|
||||
Beginning Investment Portfolio |
|
$ |
|
1,126,309 |
|
|
$ |
|
729,516 |
|
|||
Purchases of Investments |
|
|
|
12,871 |
|
|
|
|
85,520 |
|
|||
Purchases of U.S. Treasury Bills |
|
|
|
34,974 |
|
|
|
|
- |
|
|||
PIK interest |
|
|
|
3,755 |
|
|
|
|
1,337 |
|
|||
Sales or Repayments of Investments |
|
|
|
(10,192 |
) |
|
|
|
(9,878 |
) |
|||
Scheduled Principal Payments of Investments |
|
|
|
(4,007 |
) |
|
|
|
(424 |
) |
|||
Sales and Maturities of U.S. Treasury Bills(1) |
|
|
|
- |
|
|
|
|
(45,000 |
) |
|||
Realized Gain (Loss) on Investments |
|
|
|
(1,178 |
) |
|
|
|
(371 |
) |
|||
Net Change in Unrealized Appreciation (Depreciation) on Investments |
|
|
|
(5,084 |
) |
|
|
|
(9,235 |
) |
|||
Amortization of Fixed Income Premiums or Accretion of Discounts |
|
|
|
2,868 |
|
|
|
|
2,825 |
|
|||
Ending Investment Portfolio |
|
$ |
|
1,160,316 |
|
|
$ |
|
754,290 |
|
53
Asset Quality
In addition to various risk management and monitoring tools, RGC uses an investment rating system to characterize and monitor the quality of our debt investment portfolio. Equity securities and Treasury Bills are not graded. This debt investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment rating:
Investment |
|
Rating Definition |
|
|
|
1 |
|
Performing above plan and/or strong enterprise profile, value, financial performance/coverage. Maintaining full covenant and payment compliance as agreed. |
2 |
|
Performing at or reasonably close to plan. Acceptable business prospects, enterprise value, financial coverage. Maintaining key covenant and payment compliance as agreed. All new loans are initially graded Category 2. |
3 |
|
Performing below plan of record. Potential elements of concern over performance, trends and business outlook. Loan-to-value remains adequate. Potential key covenant non-compliance. Full payment compliance. |
4 |
|
Performing materially below plan. Non-compliant with material financial covenants. Payment default/deferral could result without corrective action. Requires close monitoring. Business prospects, enterprise value and collateral coverage declining. These investments may be in workout, and there is a possibility of loss of return but no loss of principal is expected. |
5 |
|
Going concern nature in question. Substantial decline in enterprise value and all coverages. Covenant and payment default imminent if not currently present. Investments are nearly always in workout. May experience partial and/or full loss. |
The following table shows the investment ratings of our debt investments at fair value as of March 31, 2023 and December 31, 2022 (dollars in thousands):
|
|
March 31, 2023 (Unaudited) |
|
|
December 31, 2022 |
|
||||||||||||||||||||||||
Investment Rating |
|
Fair Value |
|
|
|
% of Total Portfolio |
|
Number of Portfolio Companies |
|
|
Fair Value |
|
|
|
% of Total Portfolio |
|
Number of Portfolio Companies |
|
||||||||||||
1 |
|
$ |
|
— |
|
|
|
|
— |
|
% |
|
|
— |
|
|
$ |
|
— |
|
|
|
|
— |
|
% |
|
|
0 |
|
2 |
|
|
|
963,556 |
|
|
|
|
83.0 |
|
|
|
|
28 |
|
|
|
|
1,006,247 |
|
|
|
|
89.3 |
|
|
|
|
30 |
|
3 |
|
|
|
99,033 |
|
|
|
|
8.5 |
|
|
|
|
5 |
|
|
|
|
78,238 |
|
|
|
|
7.0 |
|
|
|
|
4 |
|
4 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
0 |
|
5 |
|
|
|
11,613 |
|
|
|
|
1.0 |
|
|
|
|
1 |
|
|
|
|
9,290 |
|
|
|
|
0.8 |
|
|
|
|
1 |
|
|
|
$ |
|
1,074,202 |
|
|
|
|
92.6 |
|
% |
|
|
34 |
|
|
$ |
|
1,093,775 |
|
|
|
|
97.1 |
|
% |
|
|
35 |
|
During 2023 and 2022, the global COVID-19 pandemic has had limited impact on the investment ratings of our debt investments, taken as a whole. However, the ongoing impact of the global COVID-19 pandemic, along with the increasing levels of inflation impacting the U.S. economy, U.S. Federal Reserve Bank monetary policy actions, and global political events and their impact on the U.S. capital markets and economy is uncertain and we can make no assurances that the pandemic or other current events will not have a negative impact on our investment portfolio in the future.
Loans and Debt Securities on Non-Accrual Status
Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will cease recognizing interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. As of March 31, 2023, and December 31, 2022, we have not written off any accrued and uncollected PIK interest. As of March 31, 2023, we had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $19.2 million and a fair value of $11.6 million, represents 1.00% of the total investment portfolio. From being placed on non-accrual status through March 31, 2023, cumulative interest of $4.3 million would be receivable and $0.3 million OID would be accreted into the cost basis, for a total of $4.6 million not recorded in interest income from control investments on the Statement of Operations. As of December 31, 2022, we had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $19.2 million and a fair market value of $9.3 million, represents 0.8% of the total investment portfolio. From being placed on non-accrual status through December 31, 2022, cumulative interest of $3.6 million would be payable and $0.3 million OID would be accreted into the cost basis, for a total of $3.9 million not recorded in interest income from control investments on the Statement of Operations.
54
Results of Operations
An important measure of our financial performance is net increase/(decrease) in net assets resulting from operations, which includes net investment income/(loss), net realized gain/(loss) and net unrealized appreciation/(depreciation). Net investment income/(loss) is the difference between our income from interest, dividends, fees and other investment income and our operating expenses, including interest on borrowed funds. Net realized gain/(loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized appreciation/(depreciation) on investments is the net change in the fair value of our investment portfolio.
The following table is a comparison of the results of our operations for the three months ended March 31, 2023 and 2022 (dollars in thousands):
|
|
Three Months Ended March 31, |
|
|||||||||||||||||
|
|
2023 |
|
|
2022 |
|
||||||||||||||
|
|
Total |
|
|
Per Share(1) |
|
|
Total |
|
|
Per Share(1) |
|
||||||||
Investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and dividend income |
|
$ |
|
39,265 |
|
|
$ |
|
0.97 |
|
|
$ |
|
18,841 |
|
|
$ |
|
0.46 |
|
Other income |
|
|
|
45 |
|
|
|
|
— |
|
|
|
|
391 |
|
|
|
|
0.01 |
|
Total investment income |
|
|
|
39,310 |
|
|
|
|
0.97 |
|
|
|
|
19,232 |
|
|
|
|
0.46 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management fees |
|
|
|
3,959 |
|
|
|
|
0.10 |
|
|
|
|
2,560 |
|
|
|
|
0.06 |
|
Incentive fees |
|
|
|
4,563 |
|
|
|
|
0.11 |
|
|
|
|
1,344 |
|
|
|
|
0.03 |
|
Interest and other debt financing expenses |
|
|
|
10,920 |
|
|
|
|
0.27 |
|
|
|
|
1,579 |
|
|
|
|
0.04 |
|
Professional fees |
|
|
|
533 |
|
|
|
|
0.01 |
|
|
|
|
394 |
|
|
|
|
0.01 |
|
Overhead allocation expense |
|
|
|
345 |
|
|
|
|
0.01 |
|
|
|
|
237 |
|
|
|
|
0.01 |
|
Insurance expense |
|
|
|
268 |
|
|
|
|
0.01 |
|
|
|
|
269 |
|
|
|
|
0.01 |
|
Administration fee |
|
|
|
162 |
|
|
|
|
— |
|
|
|
|
169 |
|
|
|
|
— |
|
Directors' fees |
|
|
|
84 |
|
|
|
|
— |
|
|
|
|
89 |
|
|
|
|
— |
|
Tax expense |
|
|
|
50 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Other expenses |
|
|
|
180 |
|
|
|
|
— |
|
|
|
|
132 |
|
|
|
|
— |
|
Total operating expenses |
|
|
|
21,064 |
|
|
|
|
0.52 |
|
|
|
|
6,773 |
|
|
|
|
0.16 |
|
Net investment income |
|
|
|
18,246 |
|
|
|
|
0.45 |
|
|
|
|
12,459 |
|
|
|
|
0.30 |
|
Realized gain (loss) on investments |
|
|
|
(1,178 |
) |
|
|
|
(0.03 |
) |
|
|
|
(371 |
) |
|
|
|
(0.01 |
) |
Net change in unrealized appreciation (depreciation) on investments |
|
|
|
(5,084 |
) |
|
|
|
(0.13 |
) |
|
|
|
(9,235 |
) |
|
|
|
(0.22 |
) |
Net increase (decrease) in net assets resulting from operations |
|
$ |
|
11,984 |
|
|
$ |
|
0.30 |
|
|
$ |
|
2,853 |
|
|
$ |
|
0.07 |
|
Investment Income
Our investment objective is to maximize total return to our stockholders primarily through current income on our loan portfolio, and secondarily through capital appreciation on our warrants and other equity positions. We intend to achieve our investment objective by investing in high growth-potential, private companies. We typically invest in senior secured and second lien secured loans that generally fall into two strategies: Sponsored Growth Lending and Non-Sponsored Growth Lending. Our Sponsored Growth Lending strategy also typically includes the receipt of warrants and/or other equity from venture-backed companies. We expect our investments in loans will generally range from between $10.0 million to $100.0 million, and the upper end of this range may increase as we raise additional capital.
We generate revenue in the form of interest on the debt securities that we hold and distributions and capital gains on other interests that we acquire in our portfolio companies. We expect that the debt we invest in will generally have stated terms of 36 to 60 months. Interest on debt securities is generally payable quarterly or semiannually, primarily based on a floating rate index, and subject to certain floors determined by market rates at the time the investment is made. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally will become due at the maturity date. In addition, we may generate revenue in the form of commitment and other fees in connection with transactions. Any original issue discount ("OID") or market discount or premium will be capitalized, and we will accrete or amortize such amounts as interest income. We record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts.
55
Non-recurring income included in investment income are unamortized original issue discounts recorded as interest income. Other non-recurring income consisting of early prepayment fees, amendment fees, legal fees, and reimbursable income are recorded as fee income when earned. Any other fee income for services rendered, if any, are recorded as other income when earned.
Investment income for the three months ended March 31, 2023 and 2022 was $39.3 million and $19.2 million, respectively, and includes non-recurring income of $0.6 million and $0.8 million, respectively. The increase in investment income for the three months ended March 31, 2023 compared to the three months ended March 31, 2022 was primarily due to interest income and driven by our deployment of capital, increased invested balance, and increased market interest rates.
Operating Expenses
Our primary operating expenses include the payment of fees to RGC under the Advisory Agreement, our allocable portion of overhead expenses under the Administration Agreement, professional fees, and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, including those relating to:
Operating expenses for the three months ended March 31, 2023 and 2022 were $21.1 million and $6.8 million, respectively. Operating expenses increased for the three months ended March 31, 2023 from the three months ended March 31, 2022 primarily due to an increase in incentive fees, management fees, debt financing fees, and interest expense. Operating expenses for the three months ended March 31, 2023 and 2022 were $0.52 and $0.16 per share, respectively.
56
Incentive Fees
Incentive fees for the three months ended March 31, 2023 and 2022 were $4.6 million and $1.3 million, respectively. Incentive fees increased for the three months ended March 31, 2023 from the three months ended March 31, 2022 primarily due to an increase in net investment income. For the three months ended March 31, 2023, $3.5 million of the incentive fees were earned, payable in cash, and $1.1 million were deferred and accrued. For the three months ended March 31, 2022, $1.1 million of the incentive fees were earned, payable in cash, and $0.3 million were deferred and accrued. Incentive fees related to PIK or deferred interest are accrued and payment is deferred until such interest is collected in cash. Incentive fees for the three months ended March 31, 2023 and 2022 were $0.11 and $0.03 per share, respectively.
Net Investment Income
Net investment income for the three months ended March 31, 2023 and 2022 was $18.2 million and $12.5 million, respectively. Net investment income increased for the three months ended March 31, 2023 from the three months ended March 31, 2022 was primarily due to rising interest rates. Net investment income for the three months ended March 31, 2023 and 2022 was $0.45 and $0.30 per share, respectively.
Net Realized Gain (Loss) on Investments
The net realized loss on investments of $1.2 million for the three months ended March 31, 2023 was due to a loss of our investments in the warrants of CareCloud, Inc. and Gynesonics, Inc. The net realized loss on investments of $0.4 million for the three months ended March 31, 2022 was primarily due to the loss on a portion of our investment in the preferred stock and warrants of CareCloud, Inc., partially offset by the gain on our investment in the warrants of CrossRoads Extremity Systems, LLC.
Net Change in Unrealized Appreciation (Depreciation) on Investments
Net change in unrealized depreciation on investments of $5.1 million for the three months ended March 31, 2023 was primarily due to decreases in the fair value of our senior secured loan to Gynesonics, Inc. and preferred stock in Gynesonics, Inc., partially offset by an increase in the fair value of our senior secured loan to Pivot3, Inc. The net change in unrealized depreciation on investments of $9.2 million for the three months ended March 31, 2022 was primarily due to decreases in the fair value of our investment in the common stock of Brilliant Earth Group, Inc. and preferred stock in CareCloud, Inc.
Net Increase (Decrease) in Net Assets Resulting from Operations
We had a net increase in net assets resulting from operations of $12.0 million for the three months ended March 31, 2023, as compared to a net increase in net assets resulting from operations of $2.9 million for the three months ended March 31, 2022. The net increase in net assets resulting from operations for the three months ended March 31, 2023 from the three months ended March 31, 2022 was primarily due to an increase in net investment income arising from increased interest rates offset by an increase in debt financing fees and interest expense for the three months ended March 31, 2023.
Financial Condition, Liquidity and Capital Resources
We generate cash primarily from the net proceeds of the offering of our securities and cash flows from our operations, including investment sales and repayments as well as income earned on investments and cash equivalents. We may also fund a portion of our investments through borrowings under the Credit Facility. We expect that we may also generate cash from any financing arrangements we may enter into in the future and any future offerings of our equity or debt securities. We may fund a portion of our investments through borrowings from banks and issuances of senior securities, which may be secured or unsecured, through registered offerings or private placements. Our primary use of funds is to make investments in eligible portfolio companies, pay our operating expenses and make distributions to holders of our common stock.
As of March 31, 2023 and December 31, 2022, our asset coverage ratio was 196.0% and 203.0%, respectively.
During the three months ended March 31, 2023, cash and cash equivalents decreased to $3.3 million from $5.8 million as of December 31, 2022. This decrease was primarily the result of repayment of borrowings under the Credit Facility.
57
Equity Activity
We have the authority to issue 100,000,000 shares of common stock, $0.01 par value per share.
The shares of common stock issued, the price per share and the proceeds raised, from inception through March 31, 2023 are detailed in the following table (in thousands, except for share and per share data):
Issuance Date |
|
Shares Issued |
|
|
|
Price per Share |
|
|
|
Gross Proceeds |
|
|||
October 8, 2015 |
|
|
1,667 |
|
|
$ |
|
15.00 |
|
|
$ |
|
25 |
|
December 22, 2016 |
|
|
333,333 |
|
|
|
|
15.00 |
|
|
|
|
5,000 |
|
April 19, 2017 |
|
|
1,000,000 |
|
|
|
|
15.00 |
|
|
|
|
15,000 |
|
June 26, 2017 |
|
|
1,666,667 |
|
|
|
|
15.00 |
|
|
|
|
25,000 |
|
September 12, 2017 |
|
|
2,666,667 |
|
|
|
|
15.00 |
|
|
|
|
40,000 |
|
December 22, 2017 |
|
|
3,000,000 |
|
|
|
|
15.00 |
|
|
|
|
45,000 |
|
May 31, 2018(1) |
|
|
70,563 |
|
|
|
|
14.82 |
|
|
|
|
1,046 |
|
August 31, 2018(1) |
|
|
117,582 |
|
|
|
|
14.92 |
|
|
|
|
1,754 |
|
September 27, 2018 |
|
|
1,997,337 |
|
|
|
|
15.02 |
|
|
|
|
30,000 |
|
November 15, 2018(1) |
|
|
202,779 |
|
|
|
|
15.07 |
|
|
|
|
3,055 |
|
January 14, 2019 |
|
|
4,344,964 |
|
|
|
|
15.19 |
|
|
|
|
66,000 |
|
March 26, 2019(1) |
|
|
326,431 |
|
|
|
|
15.14 |
|
|
|
|
4,942 |
|
May 21, 2019(1) |
|
|
374,783 |
|
|
|
|
15.13 |
|
|
|
|
5,670 |
|
May 24, 2019 |
|
|
3,232,189 |
|
|
|
|
15.16 |
|
|
|
|
49,000 |
|
July 16, 2019(1) |
|
|
464,986 |
|
|
|
|
15.13 |
|
|
|
|
7,035 |
|
August 26, 2019(1) |
|
|
480,121 |
|
|
|
|
14.76 |
|
|
|
|
7,088 |
|
October 15, 2019 |
|
|
1,666,667 |
|
|
|
|
15.00 |
|
|
|
|
25,000 |
|
November 12, 2019(1) |
|
|
43,979 |
|
|
|
|
14.76 |
|
|
|
|
649 |
|
December 20, 2019 |
|
|
3,333,333 |
|
|
|
|
15.00 |
|
|
|
|
50,000 |
|
December 23, 2019(1) |
|
|
487,166 |
|
|
|
|
14.52 |
|
|
|
|
7,074 |
|
March 20, 2020(1) |
|
|
575,132 |
|
|
|
|
14.58 |
|
|
|
|
8,385 |
|
March 31, 2020 |
|
|
21,021 |
|
|
|
|
15.00 |
|
|
|
|
315 |
|
May 20, 2020(1) |
|
|
529,020 |
|
|
|
|
14.25 |
|
|
|
|
7,539 |
|
August 6, 2020(1) |
|
|
550,639 |
|
|
|
|
14.41 |
|
|
|
|
7,935 |
|
October 15, 2020 |
|
|
3,333,333 |
|
|
|
|
15.00 |
|
|
|
|
50,000 |
|
November 12, 2020(1) |
|
|
593,692 |
|
|
|
|
14.46 |
|
|
|
|
8,585 |
|
March 19, 2021(1) |
|
|
618,815 |
|
|
|
|
14.84 |
|
|
|
|
9,183 |
|
March 24, 2021 |
|
|
20,461 |
|
|
|
|
15.00 |
|
|
|
|
307 |
|
May 13, 2021(1) |
|
|
637,127 |
|
|
|
|
14.77 |
|
|
|
|
9,410 |
|
August 12, 2021(1) |
|
|
575,032 |
|
|
|
|
14.61 |
|
|
|
|
8,401 |
|
September 29, 2021 |
|
|
1,265,128 |
|
|
|
|
15.00 |
|
|
|
|
18,977 |
|
October 25, 2021 |
|
|
6,850,000 |
|
|
|
|
14.60 |
|
|
|
|
100,010 |
|
Total |
|
|
41,380,614 |
|
|
|
|
|
|
$ |
|
617,386 |
|
Stock Repurchase Plans
On February 24, 2022, the Board of Directors approved the Repurchase Program under which the Company may repurchase up to $25.0 million of its outstanding common stock. Under the Repurchase Program, purchases may be made at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. The Repurchase Program was not renewed by the Board of Directors, and expired on February 24, 2023.
The following table provides information relating to repurchases of our common stock since inception of the Repurchase Program through March 31, 2023:
|
|
|
Total Number of Shares Repurchased |
|
|
|
Average Price Paid Per Share |
|
|
Approximate Dollar Value of Shares That Have Been Purchased Under the Plan (in thousands) |
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plan (in thousands) |
|
||||||
Quarter ended March 31, 2022 |
|
|
|
31,782 |
|
|
$ |
|
12.88 |
|
|
$ |
|
409 |
|
|
$ |
|
24,591 |
|
Quarter ended June 30, 2022 |
|
|
|
381,710 |
|
|
|
|
12.76 |
|
|
|
|
4,870 |
|
|
|
|
19,721 |
|
Quarter ended September 30, 2022 |
|
|
|
331,264 |
|
|
|
|
12.14 |
|
|
|
|
4,023 |
|
|
|
|
15,698 |
|
Quarter ended December 31, 2022 |
|
|
|
126,589 |
|
|
|
|
11.96 |
|
|
|
|
1,514 |
|
|
|
|
14,184 |
|
Quarter ended March 31, 2023 |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Total |
|
|
|
871,345 |
|
|
|
|
|
|
$ |
|
10,816 |
|
|
|
|
|
58
Contractual Obligations
As of March 31, 2023, the Company had $302.7 million in unfunded loan commitments to provide debt financing to its portfolio companies. The availability of such unfunded loan commitments is subject to the specific terms and conditions of each contract, which may include, among other things, portfolio company performance requirements and time-based cancellation provisions. As a result, only a portion of unfunded commitments is currently eligible to be drawn. We believe that our available cash balances and availability under the Credit Facility, provides sufficient funds to cover our unfunded commitments as of March 31, 2023. Refer to “Note 11 – Borrowings” to our financial statements in Part I, Item 1 of this Form 10‑Q for more information on the Company's borrowings.
The following table provides a summary of unfunded loan commitments by portfolio company as of March 31, 2023 (in thousands):
Portfolio Company |
|
Investment Type |
|
March 31, 2023 |
|
||
3PL Central LLC (dba Extensiv) |
|
Senior Secured Term Loan |
|
$ |
|
12,000 |
|
Brivo, Inc. |
|
Senior Secured Term Loan |
|
|
|
12,000 |
|
CloudPay, Inc. |
|
Senior Secured Term Loan |
|
|
|
15,000 |
|
Dtex Systems, Inc. |
|
Senior Secured Term Loan |
|
|
|
15,000 |
|
EBR Systems, Inc. |
|
Senior Secured Term Loan |
|
|
|
30,000 |
|
Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) |
|
Senior Secured Term Loan |
|
|
|
2,000 |
|
Interactions Corporation |
|
Senior Secured Term Loan |
|
|
|
10,000 |
|
Kin Insurance, Inc. |
|
Senior Secured Term Loan |
|
|
|
25,000 |
|
Madison Reed, Inc. |
|
Senior Secured Term Loan |
|
|
|
2,400 |
|
Moximed, Inc. |
|
Senior Secured Term Loan |
|
|
|
15,000 |
|
Nalu Medical, Inc. |
|
Senior Secured Term Loan |
|
|
|
25,000 |
|
Revelle Aesthetics, Inc. |
|
Senior Secured Term Loan |
|
|
|
12,500 |
|
Route 92 Medical, Inc. |
|
Senior Secured Term Loan |
|
|
|
41,564 |
|
SetPoint Medical Corporation |
|
Senior Secured Term Loan |
|
|
|
40,000 |
|
Skillshare, Inc. |
|
Senior Secured Term Loan |
|
|
|
15,000 |
|
Snagajob.com, Inc. |
|
Senior Secured Term Loan |
|
|
|
6,785 |
|
Synack, Inc. |
|
Senior Secured Term Loan |
|
|
|
23,480 |
|
Total unused commitments to extend financing |
|
|
|
$ |
|
302,729 |
|
|
|
Payments Due by Period |
|
||||||||||||||||||||||
|
|
Total |
|
|
Less than 1 Year |
|
|
|
1-3 years |
|
|
|
3-5 years |
|
|
More than 5 Years |
|
||||||||
Credit Facility |
|
$ |
|
372,000 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
372,000 |
|
|
$ |
|
— |
|
2026 Notes |
|
|
|
70,000 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
70,000 |
|
|
|
|
— |
|
2027 Notes |
|
|
|
152,250 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
152,250 |
|
|
|
|
— |
|
Total |
|
$ |
|
594,250 |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
594,250 |
|
|
$ |
|
— |
|
Off-Balance Sheet Arrangements
We currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.
Distributions
To the extent that we have funds available, we intend to make quarterly distributions to our stockholders. Our stockholder distributions, if any, will be determined by our Board of Directors. Any distribution to our stockholders will be declared out of assets legally available for distribution. We anticipate that distributions will be paid from income primarily generated by interest and dividend income earned on investments made by us.
Prior to our IPO, the number of shares to be issued to a stockholder under the Dividend Reinvestment Plan was determined by dividing the total dollar amount of the distribution payable to such stockholder by the net asset value per share of our common stock, as of the valuation date fixed by the Board of Directors for such dividend.
In connection with our IPO, we entered into our amended and restated Dividend Reinvestment Plan, pursuant to which, if newly issued shares are used to implement the Dividend Reinvestment Plan, the number of shares to be issued to a stockholder will be determined by dividing the total dollar amount of the cash dividend or distribution payable to a stockholder by the market price per share of our common stock at the close of regular trading on the Nasdaq Global Select Market LLC on the payment date of a distribution, or if no sale is reported for such day, the average of the reported bid and ask prices. However, if the market price per share on the payment date of a cash dividend or distribution exceeds the most recently computed net asset value per share, we will issue shares at the greater of (i) the most recently computed net asset value per share and (ii) 95% of the current market price per share (or such lesser discount to the current market price per share that still exceeded the most recently computed net asset value per share).
59
If shares are purchased in the open market to implement the Dividend Reinvestment Plan, the number of shares to be issued to a shareholder shall be determined by dividing the dollar amount of the cash dividend payable to such shareholder by the weighted average price per share for all shares purchased by the plan administrator in the open market in connection with the dividend.
The number of shares to be issued to a participant in the Dividend Reinvestment Plan are rounded downward to the nearest whole number to avoid the issuance of fractional shares, and any fractional share otherwise issuable to a participant but for this provision is instead be paid to such participant in cash contemporaneously with the issuance of such shares in connection with such cash dividend.
During the three months ended March 31, 2023, we declared and paid dividends in the amount of $18.2 million, of which $17.5 million was distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s Dividend Reinvestment Plan. During the year ended December 31, 2022, we declared and paid dividends in the amount of $51.6 million, of which $40.7 million was distributed in cash and the remainder distributed in shares to stockholders pursuant to our Dividend Reinvestment Plan.
The timing and amount of our distributions, if any, will be determined by our Board of Directors and will be declared out of assets legally available for distribution. The following table shows the dividends per share declared since our formation through March 31, 2023.
Declaration Date |
|
Record Date |
|
Payment Date |
|
Amount per Share |
|
||
May 3, 2018 |
|
May 15, 2018 |
|
May 31, 2018 |
|
$ |
|
0.15 |
|
July 26, 2018 |
|
August 15, 2018 |
|
August 31, 2018 |
|
$ |
|
0.25 |
|
November 1, 2018 |
|
October 31, 2018 |
|
November 15, 2018 |
|
$ |
|
0.35 |
|
March 22, 2019 |
|
March 22, 2019 |
|
March 26, 2019 |
|
$ |
|
0.40 |
|
May 2, 2019 |
|
May 7, 2019 |
|
May 21, 2019 |
|
$ |
|
0.45 |
|
May 2, 2019 |
|
May 31, 2019 |
|
July 16, 2019 |
|
$ |
|
0.46 |
|
July 30, 2019 |
|
August 5, 2019 |
|
August 26, 2019 |
|
$ |
|
0.45 |
|
September 27, 2019 |
|
September 30, 2019 |
|
November 12, 2019 |
|
$ |
|
0.04 |
|
December 9, 2019 |
|
December 10, 2019 |
|
December 23, 2019 |
|
$ |
|
0.40 |
|
March 5, 2020 |
|
March 6, 2020 |
|
March 20, 2020 |
|
$ |
|
0.40 |
|
May 7, 2020 |
|
May 8, 2020 |
|
May 21, 2020 |
|
$ |
|
0.35 |
|
August 5, 2020 |
|
August 6, 2020 |
|
August 20, 2020 |
|
$ |
|
0.36 |
|
October 1, 2020 |
|
October 1, 2020 |
|
November 12, 2020 |
|
$ |
|
0.38 |
|
March 4, 2021 |
|
March 5, 2021 |
|
March 19, 2021 |
|
$ |
|
0.37 |
|
April 29, 2021 |
|
April 30, 2021 |
|
May 13, 2021 |
|
$ |
|
0.37 |
|
July 19, 2021 |
|
July 20, 2021 |
|
August 12, 2021 |
|
$ |
|
0.34 |
|
October 28, 2021 |
|
November 8, 2021 |
|
November 22, 2021 |
|
$ |
|
0.25 |
|
February 24, 2022 |
|
March 8, 2022 |
|
March 22, 2022 |
|
$ |
|
0.27 |
|
April 28, 2022 |
|
May 10, 2022 |
|
May 24, 2022 |
|
$ |
|
0.30 |
|
July 28, 2022 |
|
August 9, 2022 |
|
August 23, 2022 |
|
$ |
|
0.33 |
|
October 27, 2022 |
|
November 8, 2022 |
|
November 22, 2022 |
|
$ |
|
0.36 |
|
February 23, 2023 |
|
March 7, 2023 |
|
March 21, 2023 |
|
$ |
|
0.45 |
|
60
Critical Accounting Policies
Basis of Presentation
The preparation of the financial statements and related disclosures in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reports. Actual results could materially differ from those estimates. We believe that our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations and require management’s most difficult, subjective and complex judgments, include the valuation of investments and our election to be treated, and intent to qualify annually, as a RIC. Refer to “Note 2 — Summary of Significant Accounting Policies” to our financial statements in Part I, Item 1 of this Form 10‑Q, which describes our critical accounting policies and recently adopted accounting pronouncements not yet required to be adopted by us.
Valuation of Investments
We measure the value of our portfolio investments at fair value in accordance with ASC Topic 820, Fair Value Measurements (“ASC Topic 820”) issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The Audit Committee assists our Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, our Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value of such portfolio investments in accordance with the valuation policy approved by our Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. We consider a range of fair values based upon the valuation techniques utilized and select the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant.
Our Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.
ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below:
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.
61
Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.
With respect to investments for which market quotations are not readily available, our Board of Directors undertakes a multi-step valuation process each quarter, as described below:
Our investments are primarily loans made to high growth-potential companies focused in technology, life sciences, healthcare information and services, business services, select consumer services and products and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.
Rule 2a-5 under the 1940 Act was adopted by the SEC in December 2020 and establishes a framework for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 permits boards, subject to board oversight and certain other conditions, to designate certain parties to perform fair value determinations. Rule 2a-5 also defines when market quotations are "readily available" for purposes of the 1940 Act and the threshold for determining whether a fund must determine the fair value of a security. The SEC also adopted new Rule 31a-4 under the 1940 Act ("Rule 31a-4"), which provides the recordkeeping requirements associated with fair value determinations. Finally, the SEC rescinded previously issued guidance on related issues, including the role of the board in determining fair value and the accounting and auditing of fund investments. Rule 2a-5 and Rule 31a-4 became effective on March 8, 2021, and had a compliance date of September 8, 2022. While our Board of Directors has not elected to designate RGC as the valuation designee, the Company has adopted certain revisions to its valuation policies and procedures in order to comply with the applicable requirements of Rule 2a-5 and Rule 31a-4.
62
Investment Valuation Techniques
Debt Investments: To determine the fair value of our debt investments, we compare the cost basis of the debt investment, which includes original issue discount, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions that are similar in nature to our investments, in order to determine a comparable range of effective market interest rates for our investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.
This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases or decreases in these unobservable inputs could result in a significantly higher or lower fair value measurement; however, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in these unobservable inputs; however, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in these unobservable inputs.
Under certain circumstances, we may use an alternative technique to value the debt investments to be acquired by us that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.
Warrants: Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following:
63
Under certain circumstances we may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.
These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.
Equity Investments: The fair value of an equity investment in a privately held company is initially the face value of the amount invested. We adjust the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to our investment. We may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. We may also reference comparable transactions and/or secondary market transactions in connection with our determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis. These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.
Fair Value of Investments
The Company’s assets measured at fair value on a recurring basis subject to the requirements of ASC Topic 820 at March 31, 2023 and December 31, 2022 were as follows (in thousands):
|
|
As of March 31, 2023 |
|
|||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||||||
Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Preferred Stock |
|
$ |
|
12,785 |
|
|
$ |
|
— |
|
|
$ |
|
22,099 |
|
|
$ |
|
34,884 |
|
Common Stock |
|
|
|
1,044 |
|
|
|
|
— |
|
|
|
|
921 |
|
|
|
|
1,965 |
|
Senior Secured Term Loans |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1,060,495 |
|
|
|
|
1,060,495 |
|
Second Lien Term Loans |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
13,707 |
|
|
|
|
13,707 |
|
Warrants |
|
|
|
— |
|
|
|
|
79 |
|
|
|
|
14,212 |
|
|
|
|
14,291 |
|
Total Portfolio Investments |
|
|
|
13,829 |
|
|
|
|
79 |
|
|
|
|
1,111,434 |
|
|
|
|
1,125,342 |
|
U.S. Treasury Bill |
|
|
|
34,974 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
34,974 |
|
Total Investments |
|
$ |
|
48,803 |
|
|
$ |
|
79 |
|
|
$ |
|
1,111,434 |
|
|
$ |
|
1,160,316 |
|
|
|
As of December 31, 2022 |
|
|||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||||||
Portfolio Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Preferred Stock |
|
$ |
|
12,335 |
|
|
$ |
|
— |
|
|
$ |
|
347 |
|
|
$ |
|
12,682 |
|
Common Stock |
|
|
|
501 |
|
|
|
|
1,422 |
|
|
|
|
1,174 |
|
|
|
|
3,097 |
|
Senior Secured Term Loans |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1,080,121 |
|
|
|
|
1,080,121 |
|
Second Lien Term Loans |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
13,654 |
|
|
|
|
13,654 |
|
Warrants |
|
|
|
— |
|
|
|
|
105 |
|
|
|
|
16,650 |
|
|
|
|
16,755 |
|
Total Portfolio Investments |
|
|
|
12,836 |
|
|
|
|
1,527 |
|
|
|
|
1,111,946 |
|
|
|
|
1,126,309 |
|
U.S. Treasury Bill |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Total Investments |
|
$ |
|
12,836 |
|
|
$ |
|
1,527 |
|
|
$ |
|
1,111,946 |
|
|
$ |
|
1,126,309 |
|
64
Fair Value of Financial Instruments
In accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”), we evaluate fair value of our financial instruments. With the exception of the Company's borrowings, which are reported at cost, all assets and liabilities approximate fair value on the Statements of Assets and Liabilities due to their short maturity.
The fair value of our Credit Facility, December 2026 Notes, July 2027 Notes, August 2027 Notes, and December 2027 Notes (as defined in "Note 11 - Borrowings") is estimated using the relative market yield approach. The fair value of our Credit Facility, December 2026 Notes and August 2027 Notes are estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date. The fair value of our July 2027 Notes and December 2027 Notes is based on vendor pricing received, which is considered a Level 2 input, and reflects the market close price of the notes traded on the Nasdaq Global Select Market LLC under the symbol "RWAYL" and "RWAYZ", respectively.
As of both March 31, 2023, and December 31, 2022, the carrying value of the Credit Facility, July 2027 Notes, August 2027 Notes, and December 2027 Notes approximates fair value. As of March 31, 2023, the fair value of the December 2026 Notes was approximately $55.1 million and the carrying value was approximately $69.2 million, net of unamortized deferred debt costs of $0.8 million. As of December 31, 2022, the fair value of the December 2026 Notes was approximately $57.0 million and the carrying value was approximately $69.2 million, net of unamortized deferred debt costs of $0.8 million.
Investment Transactions and Related Investment Income
Security transactions, if any, are recorded on a trade-date basis. We measure realized gains or losses from the repayment or sale of investments using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. We report changes in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments on the statement of operations.
Dividends are recorded on the applicable ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that we expect to collect such amounts. OID, principally representing the estimated fair value of detachable equity or warrants obtained in conjunction with our debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any prepayment penalties, unamortized loan origination fees, end of term payments and unamortized market discounts are recorded as interest income.
Management and Incentive Fees
We accrue for base management fees and incentive fees. The accrual for incentive fees includes the recognition of incentive fees on unrealized capital gains, even though such incentive fees are neither earned nor payable to RGC until the gains are both realized and in excess of unrealized depreciation on investments. Refer to “Note 8 –Related Party Agreements and Transactions” to our financial statements in Part I, Item 1 of this Form 10‑Q for more information on the Advisory Agreement and the fee structure thereunder.
Income Taxes
We have elected to be treated, currently qualify, and intend to qualify annually as a RIC under Subchapter M of the Code. Generally, a RIC is not subject to U.S. federal income taxes on distributed income and gains if it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as we qualify, and maintain our status, as a RIC, we generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we distribute at least annually to our stockholders as dividends. Rather, any tax liability related to income earned by us represents obligations of our investors and will not be reflected in the financial statements of the Company. We intend to make sufficient distributions to maintain our RIC tax treatment each year and we do not anticipate paying any material U.S. federal income taxes in the future.
65
Recent Developments
We evaluated events subsequent to March 31, 2023 through May 9, 2023.
On April 11, 2023, Mustang Bio, Inc. prepaid its outstanding principal balance of $30.0 million on the senior secured loan.
On April 13, 2023, we issued the First Supplement to the Series 2021A Senior Notes governing the issuance of $25.00 million in aggregate principal amount of its 8.54% Series 2023A Notes due April 13, 2026 ("The April 2026 Notes"). The April 2026 Notes bear an interest rate of 8.54% per year and are due on April 13, 2026, unless redeemed, purchased, or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the April 2026 Notes will be due semiannually, beginning October 13, 2023.
On April 25, 2023, the Marley Spoon AG loan and security agreement was amended to: (a) extend the amortization date to January 15, 2025, (b) extend the maturity date to June 15, 2026, (c) PIK all interest through September 15, 2023, (d) add a deferral fee of €592,093 due at the maturity date; and (e) allow for a reduction in the applicable margin based on principal repayment milestones.
On April 28, 2023, we funded an investment of $2.0 million to Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc).
On May 2, 2023, the Board of Directors declared an ordinary distribution of $0.40 per share and a supplemental distribution of $0.05 per share for stockholders of record on May 15, 2023 payable on or before May 31, 2023.
On May 5, 2023, we funded an investment of $13.9 million to Kin Insurance, Inc.
On May 8, 2023, the investment to TRACON Pharmaceuticals, Inc. was terminated and all obligations under the contract were fully satisfied.
66
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We commenced investment activities in portfolio securities during the quarter ended June 30, 2017 and commenced investment activities in U.S. Treasury Bills during the quarter ended December 31, 2016.
We are subject to financial market risk, including changes in the valuations of our investment portfolio. Market risk includes risks that arise from changes in interest rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies we invest in; conditions affecting the general economy; overall market changes; legislative reform; local, regional, national or global political, social or economic instability; and interest rate fluctuations. Uncertainty with respect to the ongoing economic effects of the COVID‑19 pandemic has introduced significant volatility in the financial markets, and the effects of this volatility could materially impact our market risks.
Valuation Risk
Our investments may not have a readily available market price, and we value these investments at fair value as determined in good faith by our Board of Directors in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.
Interest Rate Risk
We are subject to financial market risks, including changes in interest rates. Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in interest rates may affect both our cost of funding and our interest income from portfolio investments, and cash and cash equivalents. Changes in interest rates can also affect our ability to acquire and originate loans and securities and the value of our investment portfolio. Our net investment income is affected by fluctuations in various interest rates, including SOFR and Prime rates. Increasing interest rates could have the effect of increasing our total investment income once interest rates increase above contractual interest rates floors to which our portfolio companies are subject. Conversely, we would expect the cost of our floating rate Credit Facility and unsecured notes to increase as well, offsetting the positive effect on our net interest income.
As of March 31, 2023, 100%, or $1.1 billion, of our debt portfolio investments bore interest at variable rates, consisting of approximately 68% based on SOFR and 32% based on Prime. As a policy, any interest above the cash cap, if applicable, as determined on an individual loan basis will accrue to principal and be treated as PIK interest. A hypothetical 200 basis point increase (decrease) in the interest rates on our variable-rate debt investments could increase our investment income by a maximum of $20.9 million and decrease our investment income by a maximum of $20.1 million, due to certain floors, on an annual basis.
Our debt borrowings under the Credit Facility bear interest at a floating rate, all other outstanding debt borrowings bear interest at a fixed rate. Borrowings under the Credit Facility bear interest on a per annum basis equal to the SOFR plus an applicable margin rate that ranges from 2.95% to 3.35% per annum depending on the Company's leverage ratio and number of eligible loans in the collateral pool. For additional information regarding the interest rate associated with each of our debt borrowings, refer to "Note 11 -Borrowings" to our financial statements in Part I, Item 1 of this Form 10-Q.
Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income would be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by our investment portfolio.
We regularly measure exposure to interest rate risk. We assess interest rate risk and manage interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. We may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the
67
requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.
In addition, any investments we make that are denominated in a foreign currency will be subject to risks associated with changes in currency exchange rates. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved, and may be exacerbated by the COVID-19 pandemic on foreign financial markets.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a‑15 under the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them to material information relating to us that is required to be disclosed by us in the reports we file or submit under the Exchange Act.
There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
68
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We and RGC are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we or RGC may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of any such legal proceedings cannot be predicted with certainty, we do not expect that any such proceedings will have a material effect upon our financial condition or results of operations.
Item 1A. Risk Factors.
You should carefully consider the risks described below and all other information contained in this quarterly report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones we may face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
If any of the following risks actually occur, our business, financial condition or results of operations could be materially adversely affected. If that happens, you may lose all or part of your investment. Other than as set forth below, there have been no material changes known to us during the period ended March 31, 2023 to the risk factors discussed in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 2, 2023.
Our business and our portfolio companies may be susceptible to economic slowdowns or recessions and to risks related to bank impairments or failures
Many of the portfolio companies in which we have invested or expect to make investments are likely to be susceptible to economic slowdowns or recessions and may be unable to repay our loans during such periods. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing our investments and harm business, financial condition, operating results and prospects. In March 2023, the Federal Deposit Insurance Corporation (“FDIC”) took control of Silicon Valley Bank and Signature Bank and subsequently in May 2023 of First Republic Bank due to liquidity concerns and concerns that have arisen regarding the stability of other banks and financial institutions. Also, the impairment or failure of one or more banks with whom the Company, its portfolio companies, and/or the Adviser transact may inhibit the ability of the Company or its portfolio companies to access depository accounts. In such cases, we may be forced to delay or forgo investments, resulting in lower performance. In the event of such a failure of a banking institution where we or one or more of our portfolio companies holds depository accounts, access to such accounts could be restricted and FDIC protection may not be available for balances in excess of amounts insured by the FDIC. In such instances, we and our affected portfolio companies would not recover such excess, uninsured amounts. To the extent that we or the portfolio companies are impacted, the ability to access existing cash, cash equivalents and investments, or to access existing or enter into new banking arrangements or facilities to service our portfolio companies, may be threatened. We had no depository relationships with Silicon Valley Bank, Signature Bank, or First Republic Bank, nor did we participate in any credit facilities that were agented by or included these banks as lenders. A number of our portfolio companies had operating relationships with these banks and may have experienced operational disruptions, all of which have since been resolved.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Other than pursuant to our Dividend Reinvestment Plan, and except as previously reported by us on our current reports on Form 8‑K, we did not sell any securities during the period covered by this Form 10‑Q that were not registered under the Securities Act.
Item 3. Defaults Upon Senior Securities
None.
69
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
70
Item 6. Exhibits
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:
3.1 |
|
|
|
3.2 |
|
|
|
3.3 |
|
|
|
4.1 |
First Supplement to Note Purchase Agreement by and between the Company and the purchaser party thereto, dated April 13, 2023(3) |
|
|
31.1 |
|
|
|
31.2 |
|
|
|
32.1 |
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* |
|
|
32.2 |
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* |
|
|
101.INS |
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
|
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
|
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
|
* Filed herewith.
71
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
RUNWAY GROWTH FINANCE CORP. |
|
Date: May 9, 2023 |
|
|
|
By: |
/s/ R. David Spreng |
|
|
R. David Spreng |
|
|
President, Chief Executive Officer and Chairman of the Board of Directors |
|
|
|
Date: May 9, 2023 |
By: |
/s/ Thomas B. Raterman |
|
|
Thomas B. Raterman |
|
|
Chief Financial Officer, Treasurer and Secretary |
|
|
(Principal Financial and Accounting Officer) |
72
Exhibit 31.1
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, R. David Spreng, as Chief Executive Officer, certify that:
Date: May 9, 2023 |
|
By: |
/s/ R. David Spreng |
|
|
|
R. David Spreng |
|
|
|
Chief Executive Officer |
Exhibit 31.2
CERTIFICATION PURSUANT TO
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Thomas B. Raterman, as Chief Financial Officer, certify that:
Date: May 9, 2023 |
|
By: |
/s/ Thomas B. Raterman |
|
|
|
Thomas B. Raterman |
|
|
|
Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Runway Growth Finance Corp. (the “Company”) on Form 10-Q for the period ending September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
Date: May 9, 2023 |
|
By: |
/s/ R. David Spreng |
|
|
|
R. David Spreng |
|
|
|
Chief Executive Officer |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Runway Growth Finance Corp. (the “Company”) on Form 10-Q for the period ending September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
Date: May 9, 2023 |
|
By: |
/s/ Thomas B. Raterman |
|
|
|
Thomas B. Raterman |
|
|
|
Chief Financial Officer |
Statements of Assets and Liabilities (Unaudited) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Total investments at fair value | $ 1,160,316 | [1],[2] | $ 1,126,309 | ||||||
Cash and cash equivalents | 3,271 | 5,761 | |||||||
Accrued interest receivable | 9,212 | 8,766 | |||||||
Other assets | 654 | 930 | |||||||
Total assets | 1,173,453 | 1,141,766 | |||||||
Liabilities | |||||||||
Credit facility | 372,000 | 337,000 | |||||||
Unamortized deferred debt costs | (10,327) | (10,293) | |||||||
Total debt, less unamortized deferred debt costs | 583,923 | 548,957 | |||||||
Incentive fees payable | 9,572 | 8,808 | |||||||
Interest payable | 8,341 | 6,221 | |||||||
Accrued expenses and other liabilities | 1,810 | 1,728 | |||||||
Total liabilities | 603,646 | 565,714 | |||||||
Commitments and contingencies (Note 3) | |||||||||
Net assets | |||||||||
Common stock, par value | 414 | 414 | |||||||
Additional paid-in capital | 605,774 | 605,774 | |||||||
Distributable (losses) | (25,565) | (19,320) | |||||||
Treasury stock | (10,816) | (10,816) | |||||||
Total net assets | $ 569,807 | $ 576,052 | |||||||
Shares of common stock outstanding ($0.01 par value, 100,000,000 shares authorized) | 40,509,269 | 40,509,269 | |||||||
Net asset value per share | [3] | $ 14.07 | $ 14.22 | ||||||
2026 Notes | |||||||||
Liabilities | |||||||||
Notes | $ 70,000 | $ 70,000 | |||||||
2027 Notes | |||||||||
Liabilities | |||||||||
Notes | 152,250 | 152,250 | |||||||
U.S.Treasury Bills | |||||||||
Assets | |||||||||
Total investments at fair value | 34,974 | 0 | |||||||
Non-control/non-affiliate investments | |||||||||
Assets | |||||||||
Total investments at fair value | 1,066,654 | 1,114,935 | |||||||
Affiliate investments | |||||||||
Assets | |||||||||
Total investments at fair value | 47,075 | 2,084 | |||||||
Control Investments | |||||||||
Assets | |||||||||
Total investments at fair value | $ 11,613 | $ 9,290 | |||||||
|
Statements of Assets and Liabilities (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Investment cost | $ 1,189,693 | $ 1,150,602 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
U.S.Treasury Bills | ||
Investment cost | $ 34,978 | $ 0 |
Non-control/non-affiliate investments | ||
Investment cost | 1,080,015 | 1,126,879 |
Affiliate investments | ||
Investment cost | 55,528 | 4,551 |
Control investments | ||
Investment cost | $ 19,172 | $ 19,172 |
Statements of Changes in Net Assets (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Beginning balance | $ 576,052 | $ 606,195 |
Beginning balance, Shares | 40,509,269 | |
Net increase in net assets resulting from operations | $ 11,984 | 2,853 |
Reinvestment of dividends, value | $ 0 | $ 400 |
Reinvestment of dividends, Shares | 0 | 31,782 |
Acquisition of treasury shares, value | $ (409) | |
Dividends paid to stockholders | $ (18,229) | (11,173) |
Ending balance | $ 569,807 | 597,466 |
Ending balance, Shares | 40,509,269 | |
Common Stock | ||
Beginning balance | $ 414 | $ 414 |
Beginning balance, Shares | 40,509,269 | 41,380,614 |
Acquisition of treasury shares | (31,782) | |
Ending balance | $ 414 | $ 414 |
Ending balance, Shares | 40,509,269 | 41,348,832 |
Treasury Stock | ||
Beginning balance | $ (10,816) | |
Acquisition of treasury shares, value | $ (409) | |
Ending balance | (10,816) | (409) |
Paid-in Capital in Excess of Par Value | ||
Beginning balance | 605,774 | 606,048 |
Ending balance | 605,774 | 606,048 |
Accumulated Undistributed Earnings (Losses) | ||
Beginning balance | (19,320) | (267) |
Net increase in net assets resulting from operations | 11,984 | 2,853 |
Dividends paid to stockholders | (18,229) | (11,173) |
Ending balance | $ (25,565) | $ (8,587) |
Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Cash flows from operating activities | ||
Net increase in net assets resulting from operations | $ 11,984 | $ 2,853 |
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: | ||
Payment in-kind interest | (3,755) | (1,337) |
Sales or repayments of investments | 14,199 | 10,302 |
Net realized (gain) loss on investments, including U.S. Treasury Bills | 1,178 | 371 |
Net change in unrealized (appreciation) depreciation on investments, including U.S. Treasury Bills | 5,084 | 9,235 |
Amortization of fixed income premiums or accretion of discounts | (2,868) | (2,825) |
Amortization of deferred debt costs | 701 | 152 |
Changes in operating assets and liabilities: | ||
(Increase) decrease in interest and fees receivable | (446) | (636) |
(Increase) decrease in other assets | 276 | 472 |
Increase (decrease) in deferred revenue | 3,185 | |
Increase (decrease) in incentive fees payable | 764 | (1,150) |
Increase (decrease) in interest payable | 2,120 | 675 |
Increase (decrease) in accrued expenses and other liabilities | 82 | (88) |
Net cash used in operating activities | (18,526) | (19,311) |
Cash flows from financing activities | ||
Payments of deferred debt costs | (735) | (519) |
Borrowings under credit facility | 55,000 | 86,000 |
Repayments under credit facility | (20,000) | (61,000) |
Repayments of reverse repurchase agreements | (44,775) | |
Acquisition of treasury shares | (409) | |
Dividends paid to stockholders | (18,229) | (11,173) |
Net cash provided by financing activities | 16,036 | 18,124 |
Net increase (decrease) in cash | (2,490) | (1,187) |
Cash and cash equivalents at beginning of period | 5,761 | 4,697 |
Cash and cash equivalents at end of period | 3,271 | 3,510 |
Supplemental and non-cash financing cash flow information: | ||
Interest paid | 7,927 | 199 |
Non-cash portfolio purchases | 0 | 725 |
U.S. Treasury Bill | ||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: | ||
Purchases of investments | (34,974) | 0 |
Sales or repayments of investments | 45,000 | |
Purchases of Investments | ||
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: | ||
Purchases of investments | $ (12,871) | (85,520) |
2026 Notes | ||
Cash flows from financing activities | ||
Proceeds from Notes | $ 50,000 |
Schedule of Investments (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 1,189,693 | $ 1,150,602 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,160,316 | [1],[2] | $ 1,126,309 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 203.63% | 195.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 2/28/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Feb. 28, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 2,989 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7] | $ 2,989 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Dtex Systems, Inc. Series C-Prime Preferred Stock Acquisition Date 7/11/2019 Maturity Date 7/11/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [8] | Jul. 11, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [8] | Jul. 11, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [8] | 833,333 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [8] | $ 115 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[8] | 356 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 55,528 | [9] | 4,551 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 47,075 | [1],[2],[9] | $ 2,084 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 8.26% | 0.36% | [10] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Common Stocks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 4,551 | [9] | $ 4,551 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 921 | [1],[2],[9] | $ 1,174 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.16% | 0.20% | [10] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Common Stocks Application Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 4,551 | [9] | $ 4,551 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 921 | [1],[2],[9] | $ 1,174 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.16% | 0.20% | [10] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Common Stocks Application Software Coginiti Corp Acquisition Date 3/9/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 09, 2020 | [9],[11] | Mar. 09, 2020 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 1,040,160 | [9],[11] | 1,040,160 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 4,551 | [9],[11] | $ 4,551 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 921 | [1],[2],[9],[11] | $ 1,174 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Preferred Stocks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 3.83% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Preferred Stocks Health Care Technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 3.83% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Preferred Stocks Preferred Stocks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9] | $ 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[9] | 21,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Preferred Stocks Preferred Stocks Health Care Technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9] | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[9] | $ 21,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Preferred Stocks Preferred Stocks Health Care Technology Gynesonics, Inc. Series A-2 Preferred Stock Acquisition Date 3/1/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [9],[11] | Mar. 01, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [9],[11] | 3,266,668 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9],[11] | $ 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[9],[11] | 21,821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Senior Secured Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9] | 25,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[9] | $ 23,146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 4.06% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Senior Secured Term Loans Coginiti Corp | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 9.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.81% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Ceiling Rate | 8.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 30, 2026 | Dec. 15, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Senior Secured Term Loans Health Care Technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9] | $ 25,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[9] | $ 23,146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 4.06% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Senior Secured Term Loans Health Care Technology Gynesonics, Inc. SOFR+8.75%, 8.00% ceiling, 5.00% ETP Acquisition Date 3/1/2023 Maturity Date 11/30/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Ceiling Rate | 8.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [9],[12] | Mar. 01, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [9],[12] | Nov. 30, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [9],[12] | $ 25,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9],[12] | 25,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[9],[12] | 23,146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9] | 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,187 | [1],[2],[9] | $ 910 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.21% | 0.16% | [10] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Application Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 874 | [1],[2],[9] | $ 910 | [10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.15% | 0.16% | [10] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Application Software Coginiti Corp Common Stock Acquisition Date 3/9/2020 Maturity Date 3/9/2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 09, 2020 | [9],[11] | Mar. 09, 2020 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 09, 2030 | [9],[11] | Mar. 09, 2030 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 811,770 | [9],[11] | 811,770 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 874 | [1],[2],[9],[11] | $ 910 | [8],[10] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Health Care Technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9] | 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [9] | $ 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.06% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Health Care Technology Gynesonics, Inc. Success fee Acquisition Date 3/1/2023 Maturity Date 3/1/2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [9],[11],[13] | Mar. 01, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [9],[11],[13] | Mar. 01, 2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [9],[11],[13] | $ 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [9],[11],[13] | 313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 19,172 | [14] | 19,172 | [15] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 11,613 | [1],[2],[14] | $ 9,290 | [15] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.04% | 1.61% | [15] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 19,172 | [14] | $ 19,172 | [15] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 11,613 | [1],[2],[14] | $ 9,290 | [15] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.04% | 1.61% | [15] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Data Processing & Outsourced Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 19,172 | [14] | $ 19,172 | [15] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 11,613 | [1],[2],[14] | $ 9,290 | [15] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.04% | 1.61% | [15] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Data Processing & Outsourced Services Pivot3, Inc. LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP Acquisition Date 5/13/2019 Maturity Date 1/15/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [8],[15],[16] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [8],[15],[16] | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [8],[15],[16] | 4.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | May 13, 2019 | [11],[14],[17] | May 13, 2019 | [8],[15],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 15, 2023 | [11],[14],[17] | Jan. 15, 2023 | [8],[15],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 18,598 | [11],[14],[17] | $ 18,598,000 | [8],[15],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 19,172 | [11],[14],[17] | 19,172 | [8],[15],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 11,613 | [1],[2],[11],[14],[17] | $ 9,290 | [8],[15],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Data Processing & Outsourced Services Pivot3, Inc. LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP Acquisition Date 5/13/2019 Maturity Date 4/15/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Five | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Four | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc One | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Six | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Three | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Two | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Pivot3, Inc | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 8.50% | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.00% | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 15, 2023 | Nov. 15, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Education Services Turning Tech Intermediate, Inc. (dba Echo 360, Inc.) Interest Rate SOFR+8.50%, 9.00% floor, 13.00% cash cap, 3.00% ETP Acquisition Date 3/28/2022 Maturity Date 12/14/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.50% | [12],[17],[18],[19],[20] | 8.50% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [12],[17],[18],[19],[20] | 9.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 13.00% | [12],[17],[18],[19],[20] | 13.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[17],[18],[19],[20] | 3.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 28, 2022 | [12],[17] | Mar. 28, 2022 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 14, 2025 | [12],[17] | Dec. 14, 2025 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 5,005 | [12],[17] | $ 5,000 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 5,055 | [12],[17] | 5,039 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 5,055 | [1],[2],[12],[17] | 5,039 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: InvestmentOwnedBalanceShares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [11] | 121,581 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-CNon-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 7/24/2019 Maturity Date 7/15/2025ontrol/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc.Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 7/24/2019 Maturity Date 7/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[18],[19],[20] | 11.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 1,080,015 | 11,268,790 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,066,654 | [1],[2] | $ 11,149,350 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 187.19% | 193.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Common Stocks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 4,164 | $ 4,164 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,044 | [1],[2] | $ 1,923 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.18% | 0.33% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Common Stocks Application Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 438 | $ 438 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 515 | [1],[2] | $ 1,422 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.09% | 0.25% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Common Stocks Application Software FiscalNote, Inc. Acquisition Date 10/19/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 19, 2020 | [11],[23] | Oct. 19, 2020 | [8],[24] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 230,881 | [11],[23] | 230,881 | [8],[24] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 438 | [11],[23] | $ 438 | [8],[24] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 515 | [1],[2],[11],[23] | 1,422 | [6],[7],[8],[24] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Common Stocks Technology Hardware, Storage & Peripherals | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 3,726 | 3,726 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 529 | [1],[2] | $ 501 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.09% | 0.09% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Common Stocks Technology Hardware, Storage & Peripherals Quantum Corporation Acquisition Date 8/13/2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Aug. 13, 2021 | [11],[25],[26],[27] | Aug. 13, 2021 | [8],[28],[29],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 459,720 | [11],[25],[26],[27] | 459,720 | [8],[28],[29],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 2,607 | [11],[25],[26],[27] | $ 2,607 | [8],[28],[29],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 529 | [1],[2],[11],[25],[26],[27] | $ 501 | [6],[7],[8],[28],[29],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Common Stocks Technology Hardware, Storage & Peripherals zSpace, Inc. Acquisition Date 12/31/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 31, 2020 | [11] | Dec. 31, 2020 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 6,078,499 | [11] | 6,078,499 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 1,119 | [11] | $ 1,119 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Preferred Stocks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 12,382 | 12,382 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 13,063 | [1],[2] | $ 12,682 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.29% | 2.20% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Preferred Stocks Application Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 250 | $ 250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 278 | [1],[2] | $ 347 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.05% | 0.06% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Preferred Stocks Application Software Aria Systems, Inc. Series G Acquisition Date 7/10/2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jul. 10, 2018 | [11] | Jul. 10, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 289,419 | [11] | 289,419 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 250 | [11] | $ 250 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 278 | [1],[2],[11] | 347 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Preferred Stocks Health Care Technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 12,132 | 12,132 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 12,785 | [1],[2] | $ 12,335 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.24% | 2.14% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Preferred Stocks Health Care Technology CareCloud, Inc. 11% Series A Cumulative Redeemable Perpetual Acquisition Date 1/8/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt instrument, interest rate stated percentage | [3],[4],[5],[29],[30] | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [29],[30] | Jan. 08, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [29],[30] | 462,064 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [29],[30] | $ 12,132 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[29],[30] | 12,335 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Preferred Stocks Health Care Technology CareCloud, Inc. 11% Series A Cumulative Redeemable Perpetual Preferred Stock Acquisition Date 1/8/2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt instrument, interest rate stated percentage | [18],[19],[20],[26],[27] | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [26],[27] | Jan. 08, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [26],[27] | 462,064 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [26],[27] | $ 12,132 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[26],[27] | 12,785 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Second Lien Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 13,853 | 13,654 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 13,707 | [1],[2] | $ 13,654 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.41% | 2.37% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Second Lien Term Loans System Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 13,853 | $ 13,654 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 13,707 | [1],[2] | $ 13,654 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.41% | 2.37% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Second Lien Term Loans System Software Dejero Labs Inc. Interest Rate SOFR+5.00%, 5.50 floor, 5.00% PIK, 3.00% ETP Acquisition Date 12/22/2021 Maturity Date 12/22/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 5.00% | [12],[17],[18],[19],[20],[25],[31] | 5.00% | [3],[4],[5],[16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.00% | [12],[17],[18],[19],[20],[25],[31] | 5.00% | [3],[4],[5],[16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 5.50% | [12],[17],[18],[19],[20],[25],[31] | 5.50% | [3],[4],[5],[16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[17],[18],[19],[20],[25],[31] | 3.00% | [3],[4],[5],[16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 22, 2021 | [12],[17],[25],[31] | Dec. 22, 2021 | [16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 22, 2025 | [12],[17],[25],[31] | Dec. 22, 2025 | [16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 13,833 | [12],[17],[25],[31] | $ 13,661 | [16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 13,853 | [12],[17],[25],[31] | 13,654 | [16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 13,707 | [1],[2],[12],[17],[25],[31] | 13,654 | [6],[7],[16],[21],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 1,031,604 | 1,077,552 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,025,736 | [1],[2] | $ 1,070,831 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 180.01% | 185.89% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 182,032 | $ 180,759 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 177,063 | [1],[2] | $ 176,582 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 31.07% | 30.66% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software Circadence Corporation Interest Rate SOFR+9.50% PIK, 12.26% floor, 7.50% ETP Acquisition Date 12/20/2018 Maturity Date 12/15/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 9.50% | [12],[17],[18],[19],[20] | 9.50% | [3],[4],[5],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.26% | [12],[17],[18],[19],[20] | 12.26% | [3],[4],[5],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 7.50% | [12],[17],[18],[19],[20] | 7.50% | [3],[4],[5],[16] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 20, 2018 | [12],[17] | Dec. 20, 2018 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 15, 2023 | [12],[17] | Dec. 15, 2023 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 20,655 | [12],[17] | $ 19,928 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 21,996 | [12],[17] | 21,260 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 17,701 | [1],[2],[12],[17] | $ 17,083 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software Dtex Systems, Inc. Interest Rate SOFR+9.25%, 9.75% floor, 1.75% ETP Acquisition Date 6/1/2021 Maturity Date 6/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[18],[19],[20] | 9.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[18],[19],[20] | 1.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12] | Jun. 01, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12] | Jun. 01, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12] | $ 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12] | 10,051 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12] | $ 10,051 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software Dtex systems,Inc. Interest Rate SOFR+9.25%, 9.75% floor, 1.75% ETP Acquisition Date 6/1/2021 Maturity Date 6/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5] | 9.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5] | 1.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [21] | Jun. 01, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [21] | Jun. 01, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [21] | $ 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [21] | 10,033 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[21] | $ 10,033 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP Acquisition Date 10/19/2020 Maturity Date 7/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20] | 1.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20] | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20] | 9.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[17],[18],[19],[20] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17] | Oct. 19, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17] | Jul. 15, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17] | $ 39,249 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17] | 38,847 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17] | $ 38,847 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP Acquisition Date 3/28/2022 Maturity Date 7/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20] | 1.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20] | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20] | 9.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[17],[18],[19],[20] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17] | Mar. 28, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17] | Jul. 15, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17] | $ 17,444 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17] | 17,235 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17] | $ 17,235 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP Acquisition Date 9/30/2021 Maturity Date 7/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20] | 1.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20] | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20] | 9.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[17],[18],[19],[20] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17] | Sep. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17] | Jul. 15, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17] | $ 8,722 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17] | 8,703 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17] | $ 8,703 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor,1.00% PIK, 4.25% ETP Acquisition Date 10/19/2020 Maturity Date 7/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16] | 1.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[16] | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[16] | 9.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[16] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [16],[21] | Oct. 19, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[21] | Jul. 15, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [16],[21] | $ 39,151 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [16],[21] | 38,655 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[16],[21] | $ 38,655 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor,1.00% PIK, 4.25% ETP Acquisition Date 3/28/2022 Maturity Date 7/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16] | 1.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[16] | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[16] | 9.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[16] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [16],[21] | Mar. 28, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[21] | Jul. 15, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [16],[21] | $ 17,400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [16],[21] | 17,148 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[16],[21] | $ 17,148 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor,1.00% PIK, 4.25% ETP Acquisition Date 9/30/2021 Maturity Date 7/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16] | 1.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[16] | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[16] | 9.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[16] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [16],[21] | Sep. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[21] | Jul. 15, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [16],[21] | $ 8,700 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [16],[21] | 8,663 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[16],[21] | $ 8,663 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software VTX Intermediate Holdings, Inc. (dba VertexOne) Interest Rate SOFR+9.00%, 9.50% floor, 4.50% ETP Acquisition Date 12/28/2021 Maturity Date 12/28/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [12],[18],[19],[20] | 9.00% | [3],[4],[5] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [12],[18],[19],[20] | 9.50% | [3],[4],[5] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.50% | [12],[18],[19],[20] | 4.50% | [3],[4],[5] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 28, 2021 | [12] | Dec. 28, 2021 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2026 | [12] | Dec. 28, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 75,000 | [12] | $ 75,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 75,208 | [12] | 75,033 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 74,582 | [1],[2],[12] | $ 75,033 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software VTX Intermediate Holdings, Inc. (dba VertexOne) Interest Rate SOFR+9.00%, 9.50% floor, 4.50% ETP Acquisition Date 5/31/2022 Maturity Date 12/28/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [12],[18],[19],[20] | 9.00% | [3],[4],[5] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [12],[18],[19],[20] | 9.50% | [3],[4],[5] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.50% | [12],[18],[19],[20] | 4.50% | [3],[4],[5] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | May 31, 2022 | [12] | May 31, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2026 | [12] | Dec. 28, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 10,000 | [12] | $ 10,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 9,992 | [12] | 9,967 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 9,944 | [1],[2],[12] | 9,967 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Biotechnology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 29,798 | 39,504 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 29,798 | [1],[2] | $ 39,709 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 5.23% | 6.89% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Biotechnology Mustang Bio, Inc. Interest Rate SOFR+8.75%, 9.25% floor, 3.50% ETP Acquisition Date 3/4/2022 Maturity Date 4/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.75% | [12],[18],[19],[20] | 8.75% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.25% | [12],[18],[19],[20] | 9.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.50% | [12],[18],[19],[20] | 3.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 04, 2022 | [12] | Mar. 04, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 15, 2027 | [12] | Apr. 15, 2027 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 30,000 | [12] | $ 30,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 29,798 | [12] | 29,709 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 29,798 | [1],[2],[12] | $ 29,709 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Biotechnology TRACON Pharmaceuticals, Inc. Interest Rate PRIME+5.00%, 8.50% floor, 4.25% ETP Acquisition Date 9/2/2022 Maturity Date 9/1/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[21] | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[21] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[21] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [21] | Sep. 02, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [21] | Sep. 01, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [21] | $ 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [21] | 9,795 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[21] | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 86,450 | 86,551 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 86,116 | [1],[2] | $ 86,182 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 15.11% | 14.96% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services Interactions Corporation Interest Rate SOFR+9.26%, 9.76% floor, 3.4375% ETP Acquisition Date 6/24/2022 Maturity Date 6/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.26% | [12],[18],[19],[20] | 9.26% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.76% | [12],[18],[19],[20] | 9.76% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.4375% | [12],[18],[19],[20] | 3.4375% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 24, 2022 | [12] | Jun. 24, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 15, 2027 | [12] | Jun. 15, 2027 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 40,000 | [12] | $ 40,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 39,603 | [12] | 39,504 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 39,603 | [1],[2],[12] | $ 39,504 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+8.25%, 10.86% floor, 3.00% ETP Acquisition Date 8/18/2020 Maturity Date 7/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.25% | [12],[18],[19],[20] | 8.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.86% | [12],[18],[19],[20] | 10.86% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Aug. 18, 2020 | [12] | Aug. 18, 2020 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [12] | Jul. 15, 2025 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 988 | [12] | $ 1,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 1,014 | [12] | 1,026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 997 | [1],[2],[12] | $ 1,007 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 1/7/2019 Maturity Date 7/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.25% | [12],[18],[19],[20] | 9.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.86% | [12],[18],[19],[20] | 11.86% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jan. 07, 2019 | [12] | Jan. 07, 2019 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [12] | Jul. 15, 2025 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 741 | [12] | $ 750 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 759 | [12] | 768 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 748 | [1],[2],[12] | $ 755 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 12/3/2018 Maturity Date 7/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.25% | [12],[18],[19],[20] | 9.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.86% | [12],[18],[19],[20] | 11.86% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [21] | Dec. 03, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [12] | Jul. 15, 2025 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 19,009 | [12] | $ 19,250 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 19,482 | [12] | 19,710 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 19,190 | [1],[2],[12] | $ 19,388 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 7/24/2019 Maturity Date 7/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.25% | [12],[18],[19],[20] | 9.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[21] | 11.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jul. 24, 2019 | [12] | Jul. 24, 2019 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [12] | Jul. 15, 2025 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 988 | [12] | $ 1,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 1,011 | [12] | 1,022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 997 | [1],[2],[12] | $ 1,007 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc.Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 12/3/2018 Maturity Date 7/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12] | Dec. 03, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services Vesta Payment Solutions, Inc. Interest Rate SOFR+7.00%, 9.00% floor, 3.00% ETP Acquisition Date 11/29/2022 Maturity Date 11/15/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 7.00% | [12],[18],[19],[20] | 7.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [12],[18],[19],[20] | 9.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Nov. 29, 2022 | [12] | Nov. 29, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 15, 2026 | [12] | Nov. 15, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 25,000 | [12] | $ 25,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 24,581 | [12] | 24,521 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 24,581 | [1],[2],[12] | 24,521 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Education Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 25,398 | 25,305 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 25,398 | [1],[2] | $ 25,305 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 4.46% | 4.39% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Education Services Turning Tech Intermediate, Inc. (dba Echo 360, Inc.) Interest Rate SOFR+8.50%, 9.00% floor, 13.00% cash cap, 3.00% ETP Acquisition Date 6/22/2021 Maturity Date 12/14/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.50% | [12],[17],[18],[19],[20] | 8.50% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [12],[17],[18],[19],[20] | 9.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 13.00% | [12],[17],[18],[19],[20] | 13.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[17],[18],[19],[20] | 3.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 22, 2021 | [12],[17] | Jun. 22, 2021 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 14, 2025 | [12],[17] | Dec. 14, 2025 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 20,020 | [12],[17] | $ 20,000 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 20,343 | [12],[17] | 20,266 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 20,343 | [1],[2],[12],[17] | 20,266 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 86,284 | [1],[2] | 77,551 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 86,284 | [1],[2] | $ 77,551 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 15.14% | 13.46% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Brivo, Inc. Interest Rate SOFR+6.85%, 10.89% floor, 50% of interest PIK, 3.00% ETP Acquisition Date 2/23/2023 Maturity Date 10/20/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20] | 6.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20] | 10.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | [12],[17],[18],[19],[20] | 50.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[17],[18],[19],[20] | 3.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17] | Feb. 23, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17] | Oct. 20, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17] | $ 4,013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17] | 3,976 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17] | $ 3,976 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Brivo,Inc. Interest Rate SOFR+6.85%, 10.89% floor, 50% of interest PIK, 3.00% ETP Acquisition Date 10/20/2022 Maturity Date 10/20/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16],[21] | 50.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.85% | [12],[17],[18],[19],[20] | 6.85% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.89% | [12],[17],[18],[19],[20] | 10.89% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | [12],[17],[18],[19],[20] | 50.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[17],[18],[19],[20] | 3.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 20, 2022 | [12],[17] | Oct. 20, 2022 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 20, 2027 | [12],[17] | Oct. 20, 2027 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 45,018 | [12],[17] | $ 44,378 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 44,642 | [12],[17] | 43,912 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 44,642 | [1],[2],[12],[17] | $ 43,912 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 1/31/2023 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jan. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 1,960,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,960,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 11/16/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Nov. 16, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 1,966,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,966,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 12/17/2021 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 17, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 19,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 18,850 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2] | $ 18,850 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 12/27/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 27, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 1,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,967,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 2/28/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Feb. 28, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 2,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 2,997,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 3/13/2023 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 13, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 1,957,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 3/29/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 29, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 4,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 4,984,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 7/19/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [18],[19],[20] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [18],[19],[20] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jul. 19, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [1],[2] | 2,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 2,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 11/16/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Nov. 16, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 1,958 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7] | $ 1,958 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 12/17/2021 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 17, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 19,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 18,788 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7] | $ 18,788 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 12/27/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 27, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 1,958 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7] | $ 1,958 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 3/29/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 29, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 4,970 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7] | $ 4,970 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 7/19/2022 Maturity Date 12/17/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5] | 9.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5] | 10.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jul. 19, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 2,976 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7] | 2,976 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 27,215 | 27,149 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 27,215 | [1],[2] | $ 27,149 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 4.78% | 4.71% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Equipment Moximed, Inc. Interest Rate PRIME+5.25%, 8.75% floor, 3.50% ETP Acquisition Date 6/24/2022 Maturity Date 7/1/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.25% | [12],[18],[19],[20] | 5.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.75% | [12],[18],[19],[20] | 8.75% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.50% | [12],[18],[19],[20] | 3.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 24, 2022 | [12] | Jun. 24, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 01, 2027 | [12] | Jul. 01, 2027 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 15,000 | [12] | $ 15,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 14,807 | [12] | 14,772 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 14,807 | [1],[2],[12] | $ 14,772 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Equipment Revelle Aesthetics, Inc. Interest Rate PRIME+5.50%, 8.75% floor, 4.00% ETP Acquisition Date 3/30/2022 Maturity Date 4/1/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.50% | [12],[18],[19],[20] | 5.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.75% | [12],[18],[19],[20] | 8.75% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.00% | [12],[18],[19],[20] | 4.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 30, 2022 | [12] | Mar. 30, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 01, 2027 | [12] | Apr. 01, 2027 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 12,500 | [12] | $ 12,500 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 12,408 | [12] | 12,377 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 12,408 | [1],[2],[12] | 12,377 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 177,809 | 226,709 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 178,841 | [1],[2] | $ 225,915 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 31.39% | 39.22% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 10/27/2022 Maturity Date 12/30/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [12],[18],[19],[20] | 6.44% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [12],[18],[19],[20] | 9.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 27, 2022 | [12] | Oct. 27, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [12] | Dec. 30, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 15,000 | [12] | $ 15,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 14,829 | [12] | 14,797 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 15,440 | [1],[2],[12] | $ 14,797 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 12/30/2021 Maturity Date 12/30/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [12],[18],[19],[20] | 6.44% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [12],[18],[19],[20] | 9.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 30, 2021 | [12] | Dec. 30, 2021 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [12] | Dec. 30, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 5,000 | [12] | $ 5,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 4,928 | [12] | 4,917 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 5,147 | [1],[2],[12] | $ 4,917 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 12/30/2021 Maturity Date 12/30/2026 (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [12],[18],[19],[20] | 6.44% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [12],[18],[19],[20] | 9.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 30, 2021 | [12] | Dec. 30, 2021 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [12] | Dec. 30, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 20,000 | [12] | $ 20,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 20,169 | [12] | 20,151 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 20,587 | [1],[2],[12] | $ 20,151 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 6/14/2022 Maturity Date 12/30/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [12],[18],[19],[20] | 6.44% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [12],[18],[19],[20] | 9.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 14, 2022 | [12] | Jun. 14, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [12] | Dec. 30, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 15,000 | [12] | $ 15,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 14,879 | [12] | 14,850 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 15,440 | [1],[2],[12] | $ 14,850 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology EBR Systems, Inc. Interest Rate PRIME+4.90%, 8.90% floor, 4.50% ETP Acquisition Date 6/30/2022 Maturity Date 6/15/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 4.90% | [12],[18],[19],[20] | 4.90% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.90% | [12],[18],[19],[20] | 8.90% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.50% | [12],[18],[19],[20] | 4.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 30, 2022 | [12] | Jun. 30, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 15, 2027 | [12] | Jun. 15, 2027 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 20,000 | [12] | $ 20,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 19,700 | [12] | 19,648 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 19,700 | [1],[2],[12] | $ 19,648 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Gynesonics, Inc. Interest Rate SOFR+8.75%, 9.25% floor, 3.50% ETP Acquisition Date 12/1/2020 Maturity Date 12/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[21] | 8.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[21] | 9.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[21] | 3.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [21] | Dec. 01, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [21] | Dec. 01, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [21] | $ 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [21] | 30,135 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[21] | $ 30,135 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Gynesonics, Inc. Interest Rate SOFR+8.75%, 9.25% floor, 3.50% ETP Acquisition Date 8/30/2022 Maturity Date 12/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[21] | 8.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[21] | 9.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[21] | 3.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [21] | Aug. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [21] | Dec. 01, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [21] | $ 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [21] | 19,887 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[21] | $ 19,887 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Mingle Healthcare Solutions, Inc. Interest Rate SOFR+9.50% PIK, 12.01% floor, .25% PIK, 10.50% ETP Acquisition Date 8/15/2018 Maturity Date 12/15/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20] | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20] | 9.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20] | 12.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[17],[18],[19],[20] | 10.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17] | Aug. 15, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17] | Dec. 15, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17] | $ 4,164 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17] | 4,773 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17] | $ 3,996 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Mingle Healthcare Solutions, Inc. Interest Rate SOFR+9.50%, 12.01% floor, .25% PIK, 10.50% ETP Acquisition Date 8/15/2018 Maturity Date 12/15/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16],[21] | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[16],[21] | 9.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[16],[21] | 12.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[16],[21] | 10.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [16],[21] | Aug. 15, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[21] | Dec. 15, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [16],[21] | $ 4,015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [16],[21] | 4,615 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[16],[21] | $ 3,821 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Nalu Medical, Inc. Interest Rate PRIME+2.70%, 6.70% floor, 2.00% PIK, 4.50% ETP Acquisition Date 10/12/2022 Maturity Date 10/12/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 2.00% | [12],[17],[18],[19],[20] | 2.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 2.70% | [12],[17],[18],[19],[20] | 2.70% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 6.70% | [12],[17],[18],[19],[20] | 6.70% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[16],[21] | 4.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 12, 2022 | [12],[17] | Oct. 12, 2022 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 12, 2027 | [12],[17] | Oct. 12, 2027 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 20,172 | [12],[17] | $ 20,071 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 19,913 | [12],[17] | 19,756 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 19,913 | [1],[2],[12],[17] | $ 19,756 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Route 92 Medical, Inc. Interest Rate SOFR+8.48%, 8.98% floor, 3.95% ETP Acquisition Date 8/17/2021 Maturity Date 7/1/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.48% | [12],[18],[19],[20] | 8.48% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.98% | [12],[18],[19],[20] | 8.98% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.95% | [12],[18],[19],[20] | 3.95% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Aug. 17, 2021 | [12] | Aug. 17, 2021 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 01, 2026 | [12] | Jul. 01, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 13,436 | [12] | $ 13,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 13,304 | [12] | 12,843 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 13,304 | [1],[2],[12] | $ 12,843 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology SetPoint Medical Corporation Interest Rate SOFR+5.75%, 9.00% floor, 4.00% ETP Acquisition Date 12/29/2022 Maturity Date 12/1/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.75% | [12],[18],[19],[20] | 5.75% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [12],[18],[19],[20] | 9.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 4.00% | [12],[18],[19],[20] | 4.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 29, 2022 | [12] | Dec. 29, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 01, 2027 | [12] | Dec. 01, 2027 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 25,000 | [12] | $ 25,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 24,856 | [12] | 24,802 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 24,856 | [1],[2],[12] | $ 24,802 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology VERO Biotech LLC Interest Rate SOFR+9.05%, 9.55% floor, 3.00% ETP Acquisition Date 12/29/2020 Maturity Date 12/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.05% | [12],[18],[19],[20] | 9.05% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.55% | [12],[18],[19],[20] | 9.55% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 29, 2020 | [12] | Dec. 29, 2020 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 01, 2024 | [12] | Dec. 01, 2024 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 25,000 | [12] | $ 25,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 25,231 | [12] | 25,125 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 25,231 | [1],[2],[12] | $ 25,125 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology VERO Biotech LLC Interest Rate SOFR+9.05%, 9.55% floor, 3.00% ETP Acquisition Date 3/30/2021 Maturity Date 12/1/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.05% | [12],[18],[19],[20] | 9.05% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.55% | [12],[18],[19],[20] | 9.55% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 30, 2021 | [12] | Mar. 30, 2021 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 01, 2024 | [12] | Dec. 01, 2024 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 15,000 | [12] | $ 15,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 15,227 | [12] | 15,183 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 15,227 | [1],[2],[12] | $ 15,183 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Madison Reed, Inc. Interest Rate PRIME+4.75%, 11.00% floor, 3.00% ETP Acquisition Date 12/16/2022 Maturity Date 12/16/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[21] | 4.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[21] | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [3],[4],[5],[21] | 3.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [21] | Dec. 16, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [21] | Dec. 16, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [21] | $ 9,600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [21] | 9,353 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[21] | $ 9,353 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Marley Spoon AG Interest RateSOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 12/29/2021 Maturity Date 6/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16],[21],[28],[33] | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[16],[21],[28],[33] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[16],[21],[28],[33] | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [16],[21],[28],[33] | Dec. 29, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[21],[28],[33] | Jun. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [16],[21],[28],[33] | $ 8,199 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [16],[21],[28],[33] | 8,158 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[16],[21],[28],[33] | $ 8,158 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Marley Spoon AG Interest RateSOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/14/2022 Maturity Date 6/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16],[21],[28],[33] | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[16],[21],[28],[33] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[16],[21],[28],[33] | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [16],[21],[28],[33] | Jun. 14, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[21],[28],[33] | Jun. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [16],[21],[28],[33] | $ 11,775 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [16],[21],[28],[33] | 11,775 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[16],[21],[28],[33] | $ 11,775 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Marley Spoon AG Interest RateSOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/30/2021 Maturity Date 6/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [3],[4],[5],[16],[21],[28],[33] | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [3],[4],[5],[16],[21],[28],[33] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [3],[4],[5],[16],[21],[28],[33] | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [16],[21],[28],[33] | Jun. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[21],[28],[33] | Jun. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [16],[21],[28],[33] | $ 26,780 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [16],[21],[28],[33] | 26,567 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[16],[21],[28],[33] | 26,567 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Resource & Employment Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 97,844 | 97,267 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 96,846 | [1],[2] | $ 96,478 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 17.00% | 16.75% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Resource & Employment Services CloudPay, Inc. Interest Rate PRIME+6.25%, 10.25% floor, 2.00% ETP Acquisition Date 9/26/2022 Maturity Date 8/17/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.25% | [12],[18],[19],[20],[25],[34] | 6.25% | [3],[4],[5],[21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.25% | [12],[18],[19],[20],[25],[34] | 10.25% | [3],[4],[5],[21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.00% | [12],[18],[19],[20],[25],[34] | 2.00% | [3],[4],[5],[21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Sep. 26, 2022 | [12],[25],[34] | Sep. 26, 2022 | [21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 17, 2027 | [12],[25],[34] | Aug. 17, 2027 | [21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 60,000 | [12],[25],[34] | $ 60,000 | [21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 59,760 | [12],[25],[34] | 59,693 | [21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 59,760 | [1],[2],[12],[25],[34] | $ 59,693 | [6],[7],[21],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Resource & Employment Services Snagajob.com, Inc. Interest Rate SOFR+8.50%, 9.00% floor, 9.00% cash cap, 2.75% ETP Acquisition Date 9/29/2021 Maturity Date 9/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.50% | [12],[17],[18],[19],[20] | 8.50% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [12],[17],[18],[19],[20] | 9.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 9.00% | [12],[17],[18],[19],[20] | 9.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.75% | [12],[17],[18],[19],[20] | 2.75% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Sep. 29, 2021 | [12],[17] | Sep. 29, 2021 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 01, 2025 | [12],[17] | Sep. 01, 2025 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 38,024 | [12],[17] | $ 37,609 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 38,084 | [12],[17] | 37,574 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 37,086 | [1],[2],[12],[17] | 36,785 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 55,873 | 55,853 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 55,873 | [1],[2] | $ 55,853 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 9.80% | 9.70% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Madison Reed, Inc. Interest Rate PRIME+4.75%, 11.00% floor, 3.00% ETP Acquisition Date 12/16/2022 Maturity Date 12/16/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[18],[19],[20] | 4.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[18],[19],[20] | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[18],[19],[20] | 3.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12] | Dec. 16, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12] | Dec. 16, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12] | $ 9,600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12] | 9,383 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12] | $ 9,383 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Marley Spoon AG Interest Rate SOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 12/29/2021 Maturity Date 6/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20],[25],[36] | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20],[25],[36] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20],[25],[36] | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17],[25],[36] | Dec. 29, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17],[25],[36] | Jun. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17],[25],[36] | $ 8,191 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17],[25],[36] | 8,156 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17],[25],[36] | $ 8,156 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Marley Spoon AG Interest Rate SOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/14/2022 Maturity Date 6/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20],[25],[36] | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20],[25],[36] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20],[25],[36] | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17],[25],[36] | Jun. 14, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17],[25],[36] | Jun. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17],[25],[36] | $ 11,763 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17],[25],[36] | 11,763 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17],[25],[36] | $ 11,763 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Marley Spoon AG Interest Rate SOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/30/2021 Maturity Date 6/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20],[25],[36] | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20],[25],[36] | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20],[25],[36] | 9.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17],[25],[36] | Jun. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17],[25],[36] | Jun. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17],[25],[36] | $ 26,754 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17],[25],[36] | 26,571 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17],[25],[36] | 26,571 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 145,651 | $ 147,332 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 145,052 | [1],[2] | $ 146,535 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 25.46% | 25.44% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Bombora, Inc. Interest Rate SOFR+5.00%, 5.76% floor, 3.75% PIK, 2.00% ETP Acquisition Date 3/31/2021 Maturity Date 3/31/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 3.75% | [12],[17],[18],[19],[20] | 3.75% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.00% | [12],[17],[18],[19],[20] | 5.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 5.76% | [12],[17],[18],[19],[20] | 5.76% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.00% | [12],[17],[18],[19],[20] | 2.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 31, 2021 | [12],[17] | Mar. 31, 2021 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 31, 2025 | [12],[17] | Mar. 31, 2025 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 21,542 | [12],[17] | $ 21,341 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 21,587 | [12],[17] | 21,337 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 21,587 | [1],[2],[12],[17] | $ 21,337 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Fidelis Cybersecurity, Inc. Interest Rate SOFR+11.00%, 12.00% floor, 2.39% ETP Acquisition Date 3/25/2022 Maturity Date 5/13/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 11.00% | [12],[18],[19],[20] | 11.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.00% | [12],[18],[19],[20] | 12.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.39% | [12],[18],[19],[20] | 2.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 25, 2022 | [12] | Mar. 25, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | May 13, 2024 | [12] | May 13, 2024 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 7,368 | [12] | $ 8,947 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 7,452 | [12] | 8,986 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 7,235 | [1],[2],[12] | $ 8,692 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Fidelis Cybersecurity, Inc. Interest Rate SOFR+11.00%, 12.00% floor, 2.39% ETP Acquisition Date 5/13/2021 Maturity Date 5/13/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 11.00% | [12],[18],[19],[20] | 11.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.00% | [12],[18],[19],[20] | 12.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.39% | [12],[18],[19],[20] | 2.39% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | May 13, 2021 | [12] | May 13, 2021 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | May 13, 2024 | [12] | May 13, 2024 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 10,051 | [12] | $ 12,205 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 10,251 | [12] | 12,360 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 9,869 | [1],[2],[12] | $ 11,857 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services INRIX, Inc. Interest Rate SOFR+9.00%, 9.76% floor, 2.50% ETP Acquisition Date 11/15/2021 Maturity Date 11/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [12],[18],[19],[20] | 9.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.76% | [12],[18],[19],[20] | 9.76% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.50% | [12],[18],[19],[20] | 2.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Nov. 15, 2021 | [12] | Nov. 15, 2021 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 15, 2025 | [12] | Nov. 15, 2025 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 40,000 | [12] | $ 40,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 40,376 | [12] | 40,296 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 40,376 | [1],[2],[12] | $ 40,296 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services INRIX, Inc. Interest Rate SOFR+9.00%, 9.76% floor, 2.50% ETP Acquisition Date 5/3/2022 Maturity Date 11/15/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [12],[18],[19],[20] | 9.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.76% | [12],[18],[19],[20] | 9.76% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.50% | [12],[18],[19],[20] | 2.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | May 03, 2022 | [12] | May 03, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 15, 2025 | [12] | Nov. 15, 2025 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 5,000 | [12] | $ 5,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 5,044 | [12] | 5,033 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 5,044 | [1],[2],[12] | $ 5,033 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Skillshare, Inc. Interest Rate SOFR+6.50%, 10.72% floor, 3.00% ETP Acquisition Date 11/8/2022 Maturity Date 11/8/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.50% | [12],[18],[19],[20] | 6.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.72% | [12],[18],[19],[20] | 10.72% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Nov. 08, 2022 | [12] | Nov. 08, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 08, 2026 | [12] | Nov. 08, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 25,000 | [12] | $ 25,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 24,509 | [12] | 24,414 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 24,509 | [1],[2],[12] | $ 24,414 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Synack, Inc. Interest Rate PRIME+4.25%, 8.25% floor Acquisition Date 3/13/2023 Maturity Date 6/30/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[18],[19],[20] | 4.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[18],[19],[20] | 8.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12] | Mar. 13, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12] | Jun. 30, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12] | $ 1,520 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12] | 1,518 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12] | $ 1,518 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Synack, Inc. Interest Rate PRIME+4.25%, 8.25% floor Acquisition Date 6/30/2022 Maturity Date 6/30/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 4.25% | [12],[18],[19],[20] | 4.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.25% | [12],[18],[19],[20] | 8.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 30, 2022 | [12] | Jun. 30, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2027 | [12] | Jun. 30, 2027 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 35,000 | [12] | $ 35,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 34,914 | [12] | 34,906 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 34,914 | [1],[2],[12] | 34,906 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Property & Casualty Insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 49,309 | 49,143 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 49,309 | [1],[2] | $ 49,143 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 8.65% | 8.53% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Property & Casualty Insurance Kin Insurance, Inc. Interest Rate PRIME+6.25%, 12.50% floor, 3.00% ETP Acquisition Date 9/26/2022 Maturity Date 9/15/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.25% | [12],[18],[19],[20] | 6.25% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.50% | [12],[18],[19],[20] | 12.50% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 3.00% | [12],[18],[19],[20] | 3.00% | [3],[4],[5],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Sep. 26, 2022 | [12] | Sep. 26, 2022 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 15, 2026 | [12] | Sep. 15, 2026 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 50,000 | [12] | $ 50,000 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 49,309 | [12] | 49,143 | [21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 49,309 | [1],[2],[12] | 49,143 | [6],[7],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans System Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 67,941 | 64,429 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 67,941 | [1],[2] | $ 64,429 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 11.92% | 11.18% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans System Software 3PL Central LLC (dba Extensiv) Interest Rate SOFR+4.50%, 6.50 floor, 2.50% PIK, 2.00% ETP Acquisition Date 3/13/2023 Maturity Date 11/9/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [12],[17],[18],[19],[20] | 2.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [12],[17],[18],[19],[20] | 4.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [12],[17],[18],[19],[20] | 6.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | [12],[17],[18],[19],[20] | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [12],[17] | Mar. 13, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12],[17] | Nov. 09, 2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | [12],[17] | $ 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [12],[17] | 3,001 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[12],[17] | $ 3,001 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans System Software 3PL Central LLC Interest Rate SOFR+4.50%, 6.50 floor, 2.50% PIK, 2.00% ETP Acquisition Date 11/9/2022 Maturity Date 11/9/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 2.50% | [12],[17],[18],[19],[20] | 2.50% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 4.50% | [12],[17],[18],[19],[20] | 4.50% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 6.50% | [12],[17],[18],[19],[20] | 6.50% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest ETP | 2.00% | [12],[17],[18],[19],[20] | 2.00% | [3],[4],[5],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Nov. 09, 2022 | [12],[17] | Nov. 09, 2022 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 09, 2027 | [12],[17] | Nov. 09, 2027 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 65,571 | [12],[17] | $ 65,163 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 64,940 | [12],[17] | 64,429 | [16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 64,940 | [1],[2],[12],[17] | 64,429 | [6],[7],[16],[21] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 18,012 | 191,270 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 13,104 | [1],[2] | $ 158,450 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 2.30% | 2.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Advertising | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 246 | $ 246 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.00% | 0.00% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Advertising STN Video Inc. Class B Non-Voting Stock Acquisition Date 6/30/2017 Maturity Date 6/30/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 30, 2017 | [11],[25] | Jun. 30, 2017 | [8],[28] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2027 | [11],[25] | Jun. 30, 2027 | [8],[28] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 191,500 | [11],[25] | 191,500 | [8],[28] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 246 | [11],[25] | $ 246 | [8],[28] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 5,929 | 5,928 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 2,994 | [1],[2] | $ 3,649 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.52% | 0.63% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software 3DNA Corp. (dba NationBuilder) Series C-1 Preferred Stock Acquisition Date 12/28/2018 Maturity Date 12/28/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 28, 2018 | [11] | Dec. 28, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2028 | [11] | Dec. 28, 2028 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 273,164 | [11] | 273,164 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 104 | [11] | $ 104 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Aria Systems, Inc. Series G Preferred Stock Acquisition Date 6/29/2018 Maturity Date 6/29/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 29, 2018 | [11] | Jun. 29, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 29, 2028 | [11] | Jun. 29, 2028 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 2,387,705 | [11] | 2,387,705 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 1,048 | [11] | $ 1,048 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 2,290 | [1],[2],[11] | $ 2,865 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Circadence Corporation Series A-6 Preferred Stock Acquisition Date 10/31/2019 Maturity Date 10/31/2029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 31, 2019 | [11] | Oct. 31, 2019 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 31, 2029 | [11] | Oct. 31, 2029 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 384,615 | [11] | 384,615 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 846 | [11] | $ 845 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 21 | [1],[2],[11] | $ 22 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Circadence Corporation Series A-6 Preferred Stock Acquisition Date 12/20/2018 Maturity Date 12/20/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 20, 2018 | [11] | Dec. 20, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 20, 2028 | [11] | Dec. 20, 2028 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 1,538,462 | [11] | 1,538,462 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 3,630 | [11] | $ 3,630 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 83 | [1],[2],[11] | $ 87 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Dtex Systems, Inc. Series C-Prime Preferred Stock Acquisition Date 6/1/2018 Maturity Date 6/1/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 01, 2018 | [11] | Jun. 01, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 01, 2025 | [11] | Jun. 01, 2025 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 500,000 | [11] | 500,000 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 59 | [11] | $ 59 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 195 | [1],[2],[11] | $ 214 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Dtex Systems, Inc. Series C-Prime Preferred Stock Acquisition Date 7/11/2019 Maturity Date 7/11/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [11] | Jul. 11, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11] | Jul. 11, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [11] | 833,333 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [11] | $ 115 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[11] | $ 325 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software FiscalNote, Inc. Earnout Acquisition Date 7/29/2022 Maturity Date 7/29/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jul. 29, 2022 | [11],[13],[23] | Jul. 29, 2022 | [8],[24],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 29, 2027 | [11],[13],[23] | Jul. 29, 2027 | [8],[24],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 127 | [11],[13],[23] | $ 127 | [8],[24],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 80 | [1],[2],[11],[13],[23] | $ 105 | [6],[7],[8],[24],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Porch Group, Inc. Earnout Acquisition Date 12/23/2020 Maturity Date 12/23/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 23, 2020 | [11],[13],[27] | Dec. 23, 2020 | [8],[30],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 23, 2023 | [11],[13],[27] | Dec. 23, 2023 | [8],[24],[30],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Biotechnology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 541 | $ 541 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 264 | [1],[2] | $ 216 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.05% | 0.04% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Biotechnology Mustang Bio, Inc. Common Stock Acquisition Date 3/4/2022 Maturity Date 3/4/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 04, 2022 | [11] | Mar. 04, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 04, 2032 | [11] | Mar. 04, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 748,036 | [11] | 748,036 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 315 | [11] | $ 315 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 53 | [1],[2],[11] | $ 59 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Biotechnology TRACON Pharmaceuticals, Inc. Common Stock Acquisition Date 9/2/2022 Maturity Date 9/2/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Sep. 02, 2022 | [11],[27] | Sep. 02, 2022 | [8],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 02, 2032 | [11],[27] | Sep. 02, 2032 | [8],[30],[38] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 150,753 | [11],[27] | 150,753 | [8],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 226 | [11],[27] | $ 226 | [8],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 211 | [1],[2],[11],[27] | 157 | [6],[7],[8],[30] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Computer & Electronics Retail | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 183 | 183 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7] | $ 68 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.00% | 0.01% | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Computer & Electronics Retail Massdrop, Inc. Series B Preferred Stock Acquisition Date 7/22/2019 Maturity Date 7/2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [8] | 848,093 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Computer & Electronics Retail Massdrop, Inc. Series B Preferred Stock Acquisition Date 7/22/2019 Maturity Date 7/22/2029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jul. 22, 2019 | [11] | Jul. 22, 2019 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 22, 2029 | [11] | Jul. 22, 2029 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [11] | 848,093 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 183 | [11] | $ 183 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[8] | 68 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Data Processing & Outsourced Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 2,381 | 2,381 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,534 | [1],[2] | $ 1,932 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.27% | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Data Processing & Outsourced Services Interactions Corporation Common Stock Acquisition Date 6/24/2022 Maturity Date 6/24/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 24, 2022 | [11] | Jun. 24, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 24, 2032 | [11] | Jun. 24, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 189,408 | [11] | 189,408 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 219 | [11] | $ 219 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 131 | [1],[2],[11] | $ 204 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Data Processing & Outsourced Services ShareThis, Inc. Series D-3 Preferred Stock Acquisition Date 12/3/2018 Maturity Date 12/3/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 03, 2018 | [11] | Dec. 03, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 03, 2028 | [11] | Dec. 03, 2028 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 647,615 | [11] | 647,615 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 2,162 | [11] | $ 2,162 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 1,403 | [1],[2],[11] | 1,728 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Electronic Equipment & Instruments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 579 | 528 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 560 | [1],[2] | $ 563 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.10% | 0.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Electronic Equipment & Instruments Brivo, Inc. Series A-2 Preferred Stock Acquisition Date 10/20/2022 Maturity Date 10/20/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 20, 2022 | [11] | Oct. 20, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 20, 2032 | [11] | Oct. 20, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 201,000 | [11] | 201,000 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 98 | [11] | $ 98 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 95 | [1],[2],[11] | 107 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 301 | 302 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 291 | [1],[2] | $ 284 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.05% | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Equipment Moximed, Inc. Series C Preferred Stock Acquisition Date 6/24/2022 Maturity Date 6/24/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 24, 2022 | [11] | Jun. 24, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 24, 2032 | [11] | Jun. 24, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 214,285 | [11] | 214,285 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 175 | [11] | $ 175 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 175 | [1],[2],[11] | $ 163 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Equipment Revelle Aesthetics, Inc. Series A-2 Preferred Stock Acquisition Date 3/30/2022 Maturity Date 3/30/3032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 30, 2022 | [11] | Mar. 30, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 30, 2032 | [11] | Mar. 30, 3032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 115,591 | [11] | 115,591 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 126 | [11] | $ 127 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 116 | [1],[2],[11] | 121 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 2,247 | 3,415 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,907 | [1],[2] | $ 2,594 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.33% | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series C Preferred Stock Acquisition Date 3/30/2021 Maturity Date 3/30/2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 30, 2021 | [11] | Mar. 30, 2021 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 30, 2031 | [11] | Mar. 30, 2031 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 132,979 | [11] | 132,979 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 282 | [11] | $ 283 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 591 | [1],[2],[11] | $ 632 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series D-1 Preferred Stock Acquisition Date 6/14/2022 Maturity Date 3/30/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [8] | Jun. 14, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [8] | Mar. 30, 2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [8] | 88,440 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [8] | $ 284 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[8] | $ 259 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series D-1 Preferred Stock Acquisition Date 6/14/2022 Maturity Date 6/14/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [11] | Jun. 14, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11] | Jun. 14, 2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [11] | 44,220 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [11] | $ 141 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[11] | $ 50 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series D-1 Preferred Stock Acquisition Date 9/15/2022 Maturity Date 9/15/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [11] | Sep. 15, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11] | Sep. 15, 2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [11] | 44,220 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [11] | $ 144 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2],[11] | $ 50 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology CareCloud, Inc. Common Stock Acquisition Date 1/8/2022 Maturity Date 1/8/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [8] | Jan. 08, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [8] | Jan. 08, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [8] | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [8] | $ 837 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology EBR Systems, Inc. Success fee Acquisition Date 6/30/2022 Maturity Date 6/30/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 30, 2022 | [11],[13] | Jun. 30, 2022 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2032 | [11],[13] | Jun. 30, 2032 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 292 | [11],[13] | $ 292 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 315 | [1],[2],[11],[13] | $ 305 | [6],[7],[8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Gynesonics, Inc. Series G Convertible Preferred Stock Acquisition Date 11/19/2021 Maturity Date 11/19/2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [8] | Nov. 19, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [8] | Nov. 19, 2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [8] | 27,978,115 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [8] | $ 341 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [6],[7],[8] | $ 446 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Mingle Healthcare Solutions, Inc. Series CC Preferred Stock Acquisition Date 8/15/2018 Maturity Date 8/15/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Aug. 15, 2018 | [11] | Aug. 15, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 15, 2028 | [11] | Aug. 15, 2028 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 1,770,973 | [11] | 1,770,973 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 492 | [11] | $ 492 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Nalu Medical, Inc. Series D-2 Preferred Stock Acquisition Date 10/12/2022 Maturity Date 10/12/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 12, 2022 | [11] | Oct. 12, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 12, 2032 | [11] | Oct. 12, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 91,717 | [11] | 91,717 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 173 | [11] | $ 173 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 109 | [1],[2],[11] | $ 137 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Route 92 Medical, Inc. Success Fee Acquisition Date 8/17/2021 Maturity Date 8/17/2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Aug. 17, 2021 | [11],[13] | Aug. 17, 2021 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 17, 2031 | [11],[13] | Aug. 17, 2031 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 258 | [11],[13] | $ 248 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 306 | [1],[2],[11],[13] | $ 297 | [6],[7],[8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology SetPoint Medical Corporation Series B Preferred Stock Acquisition Date 12/29/2022 Maturity Date 12/29/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 29, 2022 | [11] | Dec. 29, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 29, 2032 | [11] | Dec. 29, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 600,000 | [11] | 600,000 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 74 | [11] | $ 74 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 131 | [1],[2],[11] | $ 74 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology SetPoint Medical Corporation Series B Preferred Stock Acquisition Date 6/29/2021 Maturity Date 6/29/2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 29, 2021 | [11] | Jun. 29, 2021 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 29, 2031 | [11] | Jun. 29, 2031 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 400,000 | [11] | 400,000 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 14 | [11] | $ 14 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 87 | [1],[2],[11] | $ 50 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology VERO Biotech LLC Success Fee Acquisition Date 12/29/2020 Maturity Date 12/29/2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 29, 2020 | [11],[13] | Dec. 29, 2020 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 29, 2025 | [11],[13] | Dec. 29, 2025 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 377 | [11],[13] | $ 377 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 268 | [1],[2],[11],[13] | 394 | [6],[7],[8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Human Resource & Employment Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 721 | 721 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,111 | [1],[2] | $ 1,310 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.20% | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Human Resource & Employment Services CloudPay, Inc. Series B Preferred Stock Acquisition Date 6/30/2020 Maturity Date 6/30/2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 30, 2020 | [11],[25],[34] | Jun. 30, 2020 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2030 | [11],[25],[34] | Jun. 30, 2030 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 11,273 | [11],[25],[34] | 11,273 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 218 | [11],[25],[34] | $ 218 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 903 | [1],[2],[11],[25],[34] | $ 920 | [6],[7],[8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Human Resource & Employment Services CloudPay, Inc. Series D Preferred Stock Acquisition Date 8/17/2021 Maturity Date 8/17/2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Aug. 17, 2021 | [11],[25],[34] | Aug. 17, 2021 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 17, 2031 | [11],[25],[34] | Aug. 17, 2031 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 6,129 | [11],[25],[34] | 6,129 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 160 | [11],[25],[34] | $ 160 | [8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 168 | [1],[2],[11],[25],[34] | $ 170 | [6],[7],[8],[28],[35] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Human Resource & Employment Services Snagajob.com, Inc. Series B-1 Preferred Stock Acquisition Date 9/29/2021 Maturity Date 9/29/2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Sep. 29, 2021 | [11] | Sep. 29, 2021 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 29, 2031 | [11] | Sep. 29, 2031 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 763,269 | [11] | 763,269 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 343 | [11] | $ 343 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 40 | [1],[2],[11] | 220 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet & Direct Marketing Retail | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 132 | 1,320 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 132 | [1],[2] | $ 1,330 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.02% | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet & Direct Marketing Retail Madison Reed, Inc. Success Fee Acquisition Date 12/16/2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [8],[37] | Dec. 16, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 132 | [11],[13] | $ 1,320 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 132 | [1],[2],[11],[13] | 1,330 | [6],[7],[8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 1,195 | 11,930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 2,140 | [1],[2] | $ 32,450 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.38% | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Bombora, Inc. Common Stock Acquisition Date 3/31/2021 Maturity Date 3/31/2031 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 31, 2031 | [11] | Mar. 31, 2021 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 31, 2021 | [11] | Mar. 31, 2031 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [8] | 121,581 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 175 | [11] | $ 1,750 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 104 | [1],[2],[11] | $ 2,480 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Fidelis Cybersecurity, Inc. Common Stock Acquisition Date 3/25/2022 Maturity Date 3/25/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 25, 2032 | [11],[39] | Mar. 25, 2022 | [8],[38] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 25, 2022 | [11],[39] | Mar. 25, 2032 | [8],[38] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 79 | [11],[39] | $ 790 | [8],[38] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 115 | [1],[2],[11],[39] | $ 1,000 | [6],[7],[8],[38] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services INRIX, Inc. Common Stock Acquisition Date 7/26/2019 Maturity Date 7/26/2029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jul. 26, 2029 | [11] | Jul. 26, 2019 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 26, 2019 | [11] | Jul. 26, 2029 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 150,804 | [11] | 150,804 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 522 | [11] | $ 5,220 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,194 | [1],[2],[11] | $ 21,980 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Longtail Ad Solutions, Inc. (dba JW Player) Common Stock Acquisition Date 12/12/2019 Maturity Date 12/12/2029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 12, 2029 | [11] | Dec. 12, 2019 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 12, 2019 | [11] | Dec. 12, 2029 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 387,596 | [11] | 387,596 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 47 | [11] | $ 470 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 349 | [1],[2],[11] | $ 3,450 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Skillshare, Inc. Success Fee Acquisition Date 11/8/2022 Maturity Date 11/8/2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Nov. 08, 2026 | [11],[13] | Nov. 08, 2022 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 08, 2022 | [11],[13] | Nov. 08, 2026 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 243 | [11],[13] | $ 2,430 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 262 | [1],[2],[11],[13] | $ 2,250 | [6],[7],[8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Synack, Inc. Common Stock Acquisition Date 6/30/2022 Maturity Date 6/30/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 30, 2032 | [11] | Jun. 30, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2022 | [11] | Jun. 30, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 102,363 | [11] | 100,645 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 129 | [11] | $ 1,270 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 116 | [1],[2],[11] | 1,290 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Property & Casualty Insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 302 | 3,020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 299 | [1],[2] | $ 2,970 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.05% | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Property & Casualty Insurance Kin Insurance, Inc. Series D-3 Preferred Stock Acquisition Date 9/26/2022 Maturity Date 9/26/2032 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Sep. 26, 2032 | [11] | Sep. 26, 2022 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 26, 2022 | [11] | Sep. 26, 2032 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 41,576 | [11] | 41,576 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 302 | [11] | $ 3,020 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 299 | [1],[2],[11] | 2,970 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Specialized Consumer Services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 2,175 | 21,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 366 | [1],[2] | $ 7,960 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.06% | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Specialized Consumer Services AllClear ID, Inc. Common Stock Acquisition Date 10/17/2018 Maturity Date 10/17/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | [11] | Oct. 17, 2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11] | Oct. 17, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | [11] | 346,621 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | [11] | $ 697 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Specialized Consumer Services AllClear ID, Inc. Common Stock Acquisition Date 9/1/2017 Maturity Date 9/1/2027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Sep. 01, 2027 | [11] | Sep. 01, 2017 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 01, 2017 | [11] | Sep. 01, 2027 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 523,893 | [11] | 870,514 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 1,053 | [11] | $ 17,500 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Specialized Consumer Services Credit Sesame, Inc. Common Stock Acquisition Date 1/7/2020 Maturity Date 1/7/2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jan. 07, 2030 | [11] | Jan. 07, 2020 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 07, 2020 | [11] | Jan. 07, 2030 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 191,601 | [11] | 191,601 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 425 | [11] | $ 4,250 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 366 | [1],[2],[11] | 7,960 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants System Software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 538 | 5,380 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 227 | [1],[2] | $ 1,910 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.04% | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants System Software Dejero Labs Inc. Common Stock Acquisition Date 5/31/2019 Maturity Date 5/31/2029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | May 31, 2029 | [11],[25],[31] | May 31, 2019 | [8],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | May 31, 2019 | [11],[25],[31] | May 31, 2029 | [8],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 333,621 | [11] | 333,621 | [8],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 192 | [11],[25],[31] | $ 1,920 | [8],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 227 | [1],[2],[11],[25],[31] | $ 1,910 | [6],[7],[8],[28],[32] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants System Software Scale Computing, Inc. Common Stock Acquisition Date 3/29/2019 Maturity Date 3/29/2029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 29, 2029 | [11] | Mar. 29, 2019 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 29, 2019 | [11] | Mar. 29, 2029 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 9,665,667 | [11] | 9,665,667 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 346 | [11] | $ 3,460 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Technology Hardware, Storage & Peripherals | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 542 | 5,420 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 1,279 | [1],[2] | $ 5,670 | [6],[7] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 0.23% | 0.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Technology Hardware, Storage & Peripherals RealWear, Inc. Series A Preferred Stock Acquisition Date 10/5/2018 Maturity Date 10/5/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Oct. 05, 2028 | [11] | Oct. 05, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 05, 2018 | [11] | Oct. 05, 2028 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 112,451 | [11] | 112,451 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 136 | [11] | $ 1,360 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 556 | [1],[2],[11] | $ 2,460 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Technology Hardware, Storage & Peripherals RealWear, Inc. Series A Preferred Stock Acquisition Date 12/28/2018 Maturity Date 12/28/2028 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 28, 2028 | [11] | Dec. 28, 2018 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2018 | [11] | Dec. 28, 2028 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 22,491 | [11] | 22,491 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 25 | [11] | $ 250 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 111 | [1],[2],[11] | $ 490 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Technology Hardware, Storage & Peripherals RealWear, Inc. Series A Preferred Stock Acquisition Date 6/27/2019 Maturity Date 6/27/2029 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Jun. 27, 2029 | [11] | Jun. 27, 2019 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 27, 2019 | [11] | Jun. 27, 2029 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal/ Shares | 123,894 | [11] | 123,894 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 381 | [11] | $ 3,810 | [8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | 612 | [1],[2],[11] | $ 2,720 | [6],[7],[8] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: U.S. Treasury | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 34,978 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2] | $ 34,974 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage of Net Assets | 6.14% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: U.S. Treasury U.S. Treasury Bill, 4.515% Acquisition Date 3/31/2023 Maturity Date 4/6/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment percentage | 4.515% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 06, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal Amount | $ 35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | 34,978 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | [1],[2] | $ 34,974 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: on-Control/Non-Affiliate Investments Warrants Electronic Equipment & Instruments Epic IO Technologies, Inc. Success fee Acquisition Date 12/17/2021 Maturity Date 12/17/2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Date | Dec. 17, 2021 | [11],[13] | Dec. 17, 2021 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2024 | [11],[13] | Dec. 17, 2024 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment cost | $ 481 | [11],[13] | $ 430 | [8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Owned, at Fair Value | $ 465 | [1],[2],[11],[13] | $ 456 | [6],[7],[8],[37] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Schedule of Investments (Parenthetical) (Unaudited) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
|
Percentage of Net Assets | 203.63% | 195.52% |
Minimum | Affiliate Investments | ||
Investment owned from voting securities | 5.00% | 5.00% |
Minimum | Control Investments | ||
Investment owned from voting securities | 25.00% | 25.00% |
Investment owned from voting securities | 50.00% | 50.00% |
Maximum | Affiliate Investments | ||
Investment owned from voting securities | 25.00% | 25.00% |
Investment owned from voting securities | 50.00% | 50.00% |
Non Qualifying Assets at Fair Value | ||
Percentage of Net Assets | 10.38% | 10.65% |
Qualifying Assets | Minimum | ||
Percentage of Net Assets | 70.00% | 70.00% |
LIBOR | ||
Investment Interest Rate | 5.19% | 4.77% |
US Prime Rate | ||
Investment Interest Rate | 8.00% | 7.50% |
SOFR | ||
Investment Interest Rate | 4.91% | 4.79% |
Schedule of Investments (Unaudited) - Transactions Related to Company's Affiliate and Control Investments - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 18,246 | $ 12,459 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 2/28/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Dtex Systems, Inc. Series C-Prime Preferred Stock Acquisition Date 7/11/2019 Maturity Date 7/11/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [4] | Jul. 11, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 292 | $ 109 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | [5] | 2,084 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | 50,977 | [6] | 6,490 | [7] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (930) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (5,986) | (3,476) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | 47,075 | [9] | 2,084 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Common Stocks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | [5] | 1,174 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 4,551 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (253) | (3,377) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | 921 | [9] | 1,174 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Common Stocks Coginiti Corp Common Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | [5] | 1,174 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 4,551 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (253) | (3,377) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | 921 | [9] | 1,174 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Preferred Stocks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [6] | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (3,179) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | [9] | 21,821 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Preferred Stocks Gynesonics, Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [6] | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (3,179) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | [9] | 21,821 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Senior Secured Term Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | 292 | 109 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | 25,664 | [6] | 930 | [7] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (930) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (2,518) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | [9] | 23,146 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Senior Secured Term Loans Coginiti Corp | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | 292 | 109 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | 25,664 | [6] | 930 | [7] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | $ (930) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (2,518) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | [9] | $ 23,146 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 9.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Ceiling Rate | 8.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 30, 2026 | Dec. 15, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Senior Secured Term Loans Health Care Technology Gynesonics, Inc. SOFR+8.75%, 8.00% ceiling, 5.00% ETP Acquisition Date 3/1/2023 Maturity Date 11/30/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Ceiling Rate | 8.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [10],[11] | Nov. 30, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | [5] | $ 910 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | 313 | [6] | $ 1,009 | [7] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (36) | (99) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | $ 1,187 | [9] | $ 910 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Application Software Coginiti Corp Common Stock Acquisition Date 3/9/2020 Maturity Date 3/9/2030 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 09, 2030 | [10],[12] | Mar. 09, 2030 | [4],[13] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Coginiti Corp | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | [5] | $ 910 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | $ 1,009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (36) | (99) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | $ 874 | [9] | $ 910 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, exercise price | $ 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, expiration date | Mar. 09, 2030 | Mar. 09, 2030 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Gynesonics, Inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [6] | $ 313 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | [9] | $ 313 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Affiliate Investments Warrants Health Care Technology Gynesonics, Inc. Success fee Acquisition Date 3/1/2023 Maturity Date 3/1/2030 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [10],[12],[14] | Mar. 01, 2030 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 4,097 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | $ 9,290 | [5] | 29,131 | 29,131 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 3,548 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (17,250) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Realized Gains (Losses) | (2,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | 2,323 | (4,139) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | 11,613 | [9] | 9,290 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Preferred Stocks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | 32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 870 | 870 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (800) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Realized Gains (Losses) | (2,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | 1,930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Preferred Stocks Mojix Series A-1 Preferred Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | 32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 870 | 870 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (800) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | (70) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Preferred Stocks Pivot3 Holdings, Inc Series 1 Preferred Stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Realized Gains (Losses) | (2,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | 4,065 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 9,290 | [5] | 28,261 | 28,261 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 3,548 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (15,204) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | 2,323 | (7,315) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | $ 11,613 | [9] | $ 9,290 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Data Processing & Outsourced Services Pivot3, Inc. LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP Acquisition Date 5/13/2019 Maturity Date 1/15/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [4],[15],[16] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [4],[15],[16] | 11.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 15, 2023 | [12],[17],[18] | Jan. 15, 2023 | [4],[15],[16] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [4],[15],[16] | 4.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Data Processing & Outsourced Services Pivot3, Inc. LIBOR+8.50% PIK, 11.00% floor, 4.00% ETP Acquisition Date 5/13/2019 Maturity Date 4/15/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 8.50% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Five | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 374 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 1,253 | 1,253 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 327 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (1,400) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ (180) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Four | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 185 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 629 | 629 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 161 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (703) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ (87) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc One | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 2,287 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 7,568 | 7,568 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 1,987 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (8,489) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ (1,066) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Six | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 291 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 1,008 | 1,008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 266 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (1,090) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ (184) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Three | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 184 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 630 | 630 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (704) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ (86) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Mojix, Inc Two | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net investment income | $ 744 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | 2,523 | 2,523 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Additions | [7] | 647 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | (2,818) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ (352) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 15, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 5.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Senior Secured Term Loans Pivot3, Inc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Beginning Balance | $ 9,290 | [5] | $ 14,650 | $ 14,650 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | 2,323 | (5,360) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Ending Balance | $ 11,613 | [9] | $ 9,290 | [5] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 8.50% | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.00% | 11.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 15, 2023 | Nov. 15, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Warrants Mojix, Inc One | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | $ (119) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ 119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, exercise price | $ 1.286 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, expiration date | Dec. 13, 2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Warrants Mojix, Inc Three | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | $ (829) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ 829 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, exercise price | $ 5.57338 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, expiration date | Dec. 13, 2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments Warrants Mojix, Inc Two | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | $ (298) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ 298 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, exercise price | $ 2.1286 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrant, expiration date | Dec. 13, 2030 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Control Investments, Warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Reductions | [8] | $ (1,246) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Unrealized Appreciation (Depreciation) | $ 1,246 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Education Services Turning Tech Intermediate, Inc. (dba Echo 360, Inc.) Interest Rate SOFR+8.50%, 9.00% floor, 13.00% cash cap, 3.00% ETP Acquisition Date 3/28/2022 Maturity Date 12/14/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [11],[18],[19],[20],[21] | 9.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.50% | [11],[18],[19],[20],[21] | 8.50% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 14, 2025 | [11],[18] | Dec. 14, 2025 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 13.00% | [11],[18],[19],[20],[21] | 13.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[18],[19],[20],[21] | 3.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-CNon-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 7/24/2019 Maturity Date 7/15/2025ontrol/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc.Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 7/24/2019 Maturity Date 7/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[19],[20],[21] | 11.86% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Second Lien Term Loans System Software Dejero Labs Inc. Interest Rate SOFR+5.00%, 5.50 floor, 5.00% PIK, 3.00% ETP Acquisition Date 12/22/2021 Maturity Date 12/22/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 5.00% | [11],[18],[19],[20],[21],[23],[24] | 5.00% | [1],[2],[3],[16],[22],[25],[26] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 5.50% | [11],[18],[19],[20],[21],[23],[24] | 5.50% | [1],[2],[3],[16],[22],[25],[26] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.00% | [11],[18],[19],[20],[21],[23],[24] | 5.00% | [1],[2],[3],[16],[22],[25],[26] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 22, 2025 | [11],[18],[23],[24] | Dec. 22, 2025 | [16],[22],[25],[26] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[18],[19],[20],[21],[23],[24] | 3.00% | [1],[2],[3],[16],[22],[25],[26] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software Circadence Corporation Interest Rate SOFR+9.50% PIK, 12.26% floor, 7.50% ETP Acquisition Date 12/20/2018 Maturity Date 12/15/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 9.50% | [11],[18],[19],[20],[21] | 9.50% | [1],[2],[3],[16] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.26% | [11],[18],[19],[20],[21] | 12.26% | [1],[2],[3],[16] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 15, 2023 | [11],[18] | Dec. 15, 2023 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 7.50% | [11],[18],[19],[20],[21] | 7.50% | [1],[2],[3],[16] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software Dtex Systems, Inc. Interest Rate SOFR+9.25%, 9.75% floor, 1.75% ETP Acquisition Date 6/1/2021 Maturity Date 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[19],[20],[21] | 9.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11] | Jun. 01, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[19],[20],[21] | 1.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software Dtex systems,Inc. Interest Rate SOFR+9.25%, 9.75% floor, 1.75% ETP Acquisition Date 6/1/2021 Maturity Date 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3] | 9.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [22] | Jun. 01, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3] | 1.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP Acquisition Date 10/19/2020 Maturity Date 7/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21] | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21] | 9.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21] | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18] | Jul. 15, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[18],[19],[20],[21] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP Acquisition Date 3/28/2022 Maturity Date 7/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21] | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21] | 9.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21] | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18] | Jul. 15, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[18],[19],[20],[21] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor, 1.00% PIK, 4.25% ETP Acquisition Date 9/30/2021 Maturity Date 7/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21] | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21] | 9.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21] | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18] | Jul. 15, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[18],[19],[20],[21] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor,1.00% PIK, 4.25% ETP Acquisition Date 10/19/2020 Maturity Date 7/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16] | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[16] | 9.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[16] | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[22] | Jul. 15, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[16] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor,1.00% PIK, 4.25% ETP Acquisition Date 3/28/2022 Maturity Date 7/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16] | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[16] | 9.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[16] | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[22] | Jul. 15, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[16] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software FiscalNote, Inc. Interest Rate PRIME+5.00%, 9.00% floor,1.00% PIK, 4.25% ETP Acquisition Date 9/30/2021 Maturity Date 7/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16] | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[16] | 9.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[16] | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[22] | Jul. 15, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[16] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software VTX Intermediate Holdings, Inc. (dba VertexOne) Interest Rate SOFR+9.00%, 9.50% floor, 4.50% ETP Acquisition Date 12/28/2021 Maturity Date 12/28/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [11],[19],[20],[21] | 9.50% | [1],[2],[3] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [11],[19],[20],[21] | 9.00% | [1],[2],[3] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2026 | [11] | Dec. 28, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.50% | [11],[19],[20],[21] | 4.50% | [1],[2],[3] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Application Software VTX Intermediate Holdings, Inc. (dba VertexOne) Interest Rate SOFR+9.00%, 9.50% floor, 4.50% ETP Acquisition Date 5/31/2022 Maturity Date 12/28/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [11],[19],[20],[21] | 9.50% | [1],[2],[3] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [11],[19],[20],[21] | 9.00% | [1],[2],[3] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2026 | [11] | Dec. 28, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.50% | [11],[19],[20],[21] | 4.50% | [1],[2],[3] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Biotechnology Mustang Bio, Inc. Interest Rate SOFR+8.75%, 9.25% floor, 3.50% ETP Acquisition Date 3/4/2022 Maturity Date 4/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.25% | [11],[19],[20],[21] | 9.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.75% | [11],[19],[20],[21] | 8.75% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 15, 2027 | [11] | Apr. 15, 2027 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.50% | [11],[19],[20],[21] | 3.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Biotechnology TRACON Pharmaceuticals, Inc. Interest Rate PRIME+5.00%, 8.50% floor, 4.25% ETP Acquisition Date 9/2/2022 Maturity Date 9/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[22] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[22] | 5.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [22] | Sep. 01, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[22] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services Interactions Corporation Interest Rate SOFR+9.26%, 9.76% floor, 3.4375% ETP Acquisition Date 6/24/2022 Maturity Date 6/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.76% | [11],[19],[20],[21] | 9.76% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.26% | [11],[19],[20],[21] | 9.26% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 15, 2027 | [11] | Jun. 15, 2027 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.4375% | [11],[19],[20],[21] | 3.4375% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+8.25%, 10.86% floor, 3.00% ETP Acquisition Date 8/18/2020 Maturity Date 7/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.86% | [11],[19],[20],[21] | 10.86% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.25% | [11],[19],[20],[21] | 8.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [11] | Jul. 15, 2025 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 1/7/2019 Maturity Date 7/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.86% | [11],[19],[20],[21] | 11.86% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.25% | [11],[19],[20],[21] | 9.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [11] | Jul. 15, 2025 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 12/3/2018 Maturity Date 7/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 11.86% | [11],[19],[20],[21] | 11.86% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.25% | [11],[19],[20],[21] | 9.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [11] | Jul. 15, 2025 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services ShareThis, Inc. Interest Rate SOFR+9.25%, 11.86% floor, 3.00% ETP Acquisition Date 7/24/2019 Maturity Date 7/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[22] | 11.86% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.25% | [11],[19],[20],[21] | 9.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 15, 2025 | [11] | Jul. 15, 2025 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Data Processing & Outsourced Services Vesta Payment Solutions, Inc. Interest Rate SOFR+7.00%, 9.00% floor, 3.00% ETP Acquisition Date 11/29/2022 Maturity Date 11/15/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [11],[19],[20],[21] | 9.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 7.00% | [11],[19],[20],[21] | 7.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 15, 2026 | [11] | Nov. 15, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Education Services Turning Tech Intermediate, Inc. (dba Echo 360, Inc.) Interest Rate SOFR+8.50%, 9.00% floor, 13.00% cash cap, 3.00% ETP Acquisition Date 6/22/2021 Maturity Date 12/14/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [11],[18],[19],[20],[21] | 9.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.50% | [11],[18],[19],[20],[21] | 8.50% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 14, 2025 | [11],[18] | Dec. 14, 2025 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 13.00% | [11],[18],[19],[20],[21] | 13.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[18],[19],[20],[21] | 3.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Brivo, Inc. Interest Rate SOFR+6.85%, 10.89% floor, 50% of interest PIK, 3.00% ETP Acquisition Date 2/23/2023 Maturity Date 10/20/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21] | 10.89% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21] | 6.85% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18] | Oct. 20, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | [11],[18],[19],[20],[21] | 50.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[18],[19],[20],[21] | 3.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Brivo,Inc. Interest Rate SOFR+6.85%, 10.89% floor, 50% of interest PIK, 3.00% ETP Acquisition Date 10/20/2022 Maturity Date 10/20/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16],[22] | 50.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.89% | [11],[18],[19],[20],[21] | 10.89% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.85% | [11],[18],[19],[20],[21] | 6.85% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 20, 2027 | [11],[18] | Oct. 20, 2027 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | [11],[18],[19],[20],[21] | 50.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[18],[19],[20],[21] | 3.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 1/31/2023 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 11/16/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 12/17/2021 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 12/27/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 2/28/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 3/13/2023 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 3/29/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 2.00% ETP Acquisition Date 7/19/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [19],[20],[21] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [19],[20],[21] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 11/16/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 12/17/2021 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 12/27/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 3/29/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Electronic Equipment & Instruments Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) Interest Rate SOFR+9.75%, 10.25% floor, 50% of interest 2.00% ETP Acquisition Date 7/19/2022 Maturity Date 12/17/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3] | 10.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3] | 9.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Equipment Moximed, Inc. Interest Rate PRIME+5.25%, 8.75% floor, 3.50% ETP Acquisition Date 6/24/2022 Maturity Date 7/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.75% | [11],[19],[20],[21] | 8.75% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.25% | [11],[19],[20],[21] | 5.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 01, 2027 | [11] | Jul. 01, 2027 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.50% | [11],[19],[20],[21] | 3.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Equipment Revelle Aesthetics, Inc. Interest Rate PRIME+5.50%, 8.75% floor, 4.00% ETP Acquisition Date 3/30/2022 Maturity Date 4/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.75% | [11],[19],[20],[21] | 8.75% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.50% | [11],[19],[20],[21] | 5.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 01, 2027 | [11] | Apr. 01, 2027 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.00% | [11],[19],[20],[21] | 4.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 10/27/2022 Maturity Date 12/30/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [11],[19],[20],[21] | 9.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [11],[19],[20],[21] | 6.44% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [11] | Dec. 30, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 12/30/2021 Maturity Date 12/30/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [11],[19],[20],[21] | 9.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [11],[19],[20],[21] | 6.44% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [11] | Dec. 30, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 12/30/2021 Maturity Date 12/30/2026 (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [11],[19],[20],[21] | 9.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [11],[19],[20],[21] | 6.44% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [11] | Dec. 30, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Allurion Technologies, Inc. Interest Rate PRIME+6.44%, 9.50% floor, 3.00% ETP Acquisition Date 6/14/2022 Maturity Date 12/30/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.50% | [11],[19],[20],[21] | 9.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.44% | [11],[19],[20],[21] | 6.44% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 30, 2026 | [11] | Dec. 30, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology EBR Systems, Inc. Interest Rate PRIME+4.90%, 8.90% floor, 4.50% ETP Acquisition Date 6/30/2022 Maturity Date 6/15/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.90% | [11],[19],[20],[21] | 8.90% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 4.90% | [11],[19],[20],[21] | 4.90% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 15, 2027 | [11] | Jun. 15, 2027 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.50% | [11],[19],[20],[21] | 4.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Gynesonics, Inc. Interest Rate SOFR+8.75%, 9.25% floor, 3.50% ETP Acquisition Date 12/1/2020 Maturity Date 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[22] | 9.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[22] | 8.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [22] | Dec. 01, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[22] | 3.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Gynesonics, Inc. Interest Rate SOFR+8.75%, 9.25% floor, 3.50% ETP Acquisition Date 8/30/2022 Maturity Date 12/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[22] | 9.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[22] | 8.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [22] | Dec. 01, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[22] | 3.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Mingle Healthcare Solutions, Inc. Interest Rate SOFR+9.50% PIK, 12.01% floor, .25% PIK, 10.50% ETP Acquisition Date 8/15/2018 Maturity Date 12/15/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21] | 0.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21] | 12.01% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21] | 9.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18] | Dec. 15, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[18],[19],[20],[21] | 10.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Mingle Healthcare Solutions, Inc. Interest Rate SOFR+9.50%, 12.01% floor, .25% PIK, 10.50% ETP Acquisition Date 8/15/2018 Maturity Date 12/15/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16],[22] | 0.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[16],[22] | 12.01% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[16],[22] | 9.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[22] | Dec. 15, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[16],[22] | 10.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Nalu Medical, Inc. Interest Rate PRIME+2.70%, 6.70% floor, 2.00% PIK, 4.50% ETP Acquisition Date 10/12/2022 Maturity Date 10/12/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 2.00% | [11],[18],[19],[20],[21] | 2.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 6.70% | [11],[18],[19],[20],[21] | 6.70% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 2.70% | [11],[18],[19],[20],[21] | 2.70% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 12, 2027 | [11],[18] | Oct. 12, 2027 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[16],[22] | 4.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology Route 92 Medical, Inc. Interest Rate SOFR+8.48%, 8.98% floor, 3.95% ETP Acquisition Date 8/17/2021 Maturity Date 7/1/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.98% | [11],[19],[20],[21] | 8.98% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.48% | [11],[19],[20],[21] | 8.48% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 01, 2026 | [11] | Jul. 01, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.95% | [11],[19],[20],[21] | 3.95% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology SetPoint Medical Corporation Interest Rate SOFR+5.75%, 9.00% floor, 4.00% ETP Acquisition Date 12/29/2022 Maturity Date 12/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [11],[19],[20],[21] | 9.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.75% | [11],[19],[20],[21] | 5.75% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 01, 2027 | [11] | Dec. 01, 2027 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 4.00% | [11],[19],[20],[21] | 4.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology VERO Biotech LLC Interest Rate SOFR+9.05%, 9.55% floor, 3.00% ETP Acquisition Date 12/29/2020 Maturity Date 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.55% | [11],[19],[20],[21] | 9.55% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.05% | [11],[19],[20],[21] | 9.05% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 01, 2024 | [11] | Dec. 01, 2024 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Health Care Technology VERO Biotech LLC Interest Rate SOFR+9.05%, 9.55% floor, 3.00% ETP Acquisition Date 3/30/2021 Maturity Date 12/1/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.55% | [11],[19],[20],[21] | 9.55% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.05% | [11],[19],[20],[21] | 9.05% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 01, 2024 | [11] | Dec. 01, 2024 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Madison Reed, Inc. Interest Rate PRIME+4.75%, 11.00% floor, 3.00% ETP Acquisition Date 12/16/2022 Maturity Date 12/16/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[22] | 11.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[22] | 4.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [22] | Dec. 16, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [1],[2],[3],[22] | 3.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Marley Spoon AG Interest RateSOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 12/29/2021 Maturity Date 6/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16],[22],[26],[27] | 1.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[16],[22],[26],[27] | 9.26% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[16],[22],[26],[27] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[22],[26],[27] | Jun. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Marley Spoon AG Interest RateSOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/14/2022 Maturity Date 6/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16],[22],[26],[27] | 1.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[16],[22],[26],[27] | 9.26% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[16],[22],[26],[27] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[22],[26],[27] | Jun. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Internet & Direct Marketing Retail Marley Spoon AG Interest RateSOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/30/2021 Maturity Date 6/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [1],[2],[3],[16],[22],[26],[27] | 1.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [1],[2],[3],[16],[22],[26],[27] | 9.26% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [1],[2],[3],[16],[22],[26],[27] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [16],[22],[26],[27] | Jun. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Resource & Employment Services CloudPay, Inc. Interest Rate PRIME+6.25%, 10.25% floor, 2.00% ETP Acquisition Date 9/26/2022 Maturity Date 8/17/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.25% | [11],[19],[20],[21],[24],[28] | 10.25% | [1],[2],[3],[22],[26],[29] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.25% | [11],[19],[20],[21],[24],[28] | 6.25% | [1],[2],[3],[22],[26],[29] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 17, 2027 | [11],[24],[28] | Aug. 17, 2027 | [22],[26],[29] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.00% | [11],[19],[20],[21],[24],[28] | 2.00% | [1],[2],[3],[22],[26],[29] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Human Resource & Employment Services Snagajob.com, Inc. Interest Rate SOFR+8.50%, 9.00% floor, 9.00% cash cap, 2.75% ETP Acquisition Date 9/29/2021 Maturity Date 9/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.00% | [11],[18],[19],[20],[21] | 9.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 8.50% | [11],[18],[19],[20],[21] | 8.50% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 01, 2025 | [11],[18] | Sep. 01, 2025 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest Cash Cap | 9.00% | [11],[18],[19],[20],[21] | 9.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.75% | [11],[18],[19],[20],[21] | 2.75% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Madison Reed, Inc. Interest Rate PRIME+4.75%, 11.00% floor, 3.00% ETP Acquisition Date 12/16/2022 Maturity Date 12/16/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[19],[20],[21] | 11.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[19],[20],[21] | 4.75% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11] | Dec. 16, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[19],[20],[21] | 3.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Marley Spoon AG Interest Rate SOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 12/29/2021 Maturity Date 6/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21],[24],[30] | 1.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21],[24],[30] | 9.26% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21],[24],[30] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18],[24],[30] | Jun. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Marley Spoon AG Interest Rate SOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/14/2022 Maturity Date 6/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21],[24],[30] | 1.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21],[24],[30] | 9.26% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21],[24],[30] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18],[24],[30] | Jun. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet & Direct Marketing Retail Marley Spoon AG Interest Rate SOFR+8.50%, 1.25% PIK, 9.26% floor Acquisition Date 6/30/2021 Maturity Date 6/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21],[24],[30] | 1.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21],[24],[30] | 9.26% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21],[24],[30] | 8.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18],[24],[30] | Jun. 15, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Bombora, Inc. Interest Rate SOFR+5.00%, 5.76% floor, 3.75% PIK, 2.00% ETP Acquisition Date 3/31/2021 Maturity Date 3/31/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 3.75% | [11],[18],[19],[20],[21] | 3.75% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 5.76% | [11],[18],[19],[20],[21] | 5.76% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 5.00% | [11],[18],[19],[20],[21] | 5.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 31, 2025 | [11],[18] | Mar. 31, 2025 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.00% | [11],[18],[19],[20],[21] | 2.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Fidelis Cybersecurity, Inc. Interest Rate SOFR+11.00%, 12.00% floor, 2.39% ETP Acquisition Date 3/25/2022 Maturity Date 5/13/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.00% | [11],[19],[20],[21] | 12.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 11.00% | [11],[19],[20],[21] | 11.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | May 13, 2024 | [11] | May 13, 2024 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.39% | [11],[19],[20],[21] | 2.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Fidelis Cybersecurity, Inc. Interest Rate SOFR+11.00%, 12.00% floor, 2.39% ETP Acquisition Date 5/13/2021 Maturity Date 5/13/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.00% | [11],[19],[20],[21] | 12.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 11.00% | [11],[19],[20],[21] | 11.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | May 13, 2024 | [11] | May 13, 2024 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.39% | [11],[19],[20],[21] | 2.39% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services INRIX, Inc. Interest Rate SOFR+9.00%, 9.76% floor, 2.50% ETP Acquisition Date 11/15/2021 Maturity Date 11/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.76% | [11],[19],[20],[21] | 9.76% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [11],[19],[20],[21] | 9.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 15, 2025 | [11] | Nov. 15, 2025 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.50% | [11],[19],[20],[21] | 2.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services INRIX, Inc. Interest Rate SOFR+9.00%, 9.76% floor, 2.50% ETP Acquisition Date 5/3/2022 Maturity Date 11/15/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 9.76% | [11],[19],[20],[21] | 9.76% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 9.00% | [11],[19],[20],[21] | 9.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 15, 2025 | [11] | Nov. 15, 2025 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.50% | [11],[19],[20],[21] | 2.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Skillshare, Inc. Interest Rate SOFR+6.50%, 10.72% floor, 3.00% ETP Acquisition Date 11/8/2022 Maturity Date 11/8/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 10.72% | [11],[19],[20],[21] | 10.72% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.50% | [11],[19],[20],[21] | 6.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 08, 2026 | [11] | Nov. 08, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Synack, Inc. Interest Rate PRIME+4.25%, 8.25% floor Acquisition Date 3/13/2023 Maturity Date 6/30/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[19],[20],[21] | 8.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[19],[20],[21] | 4.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11] | Jun. 30, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Internet Software and Services Synack, Inc. Interest Rate PRIME+4.25%, 8.25% floor Acquisition Date 6/30/2022 Maturity Date 6/30/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 8.25% | [11],[19],[20],[21] | 8.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 4.25% | [11],[19],[20],[21] | 4.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2027 | [11] | Jun. 30, 2027 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans Property & Casualty Insurance Kin Insurance, Inc. Interest Rate PRIME+6.25%, 12.50% floor, 3.00% ETP Acquisition Date 9/26/2022 Maturity Date 9/15/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 12.50% | [11],[19],[20],[21] | 12.50% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 6.25% | [11],[19],[20],[21] | 6.25% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 15, 2026 | [11] | Sep. 15, 2026 | [22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 3.00% | [11],[19],[20],[21] | 3.00% | [1],[2],[3],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans System Software 3PL Central LLC (dba Extensiv) Interest Rate SOFR+4.50%, 6.50 floor, 2.50% PIK, 2.00% ETP Acquisition Date 3/13/2023 Maturity Date 11/9/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | [11],[18],[19],[20],[21] | 2.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | [11],[18],[19],[20],[21] | 6.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | [11],[18],[19],[20],[21] | 4.50% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [11],[18] | Nov. 09, 2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | [11],[18],[19],[20],[21] | 2.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Senior Secured Term Loans System Software 3PL Central LLC Interest Rate SOFR+4.50%, 6.50 floor, 2.50% PIK, 2.00% ETP Acquisition Date 11/9/2022 Maturity Date 11/9/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest PIK | 2.50% | [11],[18],[19],[20],[21] | 2.50% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Floor Rate | 6.50% | [11],[18],[19],[20],[21] | 6.50% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Spread | 4.50% | [11],[18],[19],[20],[21] | 4.50% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 09, 2027 | [11],[18] | Nov. 09, 2027 | [16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Interest End of Term Payments Rate | 2.00% | [11],[18],[19],[20],[21] | 2.00% | [1],[2],[3],[16],[22] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Advertising STN Video Inc. Class B Non-Voting Stock Acquisition Date 6/30/2017 Maturity Date 6/30/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2027 | [12],[24] | Jun. 30, 2027 | [4],[26] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software 3DNA Corp. (dba NationBuilder) Series C-1 Preferred Stock Acquisition Date 12/28/2018 Maturity Date 12/28/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2028 | [12] | Dec. 28, 2028 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Aria Systems, Inc. Series G Preferred Stock Acquisition Date 6/29/2018 Maturity Date 6/29/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 29, 2028 | [12] | Jun. 29, 2028 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Circadence Corporation Series A-6 Preferred Stock Acquisition Date 10/31/2019 Maturity Date 10/31/2029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 31, 2029 | [12] | Oct. 31, 2029 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Circadence Corporation Series A-6 Preferred Stock Acquisition Date 12/20/2018 Maturity Date 12/20/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 20, 2028 | [12] | Dec. 20, 2028 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Dtex Systems, Inc. Series C-Prime Preferred Stock Acquisition Date 6/1/2018 Maturity Date 6/1/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 01, 2025 | [12] | Jun. 01, 2025 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Dtex Systems, Inc. Series C-Prime Preferred Stock Acquisition Date 7/11/2019 Maturity Date 7/11/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12] | Jul. 11, 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software FiscalNote, Inc. Earnout Acquisition Date 7/29/2022 Maturity Date 7/29/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 29, 2027 | [12],[14],[31] | Jul. 29, 2027 | [4],[32],[33] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Application Software Porch Group, Inc. Earnout Acquisition Date 12/23/2020 Maturity Date 12/23/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 23, 2023 | [12],[14],[34] | Dec. 23, 2023 | [4],[32],[33],[35] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Biotechnology Mustang Bio, Inc. Common Stock Acquisition Date 3/4/2022 Maturity Date 3/4/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 04, 2032 | [12] | Mar. 04, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Biotechnology TRACON Pharmaceuticals, Inc. Common Stock Acquisition Date 9/2/2022 Maturity Date 9/2/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 02, 2032 | [12],[34] | Sep. 02, 2032 | [4],[35],[36] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Computer & Electronics Retail Massdrop, Inc. Series B Preferred Stock Acquisition Date 7/22/2019 Maturity Date 7/22/2029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 22, 2029 | [12] | Jul. 22, 2029 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Data Processing & Outsourced Services Interactions Corporation Common Stock Acquisition Date 6/24/2022 Maturity Date 6/24/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 24, 2032 | [12] | Jun. 24, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Data Processing & Outsourced Services ShareThis, Inc. Series D-3 Preferred Stock Acquisition Date 12/3/2018 Maturity Date 12/3/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 03, 2028 | [12] | Dec. 03, 2028 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Electronic Equipment & Instruments Brivo, Inc. Series A-2 Preferred Stock Acquisition Date 10/20/2022 Maturity Date 10/20/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 20, 2032 | [12] | Oct. 20, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Equipment Moximed, Inc. Series C Preferred Stock Acquisition Date 6/24/2022 Maturity Date 6/24/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 24, 2032 | [12] | Jun. 24, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Equipment Revelle Aesthetics, Inc. Series A-2 Preferred Stock Acquisition Date 3/30/2022 Maturity Date 3/30/3032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 30, 2032 | [12] | Mar. 30, 3032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series C Preferred Stock Acquisition Date 3/30/2021 Maturity Date 3/30/2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 30, 2031 | [12] | Mar. 30, 2031 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series D-1 Preferred Stock Acquisition Date 6/14/2022 Maturity Date 3/30/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [4] | Mar. 30, 2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series D-1 Preferred Stock Acquisition Date 6/14/2022 Maturity Date 6/14/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12] | Jun. 14, 2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Allurion Technologies, Inc. Series D-1 Preferred Stock Acquisition Date 9/15/2022 Maturity Date 9/15/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12] | Sep. 15, 2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology CareCloud, Inc. Common Stock Acquisition Date 1/8/2022 Maturity Date 1/8/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [4] | Jan. 08, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology EBR Systems, Inc. Success fee Acquisition Date 6/30/2022 Maturity Date 6/30/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2032 | [12],[14] | Jun. 30, 2032 | [4],[32] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Gynesonics, Inc. Series G Convertible Preferred Stock Acquisition Date 11/19/2021 Maturity Date 11/19/2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [4] | Nov. 19, 2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Mingle Healthcare Solutions, Inc. Series CC Preferred Stock Acquisition Date 8/15/2018 Maturity Date 8/15/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 15, 2028 | [12] | Aug. 15, 2028 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Nalu Medical, Inc. Series D-2 Preferred Stock Acquisition Date 10/12/2022 Maturity Date 10/12/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 12, 2032 | [12] | Oct. 12, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology Route 92 Medical, Inc. Success Fee Acquisition Date 8/17/2021 Maturity Date 8/17/2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 17, 2031 | [12],[14] | Aug. 17, 2031 | [4],[32] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology SetPoint Medical Corporation Series B Preferred Stock Acquisition Date 12/29/2022 Maturity Date 12/29/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 29, 2032 | [12] | Dec. 29, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology SetPoint Medical Corporation Series B Preferred Stock Acquisition Date 6/29/2021 Maturity Date 6/29/2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 29, 2031 | [12] | Jun. 29, 2031 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Health Care Technology VERO Biotech LLC Success Fee Acquisition Date 12/29/2020 Maturity Date 12/29/2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 29, 2025 | [12],[14] | Dec. 29, 2025 | [4],[32] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Human Resource & Employment Services CloudPay, Inc. Series B Preferred Stock Acquisition Date 6/30/2020 Maturity Date 6/30/2030 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2030 | [12],[24],[28] | Jun. 30, 2030 | [4],[26],[29] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Human Resource & Employment Services CloudPay, Inc. Series D Preferred Stock Acquisition Date 8/17/2021 Maturity Date 8/17/2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Aug. 17, 2031 | [12],[24],[28] | Aug. 17, 2031 | [4],[26],[29] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Human Resource & Employment Services Snagajob.com, Inc. Series B-1 Preferred Stock Acquisition Date 9/29/2021 Maturity Date 9/29/2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 29, 2031 | [12] | Sep. 29, 2031 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Bombora, Inc. Common Stock Acquisition Date 3/31/2021 Maturity Date 3/31/2031 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 31, 2021 | [12] | Mar. 31, 2031 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Fidelis Cybersecurity, Inc. Common Stock Acquisition Date 3/25/2022 Maturity Date 3/25/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 25, 2022 | [12],[37] | Mar. 25, 2032 | [4],[36] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services INRIX, Inc. Common Stock Acquisition Date 7/26/2019 Maturity Date 7/26/2029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jul. 26, 2019 | [12] | Jul. 26, 2029 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Longtail Ad Solutions, Inc. (dba JW Player) Common Stock Acquisition Date 12/12/2019 Maturity Date 12/12/2029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 12, 2019 | [12] | Dec. 12, 2029 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Skillshare, Inc. Success Fee Acquisition Date 11/8/2022 Maturity Date 11/8/2026 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Nov. 08, 2022 | [12],[14] | Nov. 08, 2026 | [4],[32] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Internet Software and Services Synack, Inc. Common Stock Acquisition Date 6/30/2022 Maturity Date 6/30/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 30, 2022 | [12] | Jun. 30, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Property & Casualty Insurance Kin Insurance, Inc. Series D-3 Preferred Stock Acquisition Date 9/26/2022 Maturity Date 9/26/2032 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 26, 2022 | [12] | Sep. 26, 2032 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Specialized Consumer Services AllClear ID, Inc. Common Stock Acquisition Date 10/17/2018 Maturity Date 10/17/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | [12] | Oct. 17, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Specialized Consumer Services AllClear ID, Inc. Common Stock Acquisition Date 9/1/2017 Maturity Date 9/1/2027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Sep. 01, 2017 | [12] | Sep. 01, 2027 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Specialized Consumer Services Credit Sesame, Inc. Common Stock Acquisition Date 1/7/2020 Maturity Date 1/7/2030 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jan. 07, 2020 | [12] | Jan. 07, 2030 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants System Software Dejero Labs Inc. Common Stock Acquisition Date 5/31/2019 Maturity Date 5/31/2029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | May 31, 2019 | [12],[23],[24] | May 31, 2029 | [4],[25],[26] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants System Software Scale Computing, Inc. Common Stock Acquisition Date 3/29/2019 Maturity Date 3/29/2029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Mar. 29, 2019 | [12] | Mar. 29, 2029 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Technology Hardware, Storage & Peripherals RealWear, Inc. Series A Preferred Stock Acquisition Date 10/5/2018 Maturity Date 10/5/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Oct. 05, 2018 | [12] | Oct. 05, 2028 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Technology Hardware, Storage & Peripherals RealWear, Inc. Series A Preferred Stock Acquisition Date 12/28/2018 Maturity Date 12/28/2028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 28, 2018 | [12] | Dec. 28, 2028 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: Non-Control/Non-Affiliate Investments Warrants Technology Hardware, Storage & Peripherals RealWear, Inc. Series A Preferred Stock Acquisition Date 6/27/2019 Maturity Date 6/27/2029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Jun. 27, 2019 | [12] | Jun. 27, 2029 | [4] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: U.S. Treasury U.S. Treasury Bill, 4.515% Acquisition Date 3/31/2023 Maturity Date 4/6/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Apr. 06, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment, Identifier [Axis]: on-Control/Non-Affiliate Investments Warrants Electronic Equipment & Instruments Epic IO Technologies, Inc. Success fee Acquisition Date 12/17/2021 Maturity Date 12/17/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maturity Date | Dec. 17, 2024 | [12],[14] | Dec. 17, 2024 | [4],[32] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Schedule of Investments (Unaudited) - Transactions Related to Company's Affiliate and Control Investments (Parenthetical) |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Statement Of Financial Position [Abstract] | |
Percentage of net assets at fair, restricted to resale | 10.30% |
Percentage of minimum beneficial ownership of voting securities for control | 25.00% |
Percentage of beneficial ownership of voting securities | 5.00% |
Percentage of minimum board representation for control | 50.00% |
Schedule of Investments (Unaudited) - Fair Value of Portfolio of Investments (Excluding any U.S. Treasury Bills Held) by Geographic Region and Industry - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
|||||
---|---|---|---|---|---|---|---|
Total investments at fair value | $ 1,160,316 | [1],[2] | $ 1,126,309 | ||||
Percentage of Net Assets | 203.63% | 195.52% | |||||
Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 1,125,342 | $ 1,126,309 | |||||
Percentage of Net Assets | 197.49% | 195.52% | |||||
Northeastern United States | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 354,925 | $ 351,654 | |||||
Percentage of Net Assets | 62.28% | 61.04% | |||||
Western United States | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 338,300 | $ 346,372 | |||||
Percentage of Net Assets | 59.37% | 60.13% | |||||
South Central United States | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 84,526 | $ 85,000 | |||||
Percentage of Net Assets | 14.83% | 14.76% | |||||
Midwestern United States | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 75,005 | $ 74,745 | |||||
Percentage of Net Assets | 13.16% | 12.98% | |||||
Southeastern United States | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 78,857 | $ 74,797 | |||||
Percentage of Net Assets | 13.84% | 12.98% | |||||
United Kingdom | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 60,831 | $ 60,783 | |||||
Percentage of Net Assets | 10.68% | 10.55% | |||||
Northwestern United States | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 72,474 | $ 72,615 | |||||
Percentage of Net Assets | 12.72% | 12.61% | |||||
Germany | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 46,490 | $ 46,499 | |||||
Percentage of Net Assets | 8.16% | 8.07% | |||||
Canada | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 13,934 | $ 13,844 | |||||
Percentage of Net Assets | 2.45% | 2.40% | |||||
Health Care Technology | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 238,813 | $ 240,844 | |||||
Percentage of Net Assets | 41.91% | 41.81% | |||||
Application Software | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 182,645 | $ 184,084 | |||||
Percentage of Net Assets | 32.04% | 31.96% | |||||
Internet Software and Services | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 147,192 | $ 149,780 | |||||
Percentage of Net Assets | 25.84% | 26.00% | |||||
Data Processing & Outsourced Services | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 99,263 | $ 97,404 | |||||
Percentage of Net Assets | 17.42% | 16.91% | |||||
Human Resource & Employment Services | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 97,957 | $ 97,788 | |||||
Percentage of Net Assets | 17.20% | 16.98% | |||||
Property and Casualty Insurance | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 49,608 | $ 49,440 | |||||
Percentage of Net Assets | 8.70% | 8.58% | |||||
Internet And Direct Marketing Retail | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 56,005 | $ 55,986 | |||||
Percentage of Net Assets | 9.82% | 9.72% | |||||
Biotechnology | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 30,062 | $ 39,925 | |||||
Percentage of Net Assets | 5.28% | 6.93% | |||||
Electronic Equipment & Instruments | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 86,844 | $ 78,114 | |||||
Percentage of Net Assets | 15.24% | 13.56% | |||||
Health Care Equipment | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 27,506 | $ 27,433 | |||||
Percentage of Net Assets | 4.83% | 4.76% | |||||
Education Services | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 25,398 | $ 25,305 | |||||
Percentage of Net Assets | 4.46% | 4.39% | |||||
System Software | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 81,875 | $ 78,274 | |||||
Percentage of Net Assets | 14.37% | 13.58% | |||||
Technology Hardware Storage and Peripherals | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 1,808 | $ 1,068 | |||||
Percentage of Net Assets | 0.32% | 0.19% | |||||
Specialized Consumer Services | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 366 | $ 796 | |||||
Percentage of Net Assets | 0.06% | 0.14% | |||||
Computer and Electronics Retail | Portfolio Investments Excluding U.S. Treasury Bill Held | |||||||
Total investments at fair value | $ 68 | ||||||
Percentage of Net Assets | 0.01% | ||||||
|
N-2 |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Cover [Abstract] | |
Entity Central Index Key | 0001653384 |
Amendment Flag | false |
Securities Act File Number | 814-01180 |
Document Type | 10-Q |
Entity Registrant Name | Runway Growth Finance Corp. |
Entity Address, Address Line One | 205 N. Michigan Ave. |
Entity Address, Address Line Two | Suite 4200 |
Entity Address, City or Town | Chicago |
Entity Address, State or Province | IL |
Entity Address, Postal Zip Code | 60601 |
City Area Code | 312 |
Local Phone Number | 281‑6270 |
Entity Emerging Growth Company | true |
Entity Ex Transition Period | false |
General Description of Registrant [Abstract] | |
Investment Objectives and Practices [Text Block] | Our investment objective is to maximize total return to our stockholders primarily through current income on our loan portfolio, and secondarily through capital appreciation on our warrants and other equity positions. We intend to achieve our investment objective by investing in high growth-potential, private companies. We typically invest in senior secured and second lien secured loans that generally fall into two strategies: Sponsored Growth Lending and Non-Sponsored Growth Lending. Our Sponsored Growth Lending strategy also typically includes the receipt of warrants and/or other equity from venture-backed companies. We expect our investments in loans will generally range from between $10.0 million to $100.0 million, and the upper end of this range may increase as we raise additional capital. We generate revenue in the form of interest on the debt securities that we hold and distributions and capital gains on other interests that we acquire in our portfolio companies. We expect that the debt we invest in will generally have stated terms of 36 to 60 months. Interest on debt securities is generally payable quarterly or semiannually, primarily based on a floating rate index, and subject to certain floors determined by market rates at the time the investment is made. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid interest generally will become due at the maturity date. In addition, we may generate revenue in the form of commitment and other fees in connection with transactions. Any original issue discount ("OID") or market discount or premium will be capitalized, and we will accrete or amortize such amounts as interest income. We record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts. |
Risk Factors [Table Text Block] | Item 1A. Risk Factors. You should carefully consider the risks described below and all other information contained in this quarterly report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones we may face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. If any of the following risks actually occur, our business, financial condition or results of operations could be materially adversely affected. If that happens, you may lose all or part of your investment. Other than as set forth below, there have been no material changes known to us during the period ended March 31, 2023 to the risk factors discussed in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 2, 2023. Our business and our portfolio companies may be susceptible to economic slowdowns or recessions and to risks related to bank impairments or failures Many of the portfolio companies in which we have invested or expect to make investments are likely to be susceptible to economic slowdowns or recessions and may be unable to repay our loans during such periods. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing our investments and harm business, financial condition, operating results and prospects. In March 2023, the Federal Deposit Insurance Corporation (“FDIC”) took control of Silicon Valley Bank and Signature Bank and subsequently in May 2023 of First Republic Bank due to liquidity concerns and concerns that have arisen regarding the stability of other banks and financial institutions. Also, the impairment or failure of one or more banks with whom the Company, its portfolio companies, and/or the Adviser transact may inhibit the ability of the Company or its portfolio companies to access depository accounts. In such cases, we may be forced to delay or forgo investments, resulting in lower performance. In the event of such a failure of a banking institution where we or one or more of our portfolio companies holds depository accounts, access to such accounts could be restricted and FDIC protection may not be available for balances in excess of amounts insured by the FDIC. In such instances, we and our affected portfolio companies would not recover such excess, uninsured amounts. To the extent that we or the portfolio companies are impacted, the ability to access existing cash, cash equivalents and investments, or to access existing or enter into new banking arrangements or facilities to service our portfolio companies, may be threatened. We had no depository relationships with Silicon Valley Bank, Signature Bank, or First Republic Bank, nor did we participate in any credit facilities that were agented by or included these banks as lenders. A number of our portfolio companies had operating relationships with these banks and may have experienced operational disruptions, all of which have since been resolved. |
Our Business and Our Portfolio Companies may be Susceptible to Economic Slowdowns or Recessions and to Risks Related to Bank Impairments or Failures | |
General Description of Registrant [Abstract] | |
Risk [Text Block] | Our business and our portfolio companies may be susceptible to economic slowdowns or recessions and to risks related to bank impairments or failures Many of the portfolio companies in which we have invested or expect to make investments are likely to be susceptible to economic slowdowns or recessions and may be unable to repay our loans during such periods. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing our investments and harm business, financial condition, operating results and prospects. In March 2023, the Federal Deposit Insurance Corporation (“FDIC”) took control of Silicon Valley Bank and Signature Bank and subsequently in May 2023 of First Republic Bank due to liquidity concerns and concerns that have arisen regarding the stability of other banks and financial institutions. Also, the impairment or failure of one or more banks with whom the Company, its portfolio companies, and/or the Adviser transact may inhibit the ability of the Company or its portfolio companies to access depository accounts. In such cases, we may be forced to delay or forgo investments, resulting in lower performance. In the event of such a failure of a banking institution where we or one or more of our portfolio companies holds depository accounts, access to such accounts could be restricted and FDIC protection may not be available for balances in excess of amounts insured by the FDIC. In such instances, we and our affected portfolio companies would not recover such excess, uninsured amounts. To the extent that we or the portfolio companies are impacted, the ability to access existing cash, cash equivalents and investments, or to access existing or enter into new banking arrangements or facilities to service our portfolio companies, may be threatened. We had no depository relationships with Silicon Valley Bank, Signature Bank, or First Republic Bank, nor did we participate in any credit facilities that were agented by or included these banks as lenders. A number of our portfolio companies had operating relationships with these banks and may have experienced operational disruptions, all of which have since been resolved. |
Organization |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Organization | Note 1 – Organization Runway Growth Finance Corp. (formerly known as Runway Growth Credit Fund Inc.) (the “Company”), is a Maryland corporation that was formed on August 31, 2015. On August 18, 2021, the Company changed its name to “Runway Growth Finance Corp.” from “Runway Growth Credit Fund Inc.” The Company is an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company has elected to be treated, currently qualifies, and intends to continue to qualify annually as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company was formed primarily to lend to, and selectively invest in, high growth-potential companies in technology, life sciences, healthcare information and services, business services, select consumer services and products in other high-growth industries in the United States. The Company’s investment objective is to maximize its total return to its stockholders primarily through current income on its loan portfolio, and secondarily through capital appreciation on its warrants and other equity positions. The Company’s investment activities are managed by its external investment adviser, Runway Growth Capital LLC (“RGC”). The Company’s administrator, Runway Administrator Services LLC (the “Administrator”), is a wholly owned subsidiary of RGC and provides administrative services necessary for the Company to operate. On October 25, 2021, the Company closed its initial public offering ("IPO"), issuing 6,850,000 shares of its common stock on the Nasdaq Global Select Market LLC under the symbol “RWAY”. |
Summary of Significant Accounting Policies |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Significant of Accounting Policies | Note 2 – Summary of Significant Accounting Policies Basis of Presentation The accompanying interim unaudited financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the requirements for reporting on Form 10‑Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of financial statements for the interim period have been included. The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2023. The interim unaudited financial statements and notes hereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the "SEC") on March 2, 2023. Certain items in the March 31, 2022 and December 31, 2022 financial statements have been reclassified to conform to the March 31, 2023 presentation with no effect on the net assets on the Statements of Assets and Liabilities, and no net effect on the net increase in net assets resulting from operations on the Statements of Operations. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents Cash represents deposits held at financial institutions, while cash equivalents are highly liquid investments held at financial institutions with an original maturity of three months or less at the date of acquisition. At times, the Company’s cash and cash equivalents exceed federally insured limits, subjecting the Company to risks related to the uninsured balance. Cash and cash equivalents are held at large, established, high credit-quality financial institutions, and management believes that risk of loss associated with any uninsured balance is remote. Deferred Debt Costs The Company records costs related to the issuance of debt obligations as deferred debt costs. These costs are deferred and amortized using the straight-line method over the stated maturity life of the obligations. Deferred debt costs associated with the Company's Credit Facility and unsecured notes are netted with the outstanding principal balance on the Company's Statement of Assets and Liabilities, unless there are no outstanding borrowings, in which case the deferred debt costs are presented as an asset. For more information, refer to “Note 11 – Borrowings.” Reverse Repurchase Agreement The Company has, and may in the future, enter into reverse repurchase agreements, under the terms of a master repurchase agreement, with selected commercial banks and broker-dealers, under which the Company acquires securities as collateral (debt obligation) subject to an obligation of the counterparty to repurchase and the Company to resell the securities (obligation) at an agreed upon time and price. The Company, through the custodian or a sub-custodian, receives delivery of the underlying securities collateralizing reverse repurchase agreements. The Company requires the custodian to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian’s vault, all securities held as collateral for reverse repurchase agreements. The Company and the counterparties are permitted to sell, re-pledge, or use the collateral associated with the transaction. It is the Company’s policy that the market value of the collateral be at least equal to 100% of the repurchase price in the case of a reverse repurchase agreement of one-day duration and 102% of the repurchase price in the case of all other reverse repurchase agreements. Upon an event of default under the terms of the master repurchase agreement, both parties have the right to set-off. If the seller defaults or enters an insolvency proceeding, realization of the collateral by the Company may be delayed, limited or wholly denied. The Company had no outstanding reverse repurchase agreements at March 31, 2023 or December 31, 2022. Investment Transactions and Related Investment Income Security transactions, if any, are recorded on a trade-date basis. Realized gains or losses from the repayment or sale of investments are measured using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. The Company reports changes from the prior period in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments on the Statements of Operations. Dividends are recorded on the ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Original issue discount (“OID”), principally representing the estimated fair value of detachable equity, warrants or contractual success fees obtained in conjunction with the Company’s debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a debt investment, any unamortized loan origination fees, end-of-term payments, and unamortized market discounts are recorded as interest income and any prepayment penalties are recorded as fee income. Upon amending terms of an existing investment, any amendment fees charged are recorded as fee income.
The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest is computed at the contractual rate specified in each loan agreement and is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment. PIK interest, which is a non-cash source of income, is included in the Company’s taxable income and therefore affects the amount of income the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. For the three months ended March 31, 2023, approximately 9.7% of the Company’s total investment income was attributable to non-cash PIK interest. For the three months ended March 31, 2022, approximately 7.4% of the Company’s total investment income was attributable to non-cash PIK interest. Non-Accrual of Investments Debt investments are placed on non-accrual status when principal, interest, and other obligations become materially past due or when there is reasonable doubt that principal, interest, or other obligations will be collected in full. At the point of non-accrual, the Company will cease recognizing interest income on the debt investment until all principal and interest due have been paid or the Company believes the borrower has demonstrated the ability to repay its current and future contractual obligations. Additionally, any OID associated with the debt investment is no longer accreted to interest income as of the date the loan is placed on non-accrual status. Any payments received on non-accrual loans are first applied to principal prior to recovery of any foregone interest or end of term payment fees. Non-accrual loans are restored to accrual status when past due principal or interest are paid, and, in management’s judgment are likely to remain current. The Company may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection such that the Company will be made whole on the investment, inclusive of interest and end of term payment fees. As of March 31, 2023, and December 31, 2022, the Company has not written off any accrued and uncollected PIK interest. As of March 31, 2023, the Company had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $19.2 million and a fair value of $11.6 million, represents 1.00% of the Company’s total investment portfolio. From being placed on non-accrual status through March 31, 2023, cumulative interest of $4.3 million would be receivable and $0.3 million OID would be accreted into the cost basis, for a total of $4.6 million not recorded in interest income from control investments on the Statement of Operations. As of December 31, 2022, the Company had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $19.2 million and a fair market value of $9.3 million, represents 0.8% of the Company’s total investment portfolio. From being placed on non-accrual status through December 31, 2022, cumulative interest of $3.6 million would be payable and $0.3 million OID would be accreted into the cost basis, for a total of $3.9 million not recorded in interest income from control investments on the Statement of Operations. Valuation of Investments The Company measures the value of its investments at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosure (“ASC Topic 820”), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The audit committee of the Company’s Board of Directors (the “Audit Committee”) assists the Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Company’s Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by the Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Company considers a range of fair values based upon the valuation techniques utilized and selects the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant. The Company’s Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.
ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below: • Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date. • Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly and model-based valuation techniques for which all significant inputs are observable. • Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact. With respect to investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below: • The quarterly valuation process begins with each portfolio company investment being initially valued by RGC’s investment professionals that are responsible for the portfolio investment; • Preliminary valuation conclusions are then documented and discussed with RGC’s senior investment team; • At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm. Certain investments, however, may not be evaluated by an independent valuation firm if the net asset value and other aspects of such investments in the aggregate do not exceed certain thresholds; • The Audit Committee then reviews these preliminary valuations from RGC and the independent valuation firm, if any, and makes a recommendation to the Company’s Board of Directors regarding such valuations; and • The Company’s Board of Directors reviews the recommended preliminary valuations and determines the fair value of each investment in the Company’s portfolio, in good faith, based on the input of RGC, the independent valuation firm and the Audit Committee. The Company’s investments are primarily loans made to and equity and warrants of small, fast-growing companies focused in technology, life sciences, health care information and services, business services, and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt and equity instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs. Rule 2a-5 under the 1940 Act was adopted by the SEC in December 2020 and establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 permits boards, subject to board oversight and certain other conditions, to designate certain parties to perform fair value determinations. Rule 2a-5 also defines when market quotations are "readily available" for purposes of the 1940 Act and the threshold for determining whether a fund must determine the fair value of a security. The SEC also adopted new Rule 31a-4 under the 1940 Act ("Rule 31a-4"), which provides the recordkeeping requirements associated with fair value determinations. Finally, the SEC rescinded previously issued guidance on related issues, including the role of the board in determining fair value and the accounting and auditing of fund investments. Rule 2a-5 and Rule 31a-4 became effective on March 8, 2021, and had a compliance date of September 8, 2022. While the board of directors has not elected to designate RGC as the valuation designee, the Company has adopted certain revisions to its valuation policies and procedures in order comply with the applicable requirements of Rule 2a-5 and Rule 31a-4. Investment Valuation Techniques Valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined. Debt Investments To determine the fair value of the Company’s debt investments, the Company compares the cost basis of the debt investment, which includes OID, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions that are similar in nature to the Company’s investments, in order to determine a comparable range of effective market interest rates for its investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment. This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases (decreases) in these unobservable inputs could result in a significantly higher (lower) fair value measurements. Under certain circumstances, the Company may use an alternative technique to value the debt investments to be acquired by the Company that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario. Warrants Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following: • Underlying enterprise value of the issuer is estimated based on information available, including any information regarding the most recent rounds of issuer funding. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or approaches that utilize recent rounds of financing and the portfolio company’s capital structure to determine enterprise value. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include Option Pricing Models, or “OPM,” including back-solve techniques, Probability Weighted Expected Return Models, or “PWERM,” and other techniques as determined to be appropriate. • Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input. • The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input. • Other adjustments, including a marketability discount on private company warrants, are estimated based on judgment about the general industry environment. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input. • Historical portfolio experience on cancellations and exercises of warrants are utilized as the basis for determining the estimated life of the warrants in each financial reporting period. Warrants may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrants. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input. Under certain circumstances, the Company may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option. Equity Investments The fair value of an equity investment in a privately held company is initially the face value of the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to the Company’s investment. The Company may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions in connection with its determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis. Fair Value of Financial Instruments In accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”), the Company evaluates fair value of its financial instruments. With the exception of the Company’s borrowings, which are reported at cost, all assets and liabilities approximate fair value on the Statements of Assets and Liabilities due to their short maturity. The fair value of the Company’s Credit Facility, December 2026 Notes, July 2027 Notes, August 2027 Notes, and December 2027 Notes (as defined in "Note 11 - Borrowings") is estimated using the relative market yield approach. The fair value of the Company's Credit Facility, December 2026 Notes and August 2027 Notes are estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date. The fair value of the Company's July 2027 Notes and December 2027 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input, and reflects the market close price of the notes traded on the Nasdaq Global Select Market LLC under the symbol "RWAYL" and "RWAYZ", respectively. As of both March 31, 2023, and December 31, 2022, the carrying value of the Credit Facility, July 2027 Notes, August 2027 Notes, and December 2027 Notes approximates fair value. As of March 31, 2023, the fair value of the December 2026 Notes was approximately $55.1 million and the carrying value was approximately $69.2 million, net of unamortized deferred debt costs of $0.8 million. As of December 31, 2022, the fair value of the December 2026 Notes was approximately $57.0 million and the carrying value was approximately $69.2 million, net of unamortized deferred debt costs of $0.8 million.
Investment Classification The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of affiliation and control. As defined in the 1940 Act, investee companies are deemed as affiliated investments when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of 5.0% or more of the outstanding voting securities of an investee company. Control investments are those where the investor has the ability or power to exercise a controlling influence over the management or policies of an investee company. Control is generally deemed to exist when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of more than 25.0% of the outstanding voting securities of an investee company, or maintains greater than 50% representation on the investee company's board of directors. Investments are recognized when the Company assumes an obligation to acquire a financial instrument and assumes the risks for gains or losses related to that instrument. Investments are derecognized when the Company assumes an obligation to sell a financial instrument and foregoes the risks for gains or losses related to that instrument. Specifically, the Company records all security transactions on a trade date basis. Investments in other, non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled will be reported as receivables for investments sold and payables for investments acquired, respectively, on the Statements of Assets and Liabilities. Income Taxes The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2016, currently qualifies as a RIC, and intends to qualify annually for the tax treatment applicable to RICs. A RIC generally is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company obtains and maintains its status as a RIC, it generally will not be subject to U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC status each year and it does not anticipate paying any material U.S. federal income taxes in the future. Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward such taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. If the Company determines that the estimated current year taxable income will exceed the estimated dividend distributions for the current year from such income, the Company accrues excise tax on estimated excess taxable income as such taxable income is earned. Differences between taxable income and net increase in net assets resulting from operations either can be temporary, meaning they will reverse in the future, or permanent. In accordance with Section 946-205-45-3 of the ASC, permanent tax differences are reclassified from accumulated undistributed earnings to paid-in-capital at the end of each year and have no impact on total net assets. For more information, refer to "Note 7 – Income Taxes." Per Share Information Basic and diluted earnings (loss) per common share is calculated using the weighted-average number of common shares outstanding for the period presented. For the three months ended March 31, 2023 and 2022, basic and diluted earnings per share of common stock were the same because there were no potentially dilutive securities outstanding. Per share data is based on the weighted-average shares outstanding.
Distributions Distributions to common stockholders are recorded on the applicable record date. The amount, if any, to be distributed to common stockholders is determined by the Board of Directors each quarter and is generally based upon the Company's earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually. For the three months ended March 31, 2023, the Company declared and paid dividends in the amount of $18.2 million, of which $17.5 million was distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s Dividend Reinvestment Plan. For the three months ended March 31, 2022, the Company declared dividends in the amount of $11.2 million, of which $3.8 million was distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s Dividend Reinvestment Plan. Organization and Offering Costs Organization costs include, among other things, the cost of organizing as a Maryland corporation, including the cost of legal services and other fees pertaining to the Company's organization, all of which are expensed as incurred. Offering costs include, among other things, legal fees and other costs pertaining to the preparation of the Company’s public and private offering materials as well as travel-related expenses related to the Company’s public and private offerings. Pursuant to the Advisory Agreement (as defined below), the Company and RGC agreed that organization and offering costs incurred in connection with the Initial Private Offering would be borne by the Company up to a maximum amount of $1.0 million, provided that the amount of such costs in excess of $1.0 million would be paid by RGC. As of December 31, 2016, the Company had already incurred the maximum amount of $1.0 million in organization and offering costs incurred in connection with the Initial Private Offering. Offering costs related to the Second Private Offering were accumulated and charged to additional paid in capital at the time of closing beginning in 2019. These offering costs related to the Second Private Offering were subject to a cap of $0.6 million, excluding placement agent fees which had no cap, of which the Company will bear the cost. At the completion of the Second Private Offering, the Company had accumulated and recorded $0.7 million in offering costs and $0.2 million in placement agent fees related to the Second Private Offering. Under the terms of the Second Private Offering, offering costs in excess of $0.6 million, excluding placement agent fees, were reimbursed by RGC. Offering costs related to the IPO were accumulated and charged to additional paid in capital at the time of closing in October 2021. The Company had accumulated and recorded $7.0 million of offering costs related to the Company’s IPO. The offering costs were fully born by the Company and included underwriting fees, legal fees, and other costs pertaining to the preparation of the Company’s offering materials as well as travel-related expenses. Recent Accounting Pronouncements In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions", which was issued to (1) clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The new guidance is effective for interim and annual periods beginning after December 15, 2023. The Company does not anticipate the new standard will have a material impact to the consolidated financial statements and related disclosures. |
Commitments and Contingencies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments And Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Note 3 – Commitments and Contingencies In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. As of March 31, 2023, the Company had $302.7 million in unfunded loan commitments to provide debt financing to its portfolio companies. The availability of such unfunded loan commitments is subject to the specific terms and conditions of each contract, which may include, among other things, portfolio company performance requirements and time-based cancellation provisions. As a result, only a portion of unfunded commitments is currently eligible to be drawn. The aggregate balance of unfunded commitments to extend financing as of March 31, 2023 was as follows (in thousands):
As of December 31, 2022, the Company had $315.7 million in unfunded loan commitments to provide debt financing to its portfolio companies. The availability of such unfunded loan commitments is subject to the specific terms and conditions of each contract, which may include, among other things, portfolio company performance requirements and time-based cancellation provisions. As a result, only a portion of unfunded commitments is currently eligible to be drawn. The aggregate balance of unfunded commitments to extend financing as of December 31, 2022 was as follows (in thousands):
The Company has evaluated the expected net future cash flows related to unfunded commitments and determined the fair value to be zero as of March 31, 2023 and December 31, 2022. The Company is currently not subject to any material legal proceedings, nor, to its knowledge, is any material proceeding threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of its rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that any such proceedings will have a material effect upon its business, financial condition or results of operations. Other Commitments and Contingencies On February 24, 2022, the Board of Directors approved a repurchase program (the “Repurchase Program”) under which the Company could have repurchased up to $25.0 million of its outstanding common stock. Under the Repurchase Program, the Company could have repurchased shares at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. As of March 31, 2023 and December 31, 2022, the Company had repurchased 871,345 shares of the Company's common stock under the Repurchase Program for an aggregate purchase price of $10.8 million. The Board of Directors did not renew the Repurchase Program, and it expired on February 24, 2023. |
Concentration of Credit Risk |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Risks And Uncertainties [Abstract] | |
Concentration of Credit Risk | Note 4 – Concentration of Credit Risk In the normal course of business, the Company maintains its cash balances in financial institutions, which at times may exceed federally insured limits. The Company is subject to credit risk to the extent that any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf. The Company monitors the financial condition of those financial institutions and does not currently anticipate any losses from these counterparties |
Net Increase in Net Assets Resulting from Operations per Common Share |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Increase in Net Assets Resulting from Operations per Common Share | Note 5 – Net Increase in Net Assets Resulting from Operations per Common Share The following information sets forth the computation of basic income per common share for the three months ended March 31, 2023 and 2022 (in thousands, except for share and per share data):
(1) Per share data is based on average weighted shares outstanding. |
Net Assets |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Equity [Abstract] | |
Net Assets | Note 6 – Net Assets The Company has the authority to issue 100,000,000 shares of common stock, $0.01 par value per share. In October 2015, in connection with the Company's formation, the Company issued and sold 1,667 shares of common stock to R. David Spreng, the President and Chief Executive Officer of the Company and Chairman of the Company's Board of Directors, for an aggregate purchase price of $25 thousand. Private Common Stock Offerings On December 1, 2017, the Company completed its initial private offering ("Initial Private Offering"), in which the Company issued 18,241,157 shares of its common stock to stockholders for a total purchase price of $275.0 million in reliance on exemptions from the registration requirements of the Securities Act, and other applicable securities laws. Beginning October 15, 2019 and ending September 29, 2021, the Company had completed multiple closings under its second private offering (the "Second Private Offering") and had accepted aggregate capital commitments of $181.7 million. In connection with the Second Private Offering the Company has issued 9,617,379 shares of its common stock for a total purchase price of $144.3 million. Concurrent with the IPO (as defined below), all undrawn commitments under the Second Private Offering were cancelled. On March 31, 2020 and March 24, 2021, the Company had issued in aggregate 22,564 shares as an additional direct investment by Runway Growth Holdings LLC, an affiliate of RGC, at a per-share price of $15.00 for total proceeds of $0.3 million in a private offering pursuant to an exemption from registration under Regulation D of the Securities Act. Initial Public Offering The Company closed its initial public offering ("IPO"), issuing 6,850,000 shares of its common stock at a public offering price of $14.60 per share. Net of underwriting fees and offering costs, the Company received net cash proceeds of $93.0 million. The Company’s common stock began trading on the Nasdaq Global Select Market LLC on October 21, 2021 under the symbol “RWAY”. Distribution Reinvestment Plan The Company maintains a dividend reinvestment plan for common stockholders (the "Dividend Reinvestment Plan"). The Company's Dividend Reinvestment Plan is administered by its transfer agent on behalf of the Company's record holders and participating brokerage firms. Brokerage firms and other financial intermediaries may decide not to participate in the Company's Dividend Reinvestment Plan but may provide a similar distribution reinvestment plan for their clients. The share requirements of the Dividend Reinvestment Plan may be satisfied through the issuance of new common shares or through open market purchases of common shares by the Company. During the three months ended March 31, 2023, the Company did not purchase any shares of common stock in the open market under the Dividend Reinvestment Plan. During the three months ended March 31, 2022, the Company purchased 31,782 shares of common stock in the open market for a total of $0.4 million under the Dividend Reinvestment Plan.
Repurchase Program On February 24, 2022, the Board of Directors approved a repurchase program (the “Repurchase Program”) under which the Company could have repurchased up to $25.0 million of its outstanding common stock. Under the Repurchase Program, the Company could have repurchased shares at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. As of March 31, 2023 and December 31, 2022, the Company had repurchased 871,345 shares of the Company's common stock under the Repurchase Program for an aggregate purchase price of $10.8 million. The Board of Directors did not renew the Repurchase Program, and it expired on February 24, 2023. The following table summarized the distributions declared and paid since inception through March 31, 2023: |
Income Taxes |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Note 7 – Income Taxes The Company elected to be treated as a RIC under Subchapter M of the Code starting with its taxable year ended December 31, 2016. The Company currently qualifies and intends to qualify annually for the tax treatment applicable to RICs. A RIC generally is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company obtains and maintains its status as a RIC, it generally will not be subject to U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC status each year and it does not anticipate paying any material United States federal income taxes in the future. Federal income tax regulations differ from U.S. GAAP, therefore distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their appropriate tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future. The following table sets forth the tax cost basis and the estimated aggregate gross unrealized appreciation and depreciation on investments for federal income tax purposes as of and for the period ended March 31, 2023 and the year ended December 31, 2022 (in thousands):
The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes ("ASC 740"). ASC 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in Consolidated Financial Statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions deemed to meet a "more-likely-than-not" threshold would be recorded as a tax benefit or expense in the current period. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations. There were no material uncertain income tax positions at March 31, 2023 or December 31, 2022. Although the Company files federal and state tax returns, the Company's major tax jurisdiction is federal. The previous three tax year-ends and the interim tax period since then remain subject to examination by the Internal Revenue Service. If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay a U.S. federal excise tax equal to 4% of the amount by which the Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective U.S. federal excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. If the Company does not qualify to be treated as a RIC for any taxable year, the Company will be taxed as a regular corporation (a “C corporation”) under subchapter C of the Code for such taxable year. If the Company has previously qualified as a RIC but is subsequently unable to qualify, and certain amelioration provisions are not applicable, the Company would be subject to U.S. federal income tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify by the end of the first year that it intends to requalify. If the Company fails to requalify for a period greater than two taxable years, it may be subject to U.S. federal income tax at corporate tax rates on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years. |
Related Party Agreements and Transactions |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Agreements and Transactions | Note 8 – Related Party Agreements and Transactions Second Amended and Restated Advisory Agreement On November 29, 2016, the Company’s Board of Directors approved an investment advisory agreement between RGC and the Company, under which RGC, subject to the overall supervision of the Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company (together with a subsequent amendment thereto, the “Prior Advisory Agreement”). On August 3, 2017, the Board of Directors approved certain amendments to the Prior Advisory Agreement (the “First Amended and Restated Advisory Agreement”) and recommended that the Company’s stockholders approve the First Amended and Restated Advisory Agreement. The First Amended and Restated Advisory Agreement became effective on September 12, 2017 upon approval by the stockholders at a special meeting of stockholders of the Company. On April 7, 2021, the Board of Directors approved certain additional amendments to the advisory agreement (the “Advisory Agreement”) at a virtual meeting and recommended that the Company’s stockholders approve the Advisory Agreement. In reliance upon certain exemptive relief granted by the SEC in connection with the global COVID-19 pandemic, the Board of Directors undertook to ratify the Advisory Agreement at its next in-person meeting which was held in July 2021. The Advisory Agreement became effective on May 27, 2021 upon approval by the stockholders at a special meeting of stockholders of the Company. The Advisory Agreement amended the Prior Advisory Agreement to include certain revisions to the management and incentive fee calculation mechanisms and clarify language relating to liquidity events. Under the terms of the Advisory Agreement, RGC: • determines the composition of the Company’s portfolio, the nature and timing of the changes to the portfolio and the manner of implementing such changes; • identifies, evaluates and negotiates the structure of the investments the Company makes; • executes, closes and monitors the investments the Company makes; • determines the securities and other assets that the Company will purchase, retain or sell; • performs due diligence on prospective investments; and • provides the Company with other such investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds. Pursuant to the Advisory Agreement, the Company pays RGC a fee for its investment advisory and management services consisting of two components – a base management fee and an incentive fee. The cost of both the base management fee and incentive fee are ultimately borne by the Company’s stockholders. Base Management Fee The base management fee is payable on the first day of each calendar quarter. For purposes of the Advisory Agreement, a “Spin-Off transaction” includes either a transaction whereby (a) the Company offers its stockholders the option to elect to either (i) retain their ownership of shares of the Company’s common stock, or (ii) exchange their shares of the Company’s common stock for shares of common stock in a newly formed entity (the “Public Fund”) that will elect to be regulated as a BDC under the 1940 Act and treated as a RIC under Subchapter M of the Code (the “Public Fund Spin Off”); or (b) the Company completes a listing of the Company’s securities on any securities exchange (an “Exchange Listing”). The base management fee will be an amount equal to 0.40% (1.60% annualized) of the Company’s average daily Gross Assets (defined below) during the most recently completed calendar quarter for so long as the aggregate amount of Gross Assets of the Company as of the end of the most recently completed calendar quarter is equal or greater than $500 million but less than $1.0 billion. For purposes of the Advisory Agreement, “Gross Assets” is defined as the Company’s gross assets, including assets purchased with borrowed funds or other forms of leverage, as well as any PIK interest, as of the end of the most recently completed fiscal quarter. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is less than $500 million the base management fee will be an amount equal to 0.4375% (1.75% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is equal to or greater than $1.0 billion, the base management fee will be an amount equal to 0.375% (1.50% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter. RGC earned base management fees of $4.0 million for the three months ended March 31, 2023, and $2.6 million for the three months ended March 31, 2022. Incentive Fee The incentive fee, which provides RGC with a share of the income that RGC generates for the Company, consists of an investment-income component and a capital-gains component, which are largely independent of each other, with the result that one component may be payable even if the other is not. Under the investment-income component (the “Income Incentive Fee”), the Company pays RGC each quarter an incentive fee with respect to the Company’s Pre-Incentive Fee net investment income. The Income Incentive Fee is calculated and payable quarterly in arrears based on the Pre-Incentive Fee net investment income for the immediately preceding fiscal quarter. Payments based on Pre-Incentive Fee net investment income will be based on the Pre-Incentive Fee net investment income earned for the quarter. For this purpose, “Pre-Incentive Fee net investment income” means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial and consulting fees or other fees that the Company receives from portfolio companies) that the Company accrues during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the amended and restated administration agreement with the Administrator (the “Administration Agreement”), and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee). Pre-Incentive Fee net investment income includes, in the case of investments with a deferred interest feature (such as OID accretion, debt instruments with pay in kind interest and zero coupon securities), accrued income the Company has not yet received in cash; provided, however, that the portion of the Income Incentive Fee attributable to deferred interest features will be paid, only if and to the extent received in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed in connection with any write off or similar treatment of the investment giving rise to any deferred interest accrual, applied in each case in the order such interest was accrued. Such subsequent payments in respect of previously accrued income will not reduce the amounts payable for any quarter pursuant to the calculation of the Income Incentive Fee described above. Pre-Incentive Fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Pre-Incentive Fee net investment income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less liabilities) at the end of the immediately preceding fiscal quarter, will be compared to a “hurdle rate” of 2.0% per quarter (8.0% annualized). The Company pays RGC an Income Incentive Fee with respect to the Company’s Pre-Incentive Fee net investment income in each calendar quarter as follows: (1) no Income Incentive Fee in any calendar quarter in which the Company’s Pre-Incentive Fee net investment income does not exceed the hurdle rate of 2.0%; (2) 80% of the Company’s Pre-Incentive Fee net investment income with respect to that portion of such Pre-Incentive Fee net investment income, if any, that exceeds the hurdle rate but is less than 2.667% in any calendar quarter (10.668% annualized) (the portion of the Company’s Pre-Incentive Fee net investment income that exceeds the hurdle but is less than 2.667% is referred to as the “catch-up”; the “catch-up” is meant to provide RGC with 20.0% of the Company’s Pre-Incentive Fee net investment income as if a hurdle did not apply if the Company’s Pre-Incentive Fee net investment income exceeds 2.667% in any calendar quarter (10.668% annualized)); and (3) 20.0% of the amount of the Company’s Pre-Incentive Fee net investment income, if any, that exceeds 2.667% in any calendar quarter (10.668% annualized) payable to RGC (once the hurdle is reached and the catch-up is achieved, 20.0% of all Pre-Incentive Fee net investment income thereafter is allocated to RGC). Until the consummation of a Spin-Off transaction, in the event that (a) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC exceeded 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of the quarter and (b) the Pre-Incentive Fee net investment income adjusted to include any realized capital gains and losses (“Adjusted Pre-Incentive Fee net investment income”), expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the end of the quarter was less than 10.0%, no Income Incentive Fee would be payable for such quarter until the first subsequent quarter in which either (x) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC was equal to or less than 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of such subsequent quarter or (y) the Adjusted Pre-Incentive Fee net investment income, expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the of the end of the quarter equals or exceeds 10.0%; provided, however, that in no event would any Income Incentive Fee be payable for any prior quarter after the three-year anniversary of the end of such quarter. Under the capital gains component of the incentive fee (the “Capital Gains Fee”), the Company will pay RGC, as of the end of each calendar year, 20.0% of the Company’s aggregate cumulative realized capital gains, if any, from the date of the Company’s election to be regulated as a BDC through the end of that calendar year, computed net of the Company’s aggregate cumulative realized capital losses and aggregate cumulative unrealized capital depreciation through the end of such year, less the aggregate amount of any previously paid Capital Gains Fee. For the foregoing purpose, the Company’s “aggregate cumulative realized capital gains” will not include any unrealized appreciation. If such amount is negative, then no Capital Gains Fee will be payable for such year. For the three months ended March 31, 2023, RGC earned incentive fees of $4.6 million; $3.5 million of which was payable in cash and $1.1 million were accrued and generated from deferred interest. For the three months ended March 31, 2022, RGC earned incentive fees of $1.3 million; $1.1 million of which was payable in cash and $0.3 million were accrued and generated from deferred interest. All incentive fees accrued and generated from deferred interest (i.e., PIK and certain discount accretion) are not payable until receipt of respective cash by the Company. As of March 31, 2023, $3.7 million were payable in cash, and $5.9 million were deferred incentive fees payable, both of which are included in incentive fees payable on the Statements of Assets and Liabilities. As of December 31, 2022, $3.8 million were payable in cash, and $5.0 million were deferred incentive fees payable, both of which are included in incentive fees payable on the Statements of Assets and Liabilities. The capital gains incentive fee consists of fees related to realized gains, realized capital losses and unrealized capital depreciation. With respect to the incentive fee expense accrual related to the capital gains incentive fee, U.S. GAAP requires that the capital gains invective fee accrual consider the cumulative aggregate unrealized appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized appreciation were realized even though such unrealized appreciation is not permitted to be considered in calculating the fee actually payable under the Advisory Agreement. As of each of March 31, 2023 and December 31, 2022, there was no capital gains incentive fee accrued, earned or payable to RGC under the Advisory Agreement. Spin-Off Incentive Fee The Income Incentive Fee will be payable in connection with a Public Fund Spin-Off as follows. The Income Incentive Fee will be calculated as of the date of the completion of each Public Fund Spin-Off and will equal the amount of Income Incentive Fee that would be payable to RGC if (1) all of the Company’s investments were liquidated for their current value and any unamortized deferred portfolio investment-related fees would be deemed accelerated, (2) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (3) the remainder were distributed to the Company’s stockholders and paid as incentive fee in accordance with the Income Incentive Fee described in clauses (1) and (2) above for determining the amount of the Income Incentive Fee; provided, however, that in no event will the Income Incentive Fee paid in connection with the completion of the Public Fund Spin-Off (x) include the portion of the Income Incentive Fee attributable to deferred interest features of a particular investment that is not transferred pursuant to the Public Fund Spin-Off until such time as the deferred interest is received in cash, or (y) exceed 20.0% of the Company’s Pre-Incentive Fee net investment income accrued by the Company for the fiscal quarter as of the date of the completion of the Public-Fund Spin-Off. The Company will make the payment of the Income Incentive Fee paid in connection with the completion of the Public Fund Spin-Off in cash on or immediately following the date of the completion of the Public-Fund Spin-Off. After the Public Fund Spin-Off, all calculations relating to the incentive fee payable will be made beginning on the day immediately following the completion of the Public Fund Spin-Off without taking into account the exchanged shares of the Company’s common stock (or contributions, distributions or proceeds relating thereto). The Capital Gains Fee will be payable in respect of the exchanged shares of the Company’s common stock in connection with the Public Fund Spin-Off and will be calculated as of the date of the completion of the Public Fund Spin-Off as if such date were a calendar year-end for purposes of calculating and paying the Capital Gains Fee. No Income Incentive Fee or Capital Gains Fee will be payable in connection with the Public Fund Spin-Off unless, on the date of the completion of the Public Fund Spin-Off, the sum of the Company’s (i) Pre-Incentive Fee net investment income and (ii) realized capital gains less realized capital losses and unrealized capital depreciation from the date of the Company’s election to be regulated as a BDC through, and including, the date of the completion of the Public Fund Spin-Off, is greater than 8.0% of the cumulative net investments made by the Company since the Company’s election to be regulated as a BDC.
Administration Agreement The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including furnishing the Company with office facilities, equipment and clerical, bookkeeping and recordkeeping services at such facilities, as well as providing other administrative services. In addition, the Company reimburses the Administrator for the fees and expenses associated with performing compliance functions, and the Company’s allocable portion of the compensation of certain of its officers, including the Company’s Chief Financial Officer, Chief Compliance Officer and any administrative support staff. The Company reimbursed the Administrator $0.4 million during the three months ended March 31, 2023. As of March 31, 2023, the Company had accrued a net payable to the Administrator of $0.7 million, which is included in Accrued expenses and other on the Statement of Assets and Liabilities. Of the total amount reimbursed to the Administrator, $0.4 million was related to overhead allocation expense during the three months ended March 31, 2023. The Company reimbursed the Administrator $0.3 million during the three months ended March 31, 2022. As of March 31, 2022, the Company accrued a net payable to the Administrator of $0.2 million. Of the total amount reimbursed to the Administrator, $0.3 million was related to overhead allocation expense for the three months ended March 31, 2022. As of December 31, 2022, the Company had accrued a net payable to the Administrator of $0.4 million. Administration fees, which include fees payable by the Administrator to third-party service providers who provide additional administration services for the Company, were $0.2 million for the three months ended March 31, 2023. Administration fees, which include fees payable by the Administrator to third-party service providers who provide additional administration services for the Company, were $0.2 million for the three months ended March 31, 2022. License Agreement The Company has entered into a license agreement with RGC (the “License Agreement”) pursuant to which RGC has granted the Company a personal, non-exclusive, royalty-free right and license to use the name “Runway Growth Finance.” Under the License Agreement, the Company has the right to use the “Runway Growth Finance” name for so long as RGC or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company has no legal right to the “Runway Growth Finance” name. Strategic Relationship In December 2016, the Company and RGC entered into a strategic relationship with Oaktree Capital Management, L.P (“Oaktree”). In connection, OCM Growth Holdings ("OCM") purchased an aggregate of 14,571,334 shares of the Company's common stock for an aggregate purchase price of $219.3 million in the Company's Initial Private Offering and Second Private Offering. As of March 31, 2023, OCM owns 21,129,668 shares of the Company's common stock or approximately 52% of the Company's outstanding shares. Pursuant to an irrevocable proxy, the shares held by OCM must be voted in the same proportion that the Company's other stockholders vote their shares. In connection with OCM’s commitment, the Company entered into a stockholder agreement, dated December 15, 2016, with OCM, pursuant to which OCM has a right to nominate a member of the Company’s Board of Directors for election for so long as OCM holds shares of the Company’s common stock in an amount equal to, in the aggregate, at least one-third (33%) of OCM’s initial $125.0 million capital commitment. Brian Laibow, Co-Head of Oaktree's North America & Managing Director Opportunities Funds, serves on the Company’s Board of Directors as OCM’s director nominee and is considered an interested director. OCM also holds a minority interest in RGC and has the right to appoint a member of RGC’s board of managers and a member of RGC’s investment committee. Brian Laibow is OCM’s appointee to RGC’s board of managers and investment committee. |
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Note 9 – Fair Value Measurements The Company’s assets recorded at fair value have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820. Refer to "Note 2 — Summary of Significant Accounting Policies" for a discussion of the Company’s policies. Investments measured at fair value on a recurring basis are categorized in the tables below based upon the lowest level of significant input to the valuations as of March 31, 2023 and December 31, 2022 (in thousands):
The Company transfers investments in and out of Levels 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period.
The following table presents a rollforward of Level 3 assets measured at fair value as of March 31, 2023 (in thousands):
(1) Net of reorganization and restructuring of investments. The following table presents a rollforward of Level 3 assets measured at fair value as of March 31, 2022 (in thousands):
(1) Net of reorganization and restructuring of investments. The following table provides quantitative information regarding Level 3 fair value measurements as of March 31, 2023 (in thousands):
The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2022 (in thousands):
(1) The significant unobservable inputs used in the fair value measurement of the Company’s debt securities are origination yields and discount rates. The origination yield is defined as the initial market price of an investment in a hypothetical market to hypothetical market participants where buyers and sellers are willing participants. The discount rate is related to company-specific characteristics such as underlying investment performance, projected cash flows, and other characteristics of the investment. Significant increases (decreases) in the inputs in isolation may result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in the unobservable inputs. (2) The significant unobservable inputs used in the fair value measurement of the Company’s warrant and equity-related securities are inputs used in the OPM, which include industry volatility, risk free interest rate and estimated time to exit. The Equity Allocation model and the Black Scholes model were the main OPMs used during the period ended March 31, 2023 and the year ended December 31, 2022. Probability Weighted Expected Return Models (“PWERM”) and other techniques were used as determined appropriate. Significant increases (decreases) in the inputs in isolation would result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in the unobservable inputs. For some investments, additional consideration may be given to data from the last round of financing or merger/acquisition events near the measurement date. |
Derivative Financial Instruments |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Note 10 – Derivative Financial Instruments In the normal course of business, the Company may utilize derivative contracts in connection with its investment activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The derivative activities and exposure to derivative contracts primarily involve equity price risks. In addition to the primary underlying risk, additional counterparty risk exists due to the potential inability of counterparties to meet the terms of their contracts. Warrants Warrants provide exposure and potential gains upon equity appreciation of the portfolio company’s equity value. A warrant has a limited life and expires on a certain date. As a warrant’s expiration date approaches, the time value of the warrant will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an “in the money” warrant will decline. Further, if the price of the stock underlying the warrant does not exceed the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, there is the potential for the entire value of an investment in a warrant to be lost. The Company’s volume of warrant investment activity is closely correlated to its primary senior secured loans to portfolio companies. For the three months ended March 31, 2023, the Company had realized losses of $1.2 million, and a net unrealized depreciation of $1.7 million from its investments in warrants. For the three months ended March 31, 2022, the Company had realized losses of $0.3 million and a net unrealized appreciation of $1.2 million from its investments in warrants. Realized gains(losses) from warrants are included in the respective control, affiliate, or non-control/non-affiliate Realized gain/(loss) on investments on the Statement of Operations. Net change in unrealized appreciation/(depreciation) from investments in warrants is included in the respective control, affiliate, or non-control/non-affiliate Net change in unrealized appreciation (depreciation) on investments on the Statement of Operations. Counterparty risk exists from the potential failure of an issuer of warrants to settle its exercised warrants. The maximum risk of loss from counterparty risk is the fair value of the contracts and the purchase price of the warrants. The Company’s Board of Directors considers the effects of counterparty risk when determining the fair value of its investments in warrants. |
Borrowings |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | Note 11 – Borrowings The following table shows the Company's borrowings as of March 31, 2023 and December 31, 2022 (in thousands):
(1) Net of accumulated amortization. For the three months ended March 31, 2023 and 2022, the components of interest expense, amortization of deferred debt costs, and the unused fees on the Credit Facility (as defined below) on the Company's borrowings were as follows (dollars in thousands):
(1) Unused facility and other fees for the three months ended March 31, 2022 include supplemental fees of $0.2 million, which were incurred through the first half of 2022 and were nonrecurring in nature. Credit Facility On May 31, 2019, the Company entered into a Credit Agreement with KeyBank National Association, acting as administrative agent and syndication agent and the other lenders party thereto, which initially provided the Company with a $100.0 million commitment, subject to borrowing base requirements (as amended and restated from time to time, the “Credit Facility”). As of March 31, 2023, the Company had $500.0 million in total commitments available under the Credit Facility. The availability period under the Credit Facility expires on April 20, 2025 and is followed by a one-year amortization period. The stated maturity date under the Credit Facility is April 20, 2026, unless extended. Borrowings under the Credit Facility bear interest on a per annum rate equal to the Adjusted Term Secured Overnight Financing Rate (“SOFR”) plus an applicable margin rate that ranges from 2.95% to 3.35% per annum depending on the Company’s leverage ratio and number of eligible loans in the collateral pool. The Credit Facility provides for a variable advance rate of up to 65% on eligible term loans. The Company also pays an unused commitment fee that ranges from 0.25% to 1.00% per annum based on the total unused lender commitments under the Credit Facility. The Credit Facility is collateralized by all eligible investment assets held by the Company. The Credit Facility contains representations and warranties and affirmative and negative covenants customary for secured financings of this type, including certain financial covenants such as a consolidated tangible net worth requirement and a required asset coverage ratio. For the three months ended March 31, 2023, the weighted average outstanding principal balance was $333.2 million and the weighted average effective interest rate was 7.80%. For the three months ended March 31, 2022, the weighted average outstanding principal balance was $89.4 million and the weighted average effective interest rate was 3.91%. December 2026 Notes On December 10, 2021, the Company completed a private debt offering of $70.0 million in aggregate principal amount of 4.25% interest-bearing unsecured Series 2021A Senior Notes due 2026 (the “December 2026 Notes”) to institutional accredited investors (as defined in Regulation D under the Securities Act of 1933, as amended (the "Securities Act"). The December 2026 Notes were issued in two closings, the initial issuance of $20.0 million December 2026 Notes closed on December 10, 2021 and the second and final issuance of $50.0 million closed on February 10, 2022. The December 2026 Notes bear an interest rate of 4.25% per year and are due on December 10, 2026, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the December 2026 Notes will be due semiannually in arrears on June 10 and December 10 of each year, commencing on June 10, 2022. The interest rate is subject to a 1.00% increase in the event that, subject to certain exceptions, the December 2026 Notes cease to have an investment grade rating or receive an investment grade rating below the Investment Grade (as defined in the note purchase agreement). The December 2026 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. Aggregate offering costs in connection with the December 2026 Notes issuance, including the underwriter’s discount and commissions, were $1.0 million, which were capitalized and deferred. As of March 31, 2023 and December 31, 2022, unamortized deferred debt costs related to the December 2026 Notes were $0.8 million and $0.8 million, respectively. July 2027 Notes On July 28, 2022, the Company issued and sold $80.5 million in aggregate principal amount of 7.50% interest-bearing unsecured Notes due 2027 (the “July 2027 Notes”) under its shelf Registration Statement on Form N-2. The July 2027 Notes were issued pursuant to the Base Indenture dated July 28, 2022 (the “Base Indenture”) and First Supplemental Indenture, dated July 28, 2022 (together with the Base Indenture, the “Indenture”), between the Company and the Trustee, U.S. Bank Trust Company, National Association. The July 2027 Notes bear an interest rate of 7.50% per year and are due on July 28, 2027. Interest on the 2027 Notes will be due quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing September 1, 2022. The July 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after July 28, 2024, at a redemption price of $25 per July 2027 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption. The July 2027 Notes are general unsecured obligations of the Company that rank pari passu with the Company's existing and future unsecured, unsubordinated indebtedness. Aggregate offering costs in connection with the July 2027 Notes issuance, including the underwriter’s discount and commissions, were $2.6 million, which were capitalized and deferred. As of March 31, 2023 and December 31, 2022, unamortized deferred debt costs related to the July 2027 Notes were $2.3 million and $2.4 million, respectively. August 2027 Notes On August 31, 2022, the Company issued and sold a private debt offering of $20.0 million in aggregate principal amount of 7.00% interest-bearing unsecured Series 2022A Senior Notes due 2027 (the “August 2027 Notes”) to HCM Master Fund Limited. The August 2027 Notes bear an interest rate of 7.00% per year and are due on August 31, 2027, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the August 2027 Notes will be due semiannually in arrears on February 15 and August 15 of each year, commencing on February 15, 2023. The August 2027 Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company. Aggregate offering costs in connection with the August 2027 Notes issuance, including the underwriter’s discount and commissions, were $0.7 million, which were capitalized and deferred. As of March 31, 2023 and December 31, 2022, unamortized deferred debt costs related to the August 2027 Notes were $0.6 million and $0.7 million, respectively. December 2027 Notes On December 7, 2022, the Company issued and sold $51.75 million in aggregate principal amount of 8.00% interest-bearing unsecured Notes due December 2027 (the "December 2027 Notes") under its shelf Registration Statement on Form N-2. The December 2027 Notes were issued pursuant to the Base Indenture dated July 28, 2022 (the "Base Indenture") and Second Supplemental Indenture, dated December 7, 2022 (together with the Base Indenture, the "Indenture"), between the Company and the Trustee, U.S. Bank Trust Company, National Association. The December 2027 Notes bear an interest rate of 8.0% per year and are due on December 28, 2027. Interest on the 2027 Notes will be due quarterly in arrears on March 1, June 1, September 1, and December 1 of each year, commencing March 1, 2023. The December 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company's option on or after December 31, 2024, at a redemption price of $25 per December 2027 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption. The December 2027 Notes are general unsecured obligations of the Company that rank pari passu with the Company's existing and future unsecured, unsubordinated indebtedness. Aggregate offering costs in connection with the December 2027 Notes issuance, including the underwriter's discount and commissions, were $1.8 million, which were capitalized and deferred. As of March 31, 2023 and December 31, 2022, unamortized deferred debt costs related to the December 2027 Notes were $1.7 million and $1.8 million, respectively. |
Financial Highlights |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Company Financial Highlights [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Highlights | Note 12 – Financial Highlights
(1) Financial highlights are based on weighted-average shares outstanding. (2) Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized. (3) Return from investment operations was 3.16% and 2.05% for the three months ended March 31, 2023 and 2022, respectively. Return from investment operations represents returns on net investment income from operations. (4) Return from accretion was 0.00% and 0.00% for the three months ended March 31, 2023 and 2022, respectively. (5) The annualized ratio of net investment income to average net assets was 15.07% and 8.93% for the three months ended March 31, 2023 and 2022, respectively. (6) The annualized ratio of net operating expenses excluding incentive fees, to average net assets was 11.46% and 3.62% for the three months ended March 31, 2023 and 2022, respectively. (7) Incentive fees are not annualized. (8) The portfolio turnover rate for the three months ended March 31, 2023 and 2022 equals the lesser of investment portfolio purchases or sales during the period, divided by the average investment portfolio value during the period. As such, portfolio turnover rate is not annualized. |
Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 13 - Subsequent Events The Company evaluated events subsequent to March 31, 2023 through May 9, 2023. On April 11, 2023, Mustang Bio, Inc. prepaid its outstanding principal balance of $30.0 million on the senior secured loan.
On April 13, 2023, the Company issued the First Supplement to the Series 2021A Senior Notes governing the issuance of $25.00 million in aggregate principal amount of its 8.54% Series 2023A Notes due April 13, 2026 ("The April 2026 Notes"). The April 2026 Notes bear an interest rate of 8.54% per year and are due on April 13, 2026, unless redeemed, purchased, or prepaid prior to such date by the Company or its affiliates in accordance with their terms. Interest on the April 2026 Notes will be due semiannually, beginning October 13, 2023.
On April 25, 2023, the Marley Spoon AG Loan and Security Agreement was amended to: (a) extend the amortization date to January 15, 2025, (b) extend the maturity date to June 15, 2026, (c) PIK all interest through September 15, 2023, (d) add a deferral fee of €592,093 due at the maturity date; and (e) allow for a reduction in the applicable margin based on principal repayment milestones.
On April 28, 2023, the Company funded an investment of $2.0 million to Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc).
On May 2, 2023, the Board of Directors declared an ordinary distribution of $0.40 per share and a supplemental distribution of $0.05 per share for stockholders of record on May 15, 2023 payable on or before May 31, 2023.
On May 5, 2023, the Company funded an investment of $13.9 million to Kin Insurance, Inc.
On May 8, 2023, the investment to TRACON Pharmaceuticals, Inc. was terminated and all obligations under the contract were fully satisfied. |
Summary of Significant Accounting Policies (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying interim unaudited financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the requirements for reporting on Form 10‑Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of financial statements for the interim period have been included. The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2023. The interim unaudited financial statements and notes hereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the "SEC") on March 2, 2023. Certain items in the March 31, 2022 and December 31, 2022 financial statements have been reclassified to conform to the March 31, 2023 presentation with no effect on the net assets on the Statements of Assets and Liabilities, and no net effect on the net increase in net assets resulting from operations on the Statements of Operations. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash represents deposits held at financial institutions, while cash equivalents are highly liquid investments held at financial institutions with an original maturity of three months or less at the date of acquisition. At times, the Company’s cash and cash equivalents exceed federally insured limits, subjecting the Company to risks related to the uninsured balance. Cash and cash equivalents are held at large, established, high credit-quality financial institutions, and management believes that risk of loss associated with any uninsured balance is remote. |
Deferred Debt Costs | Deferred Debt Costs The Company records costs related to the issuance of debt obligations as deferred debt costs. These costs are deferred and amortized using the straight-line method over the stated maturity life of the obligations. Deferred debt costs associated with the Company's Credit Facility and unsecured notes are netted with the outstanding principal balance on the Company's Statement of Assets and Liabilities, unless there are no outstanding borrowings, in which case the deferred debt costs are presented as an asset. For more information, refer to “Note 11 – Borrowings.” |
Reverse Repurchase Agreement | Reverse Repurchase Agreement The Company has, and may in the future, enter into reverse repurchase agreements, under the terms of a master repurchase agreement, with selected commercial banks and broker-dealers, under which the Company acquires securities as collateral (debt obligation) subject to an obligation of the counterparty to repurchase and the Company to resell the securities (obligation) at an agreed upon time and price. The Company, through the custodian or a sub-custodian, receives delivery of the underlying securities collateralizing reverse repurchase agreements. The Company requires the custodian to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian’s vault, all securities held as collateral for reverse repurchase agreements. The Company and the counterparties are permitted to sell, re-pledge, or use the collateral associated with the transaction. It is the Company’s policy that the market value of the collateral be at least equal to 100% of the repurchase price in the case of a reverse repurchase agreement of one-day duration and 102% of the repurchase price in the case of all other reverse repurchase agreements. Upon an event of default under the terms of the master repurchase agreement, both parties have the right to set-off. If the seller defaults or enters an insolvency proceeding, realization of the collateral by the Company may be delayed, limited or wholly denied. The Company had no outstanding reverse repurchase agreements at March 31, 2023 or December 31, 2022. |
Investment Transactions and Related Investment Income | Investment Transactions and Related Investment Income Security transactions, if any, are recorded on a trade-date basis. Realized gains or losses from the repayment or sale of investments are measured using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. The Company reports changes from the prior period in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments on the Statements of Operations. Dividends are recorded on the ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Original issue discount (“OID”), principally representing the estimated fair value of detachable equity, warrants or contractual success fees obtained in conjunction with the Company’s debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a debt investment, any unamortized loan origination fees, end-of-term payments, and unamortized market discounts are recorded as interest income and any prepayment penalties are recorded as fee income. Upon amending terms of an existing investment, any amendment fees charged are recorded as fee income.
The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest is computed at the contractual rate specified in each loan agreement and is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment. PIK interest, which is a non-cash source of income, is included in the Company’s taxable income and therefore affects the amount of income the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. For the three months ended March 31, 2023, approximately 9.7% of the Company’s total investment income was attributable to non-cash PIK interest. For the three months ended March 31, 2022, approximately 7.4% of the Company’s total investment income was attributable to non-cash PIK interest. |
Non-Accrual of Investments | Non-Accrual of Investments Debt investments are placed on non-accrual status when principal, interest, and other obligations become materially past due or when there is reasonable doubt that principal, interest, or other obligations will be collected in full. At the point of non-accrual, the Company will cease recognizing interest income on the debt investment until all principal and interest due have been paid or the Company believes the borrower has demonstrated the ability to repay its current and future contractual obligations. Additionally, any OID associated with the debt investment is no longer accreted to interest income as of the date the loan is placed on non-accrual status. Any payments received on non-accrual loans are first applied to principal prior to recovery of any foregone interest or end of term payment fees. Non-accrual loans are restored to accrual status when past due principal or interest are paid, and, in management’s judgment are likely to remain current. The Company may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection such that the Company will be made whole on the investment, inclusive of interest and end of term payment fees. As of March 31, 2023, and December 31, 2022, the Company has not written off any accrued and uncollected PIK interest. As of March 31, 2023, the Company had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $19.2 million and a fair value of $11.6 million, represents 1.00% of the Company’s total investment portfolio. From being placed on non-accrual status through March 31, 2023, cumulative interest of $4.3 million would be receivable and $0.3 million OID would be accreted into the cost basis, for a total of $4.6 million not recorded in interest income from control investments on the Statement of Operations. As of December 31, 2022, the Company had one loan to Pivot3, Inc. on non-accrual status. The loan, with a cost basis of $19.2 million and a fair market value of $9.3 million, represents 0.8% of the Company’s total investment portfolio. From being placed on non-accrual status through December 31, 2022, cumulative interest of $3.6 million would be payable and $0.3 million OID would be accreted into the cost basis, for a total of $3.9 million not recorded in interest income from control investments on the Statement of Operations. |
Valuation of Investments | Valuation of Investments The Company measures the value of its investments at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosure (“ASC Topic 820”), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The audit committee of the Company’s Board of Directors (the “Audit Committee”) assists the Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Company’s Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by the Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Company considers a range of fair values based upon the valuation techniques utilized and selects the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant. The Company’s Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.
ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below: • Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date. • Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly and model-based valuation techniques for which all significant inputs are observable. • Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment. Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact. With respect to investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below: • The quarterly valuation process begins with each portfolio company investment being initially valued by RGC’s investment professionals that are responsible for the portfolio investment; • Preliminary valuation conclusions are then documented and discussed with RGC’s senior investment team; • At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm. Certain investments, however, may not be evaluated by an independent valuation firm if the net asset value and other aspects of such investments in the aggregate do not exceed certain thresholds; • The Audit Committee then reviews these preliminary valuations from RGC and the independent valuation firm, if any, and makes a recommendation to the Company’s Board of Directors regarding such valuations; and • The Company’s Board of Directors reviews the recommended preliminary valuations and determines the fair value of each investment in the Company’s portfolio, in good faith, based on the input of RGC, the independent valuation firm and the Audit Committee. The Company’s investments are primarily loans made to and equity and warrants of small, fast-growing companies focused in technology, life sciences, health care information and services, business services, and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt and equity instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs. Rule 2a-5 under the 1940 Act was adopted by the SEC in December 2020 and establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 permits boards, subject to board oversight and certain other conditions, to designate certain parties to perform fair value determinations. Rule 2a-5 also defines when market quotations are "readily available" for purposes of the 1940 Act and the threshold for determining whether a fund must determine the fair value of a security. The SEC also adopted new Rule 31a-4 under the 1940 Act ("Rule 31a-4"), which provides the recordkeeping requirements associated with fair value determinations. Finally, the SEC rescinded previously issued guidance on related issues, including the role of the board in determining fair value and the accounting and auditing of fund investments. Rule 2a-5 and Rule 31a-4 became effective on March 8, 2021, and had a compliance date of September 8, 2022. While the board of directors has not elected to designate RGC as the valuation designee, the Company has adopted certain revisions to its valuation policies and procedures in order comply with the applicable requirements of Rule 2a-5 and Rule 31a-4. |
Investment Valuation Techniques | Investment Valuation Techniques Valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined. Debt Investments To determine the fair value of the Company’s debt investments, the Company compares the cost basis of the debt investment, which includes OID, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions that are similar in nature to the Company’s investments, in order to determine a comparable range of effective market interest rates for its investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment. This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases (decreases) in these unobservable inputs could result in a significantly higher (lower) fair value measurements. Under certain circumstances, the Company may use an alternative technique to value the debt investments to be acquired by the Company that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario. Warrants Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following: • Underlying enterprise value of the issuer is estimated based on information available, including any information regarding the most recent rounds of issuer funding. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or approaches that utilize recent rounds of financing and the portfolio company’s capital structure to determine enterprise value. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include Option Pricing Models, or “OPM,” including back-solve techniques, Probability Weighted Expected Return Models, or “PWERM,” and other techniques as determined to be appropriate. • Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input. • The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input. • Other adjustments, including a marketability discount on private company warrants, are estimated based on judgment about the general industry environment. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input. • Historical portfolio experience on cancellations and exercises of warrants are utilized as the basis for determining the estimated life of the warrants in each financial reporting period. Warrants may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrants. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in this unobservable input. Under certain circumstances, the Company may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option. Equity Investments The fair value of an equity investment in a privately held company is initially the face value of the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to the Company’s investment. The Company may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions in connection with its determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments In accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC Topic 820”), the Company evaluates fair value of its financial instruments. With the exception of the Company’s borrowings, which are reported at cost, all assets and liabilities approximate fair value on the Statements of Assets and Liabilities due to their short maturity. The fair value of the Company’s Credit Facility, December 2026 Notes, July 2027 Notes, August 2027 Notes, and December 2027 Notes (as defined in "Note 11 - Borrowings") is estimated using the relative market yield approach. The fair value of the Company's Credit Facility, December 2026 Notes and August 2027 Notes are estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date. The fair value of the Company's July 2027 Notes and December 2027 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input, and reflects the market close price of the notes traded on the Nasdaq Global Select Market LLC under the symbol "RWAYL" and "RWAYZ", respectively. As of both March 31, 2023, and December 31, 2022, the carrying value of the Credit Facility, July 2027 Notes, August 2027 Notes, and December 2027 Notes approximates fair value. As of March 31, 2023, the fair value of the December 2026 Notes was approximately $55.1 million and the carrying value was approximately $69.2 million, net of unamortized deferred debt costs of $0.8 million. As of December 31, 2022, the fair value of the December 2026 Notes was approximately $57.0 million and the carrying value was approximately $69.2 million, net of unamortized deferred debt costs of $0.8 million. |
Investment Classification | Investment Classification The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of affiliation and control. As defined in the 1940 Act, investee companies are deemed as affiliated investments when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of 5.0% or more of the outstanding voting securities of an investee company. Control investments are those where the investor has the ability or power to exercise a controlling influence over the management or policies of an investee company. Control is generally deemed to exist when a company or individual possesses, or has the right to acquire within 60 days or less, beneficial ownership of more than 25.0% of the outstanding voting securities of an investee company, or maintains greater than 50% representation on the investee company's board of directors. Investments are recognized when the Company assumes an obligation to acquire a financial instrument and assumes the risks for gains or losses related to that instrument. Investments are derecognized when the Company assumes an obligation to sell a financial instrument and foregoes the risks for gains or losses related to that instrument. Specifically, the Company records all security transactions on a trade date basis. Investments in other, non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled will be reported as receivables for investments sold and payables for investments acquired, respectively, on the Statements of Assets and Liabilities. |
Income Taxes | Income Taxes The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2016, currently qualifies as a RIC, and intends to qualify annually for the tax treatment applicable to RICs. A RIC generally is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company obtains and maintains its status as a RIC, it generally will not be subject to U.S. federal income tax on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC status each year and it does not anticipate paying any material U.S. federal income taxes in the future. Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward such taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. If the Company determines that the estimated current year taxable income will exceed the estimated dividend distributions for the current year from such income, the Company accrues excise tax on estimated excess taxable income as such taxable income is earned. Differences between taxable income and net increase in net assets resulting from operations either can be temporary, meaning they will reverse in the future, or permanent. In accordance with Section 946-205-45-3 of the ASC, permanent tax differences are reclassified from accumulated undistributed earnings to paid-in-capital at the end of each year and have no impact on total net assets. For more information, refer to "Note 7 – Income Taxes." |
Per Share Information | Per Share Information Basic and diluted earnings (loss) per common share is calculated using the weighted-average number of common shares outstanding for the period presented. For the three months ended March 31, 2023 and 2022, basic and diluted earnings per share of common stock were the same because there were no potentially dilutive securities outstanding. Per share data is based on the weighted-average shares outstanding. |
Distribution | Distributions Distributions to common stockholders are recorded on the applicable record date. The amount, if any, to be distributed to common stockholders is determined by the Board of Directors each quarter and is generally based upon the Company's earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually. For the three months ended March 31, 2023, the Company declared and paid dividends in the amount of $18.2 million, of which $17.5 million was distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s Dividend Reinvestment Plan. For the three months ended March 31, 2022, the Company declared dividends in the amount of $11.2 million, of which $3.8 million was distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s Dividend Reinvestment Plan. |
Organization and Offering Costs | Organization and Offering Costs Organization costs include, among other things, the cost of organizing as a Maryland corporation, including the cost of legal services and other fees pertaining to the Company's organization, all of which are expensed as incurred. Offering costs include, among other things, legal fees and other costs pertaining to the preparation of the Company’s public and private offering materials as well as travel-related expenses related to the Company’s public and private offerings. Pursuant to the Advisory Agreement (as defined below), the Company and RGC agreed that organization and offering costs incurred in connection with the Initial Private Offering would be borne by the Company up to a maximum amount of $1.0 million, provided that the amount of such costs in excess of $1.0 million would be paid by RGC. As of December 31, 2016, the Company had already incurred the maximum amount of $1.0 million in organization and offering costs incurred in connection with the Initial Private Offering. Offering costs related to the Second Private Offering were accumulated and charged to additional paid in capital at the time of closing beginning in 2019. These offering costs related to the Second Private Offering were subject to a cap of $0.6 million, excluding placement agent fees which had no cap, of which the Company will bear the cost. At the completion of the Second Private Offering, the Company had accumulated and recorded $0.7 million in offering costs and $0.2 million in placement agent fees related to the Second Private Offering. Under the terms of the Second Private Offering, offering costs in excess of $0.6 million, excluding placement agent fees, were reimbursed by RGC. Offering costs related to the IPO were accumulated and charged to additional paid in capital at the time of closing in October 2021. The Company had accumulated and recorded $7.0 million of offering costs related to the Company’s IPO. The offering costs were fully born by the Company and included underwriting fees, legal fees, and other costs pertaining to the preparation of the Company’s offering materials as well as travel-related expenses. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820) - Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions", which was issued to (1) clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The new guidance is effective for interim and annual periods beginning after December 15, 2023. The Company does not anticipate the new standard will have a material impact to the consolidated financial statements and related disclosures. |
Commitments and Contingencies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments And Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unfunded Commitments to Extend Financing | The aggregate balance of unfunded commitments to extend financing as of March 31, 2023 was as follows (in thousands):
|
Net Increase in Net Assets Resulting from Operations per Common Share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Basic Income Per Common Share | The following information sets forth the computation of basic income per common share for the three months ended March 31, 2023 and 2022 (in thousands, except for share and per share data):
(1)
Per share data is based on average weighted shares outstanding. |
Net Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Distributions Declared and Paid | The following table summarized the distributions declared and paid since inception through March 31, 2023:
|
Income Taxes (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax Cost Basis and Estimated Aggregate Gross Unrealized Appreciation and Depreciation on Investments for Federal Income Tax Purposes | The following table sets forth the tax cost basis and the estimated aggregate gross unrealized appreciation and depreciation on investments for federal income tax purposes as of and for the period ended March 31, 2023 and the year ended December 31, 2022 (in thousands):
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets Measured at Fair Value |
The Company transfers investments in and out of Levels 1, 2 and 3 as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Level 3 Assets measured at Fair Value | The following table presents a rollforward of Level 3 assets measured at fair value as of March 31, 2023 (in thousands):
(1) Net of reorganization and restructuring of investments. The following table presents a rollforward of Level 3 assets measured at fair value as of March 31, 2022 (in thousands):
(1)
Net of reorganization and restructuring of investments. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Quantitative Information Regarding Level 3 Fair Value Measurements | The following table provides quantitative information regarding Level 3 fair value measurements as of March 31, 2023 (in thousands):
The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, 2022 (in thousands):
(1) The significant unobservable inputs used in the fair value measurement of the Company’s debt securities are origination yields and discount rates. The origination yield is defined as the initial market price of an investment in a hypothetical market to hypothetical market participants where buyers and sellers are willing participants. The discount rate is related to company-specific characteristics such as underlying investment performance, projected cash flows, and other characteristics of the investment. Significant increases (decreases) in the inputs in isolation may result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in the unobservable inputs. (2)
The significant unobservable inputs used in the fair value measurement of the Company’s warrant and equity-related securities are inputs used in the OPM, which include industry volatility, risk free interest rate and estimated time to exit. The Equity Allocation model and the Black Scholes model were the main OPMs used during the period ended March 31, 2023 and the year ended December 31, 2022. Probability Weighted Expected Return Models (“PWERM”) and other techniques were used as determined appropriate. Significant increases (decreases) in the inputs in isolation would result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase (decrease) in the unobservable inputs. For some investments, additional consideration may be given to data from the last round of financing or merger/acquisition events near the measurement date. |
Borrowings (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Borrowings | The following table shows the Company's borrowings as of March 31, 2023 and December 31, 2022 (in thousands):
(1) Net of accumulated amortization. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Interest Expense, Amortization of Deferred Debt Costs, and Unused Fees on Credit Facility | For the three months ended March 31, 2023 and 2022, the components of interest expense, amortization of deferred debt costs, and the unused fees on the Credit Facility (as defined below) on the Company's borrowings were as follows (dollars in thousands):
(1)
Unused facility and other fees for the three months ended March 31, 2022 include supplemental fees of $0.2 million, which were incurred through the first half of 2022 and were nonrecurring in nature. |
Financial Highlights (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Company Financial Highlights [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Highlights |
(1) Financial highlights are based on weighted-average shares outstanding. (2) Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized. (3) Return from investment operations was 3.16% and 2.05% for the three months ended March 31, 2023 and 2022, respectively. Return from investment operations represents returns on net investment income from operations. (4) Return from accretion was 0.00% and 0.00% for the three months ended March 31, 2023 and 2022, respectively. (5) The annualized ratio of net investment income to average net assets was 15.07% and 8.93% for the three months ended March 31, 2023 and 2022, respectively. (6) The annualized ratio of net operating expenses excluding incentive fees, to average net assets was 11.46% and 3.62% for the three months ended March 31, 2023 and 2022, respectively. (7) Incentive fees are not annualized. (8)
The portfolio turnover rate for the three months ended March 31, 2023 and 2022 equals the lesser of investment portfolio purchases or sales during the period, divided by the average investment portfolio value during the period. As such, portfolio turnover rate is not annualized. |
Organization - Additional Information (Details) |
Oct. 25, 2021
shares
|
---|---|
IPO | |
Class Of Stock [Line Items] | |
Issuance of common stock, Shares | 6,850,000 |
Summary of Significant Accounting Policies - Additional Information (Details) |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Dec. 31, 2016
USD ($)
|
Oct. 31, 2021
USD ($)
|
Mar. 31, 2023
USD ($)
Loan
shares
|
Mar. 31, 2022
USD ($)
shares
|
Dec. 31, 2022
USD ($)
Loan
|
Dec. 31, 2019
USD ($)
|
|
Summary Of Significant Accounting Policies [Line Items] | ||||||
Market value of collateral at least equal to repurchase price in case of reverse repurchase agreement, percentage | 100.00% | |||||
Market value of collateral at least equal to repurchase price in case of other reverse repurchase agreements percentage | 102.00% | |||||
Outstanding reverse repurchase agreements | $ 0 | $ 0 | ||||
Percentage of non-cash PIK interest | 9.70% | 7.40% | ||||
Payment of excise tax percentage | 4.00% | |||||
Percentage of minimum beneficial ownership of voting securities for control | 25.00% | 25.00% | ||||
Percentage of minimum board representation for control | 50.00% | 50.00% | ||||
Percentage of beneficial ownership of voting securities | 5.00% | 5.00% | ||||
Percentage of minimum net ordinary income for each calendar for distribution | 98.00% | |||||
Percentage of minimum capital gains exceed capital losses for distribution for one year period | 98.20% | |||||
Percentage of minimum distribution amount exceeds distributions for year | 4.00% | |||||
Potentially dilutive securities outstanding | shares | 0 | 0 | ||||
Dividends common stock | $ 18,229,000 | $ 11,173,000 | ||||
Dividend Paid | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Dividends common stock | 18,200,000 | 11,200,000 | ||||
Dividends Paid In Cash | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Dividends common stock | 17,500,000 | $ 3,800,000 | ||||
Borrowings | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Unamortized deferred debt costs | 10,327,000 | $ 10,293,000 | ||||
2026 Notes | Borrowings | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Unamortized deferred debt costs | 800,000 | 800,000 | ||||
Long-Term Debt | 2026 Notes | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Debt instrument, fair value | 55,100,000 | 57,000,000.0 | ||||
Carrying Value | 69,200,000 | 69,200,000 | ||||
Second Private Offering | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Offering cost excluding placement agent fees | $ 600,000 | |||||
Placement agent fees | 200,000 | |||||
Offering cost | 700,000 | |||||
IPO | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Offering cost | $ 7,000,000.0 | |||||
Maximum | Second Private Offering | Runway Growth Holdings LLC | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Adjustment to additional paid in capital stock issued issuance costs | $ 600,000 | |||||
Maximum | Initial Private Offering | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Adjustment to additional paid in capital stock issued issuance costs | $ 1,000,000.0 | |||||
Maximum | Initial Private Offering | Runway Growth Holdings LLC | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Adjustment to additional paid in capital stock issued issuance costs | $ 1,000,000.0 | |||||
Pivot3, Inc. | ||||||
Summary Of Significant Accounting Policies [Line Items] | ||||||
Write off accrued and uncollected paid in kind interest | $ 0 | $ 0 | ||||
Number of loans | Loan | 1 | 1 | ||||
Aggregate principal funded on non-accrual status | $ 19,200,000 | $ 19,200,000 | ||||
Fair value on non-accrual status | $ 11,600,000 | $ 9,300,000 | ||||
Percentage of net assets on non-accrual status | 1.00% | 0.80% | ||||
Total interest | $ 4,600,000 | $ 3,900,000 | ||||
Loan not been on non-accrual status, payable, | 3,600,000 | |||||
Loan not been on non-accrual status, receivable | 4,300,000 | |||||
Original issue discount | $ 300,000 | $ 300,000 |
Commitments and Contingencies - Additional Information (Details) - USD ($) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2023 |
Dec. 31, 2022 |
Feb. 24, 2022 |
|
Commitments And Contingencies Disclosure [Abstract] | |||
Unfunded loan commitments | $ 302,729,000 | $ 315,685,000 | |
Cash flows related to unfunded commitments and determined fair value | $ 0 | $ 0 | |
Stock repurchase program, number of shares authorized to be repurchased | 871,345 | 871,345 | |
Stock repurchase program, authorized amount | $ 10,800,000 | $ 10,800,000 | |
Maximum cost of shares that may be repurchased | $ 25,000,000.0 | ||
Stock repurchase program, expiration date | Feb. 24, 2023 |
Commitments and Contingencies - Schedule of Unfunded Commitments to Extend Financing (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | $ 302,729 | $ 315,685 |
3PL Central LLC (dba Extensiv) | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 12,000 | 15,000 |
Brivo, Inc | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 12,000 | 16,000 |
CloudPay, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 15,000 | 15,000 |
Dtex Systems, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 15,000 | 15,000 |
EBR Systems, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 30,000 | 30,000 |
Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 2,000 | 6,000 |
Interactions Corporation | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 10,000 | 10,000 |
Moximed, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 15,000 | 15,000 |
Nalu Medical, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 25,000 | 25,000 |
Revelle Aesthetics, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 12,500 | 12,500 |
Route 92 Medical, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 41,564 | 42,000 |
SetPoint Medical Corporation | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 40,000 | 40,000 |
Skillshare, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 15,000 | 15,000 |
Snagajob.com, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 6,785 | 6,785 |
Synack, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 23,480 | 25,000 |
Kin Insurance, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | 25,000 | 25,000 |
Madison Reed, Inc. | Senior Secured Term Loan | ||
Schedule Of Investments [Line Items] | ||
Total unused commitments to extend financing | $ 2,400 | $ 2,400 |
Net Increase in Net Assets Resulting from Operations per Common Share - Computation of Basic Income Per Common Share (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Earnings Per Share [Abstract] | ||
Net increase in net assets resulting from operations | $ 11,984 | $ 2,853 |
Weighted-average shares outstanding for the period | ||
Basic | 40,509,269 | 41,375,187 |
Diluted | 40,509,269 | 41,375,187 |
Basic and diluted income per common share | ||
Basic | $ 0.30 | $ 0.07 |
Diluted | $ 0.30 | $ 0.07 |
Net Assets - Additional Information (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 12 Months Ended | 24 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Oct. 25, 2021 |
Dec. 01, 2017 |
Oct. 31, 2015 |
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
Mar. 24, 2021 |
Sep. 29, 2021 |
Feb. 24, 2022 |
Mar. 31, 2020 |
|
Class Of Stock [Line Items] | ||||||||||
Common stock, shares authorized | 100,000,000 | 100,000,000 | ||||||||
Common stock, par value | $ 0.01 | $ 0.01 | ||||||||
Stock repurchase program, number of shares authorized to be repurchased | 871,345 | 871,345 | ||||||||
Stock repurchased during period, value | $ 10,800,000 | $ 10,800,000 | ||||||||
Stock repurchase program, expiration date | Feb. 24, 2023 | |||||||||
Stock issued during period, shares, dividend reinvestment plan | 0 | 31,782 | ||||||||
Stock issued during period, value, dividend reinvestment plan | $ 0 | $ 400,000 | ||||||||
Maximum cost of shares that may be repurchased | $ 25,000,000.0 | |||||||||
R. David Spreng | ||||||||||
Class Of Stock [Line Items] | ||||||||||
Issuance of common stock, Shares | 1,667 | |||||||||
Issuance of common stock, value | $ 25,000 | |||||||||
Runway Growth Holdings LLC | ||||||||||
Class Of Stock [Line Items] | ||||||||||
Issuance of common stock, Shares | 22,564 | |||||||||
Offering price | $ 15.00 | $ 15.00 | ||||||||
Issuance of common stock, value | $ 300,000 | |||||||||
IPO | ||||||||||
Class Of Stock [Line Items] | ||||||||||
Issuance of common stock, Shares | 6,850,000 | |||||||||
Offering price | $ 14.60 | |||||||||
Issuance of common stock, value | $ 93,000,000.0 | |||||||||
Initial Private Offering | ||||||||||
Class Of Stock [Line Items] | ||||||||||
Issuance of common stock, Shares | 18,241,157 | |||||||||
Issuance of common stock, value | $ 275,000,000.0 | |||||||||
Second Private Offering | ||||||||||
Class Of Stock [Line Items] | ||||||||||
Issuance of common stock, Shares | 9,617,379 | |||||||||
Issuance of common stock, value | $ 144,300,000 | |||||||||
Capital commitments | $ 181,700,000 |
Net Assets - Summary of Distributions Declared and Paid (Details) - $ / shares |
3 Months Ended | 12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
|||
Dividends Payable [Line Items] | |||||||||
Amount per Share | [1] | $ 0.45 | $ 0.27 | ||||||
May 3, 2018 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | May 03, 2018 | ||||||||
Record Date | May 15, 2018 | ||||||||
Payment Date | May 31, 2018 | ||||||||
Amount per Share | $ 0.15 | ||||||||
July 26, 2018 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Jul. 26, 2018 | ||||||||
Record Date | Aug. 15, 2018 | ||||||||
Payment Date | Aug. 31, 2018 | ||||||||
Amount per Share | $ 0.25 | ||||||||
November 1, 2018 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Nov. 01, 2018 | ||||||||
Record Date | Oct. 31, 2018 | ||||||||
Payment Date | Nov. 15, 2018 | ||||||||
Amount per Share | $ 0.35 | ||||||||
March 22, 2019 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Mar. 22, 2019 | ||||||||
Record Date | Mar. 22, 2019 | ||||||||
Payment Date | Mar. 26, 2019 | ||||||||
Amount per Share | $ 0.40 | ||||||||
May 2, 2019 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | May 02, 2019 | ||||||||
Record Date | May 07, 2019 | ||||||||
Payment Date | May 21, 2019 | ||||||||
Amount per Share | $ 0.45 | ||||||||
May 2, 2019 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | May 02, 2019 | ||||||||
Record Date | May 31, 2019 | ||||||||
Payment Date | Jul. 16, 2019 | ||||||||
Amount per Share | $ 0.46 | ||||||||
July 30, 2019 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Jul. 30, 2019 | ||||||||
Record Date | Aug. 05, 2019 | ||||||||
Payment Date | Aug. 26, 2019 | ||||||||
Amount per Share | $ 0.45 | ||||||||
September 27, 2019 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Sep. 27, 2019 | ||||||||
Record Date | Sep. 30, 2019 | ||||||||
Payment Date | Nov. 12, 2019 | ||||||||
Amount per Share | $ 0.04 | ||||||||
December 9, 2019 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Dec. 09, 2019 | ||||||||
Record Date | Dec. 10, 2019 | ||||||||
Payment Date | Dec. 23, 2019 | ||||||||
Amount per Share | $ 0.40 | ||||||||
March 5, 2020 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Mar. 05, 2020 | ||||||||
Record Date | Mar. 06, 2020 | ||||||||
Payment Date | Mar. 20, 2020 | ||||||||
Amount per Share | $ 0.40 | ||||||||
May 7, 2020 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | May 07, 2020 | ||||||||
Record Date | May 08, 2020 | ||||||||
Payment Date | May 21, 2020 | ||||||||
Amount per Share | $ 0.35 | ||||||||
August 5, 2020 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Aug. 05, 2020 | ||||||||
Record Date | Aug. 06, 2020 | ||||||||
Payment Date | Aug. 20, 2020 | ||||||||
Amount per Share | $ 0.36 | ||||||||
October 1, 2020 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Oct. 01, 2020 | ||||||||
Record Date | Oct. 01, 2020 | ||||||||
Payment Date | Nov. 12, 2020 | ||||||||
Amount per Share | $ 0.38 | ||||||||
March 4, 2021 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Mar. 04, 2021 | ||||||||
Record Date | Mar. 05, 2021 | ||||||||
Payment Date | Mar. 19, 2021 | ||||||||
Amount per Share | $ 0.37 | ||||||||
April 29, 2021 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Apr. 29, 2021 | ||||||||
Record Date | Apr. 30, 2021 | ||||||||
Payment Date | May 13, 2021 | ||||||||
Amount per Share | $ 0.37 | ||||||||
July 19, 2021 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Jul. 19, 2021 | ||||||||
Record Date | Jul. 20, 2021 | ||||||||
Payment Date | Aug. 12, 2021 | ||||||||
Amount per Share | $ 0.34 | ||||||||
October 28, 2021 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Oct. 28, 2021 | ||||||||
Record Date | Nov. 08, 2021 | ||||||||
Payment Date | Nov. 22, 2021 | ||||||||
Amount per Share | $ 0.25 | ||||||||
February 24, 2022 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Feb. 24, 2022 | ||||||||
Record Date | Mar. 08, 2022 | ||||||||
Payment Date | Mar. 22, 2022 | ||||||||
Amount per Share | $ 0.27 | ||||||||
April 28, 2022 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Apr. 28, 2022 | ||||||||
Record Date | May 10, 2022 | ||||||||
Payment Date | May 24, 2022 | ||||||||
Amount per Share | $ 0.30 | ||||||||
July 28, 2022 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Jul. 28, 2022 | ||||||||
Record Date | Aug. 09, 2022 | ||||||||
Payment Date | Aug. 23, 2022 | ||||||||
Amount per Share | $ 0.33 | ||||||||
October 27, 2022 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Oct. 27, 2022 | ||||||||
Record Date | Nov. 08, 2022 | ||||||||
Payment Date | Nov. 22, 2022 | ||||||||
Amount per Share | $ 0.36 | ||||||||
February 23, 2023 | |||||||||
Dividends Payable [Line Items] | |||||||||
Declaration Date | Feb. 23, 2023 | ||||||||
Record Date | Mar. 07, 2023 | ||||||||
Payment Date | Mar. 21, 2023 | ||||||||
Amount per Share | $ 0.45 | ||||||||
|
Related Party Agreements and Transactions - Additional Information (Details) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2023
USD ($)
Component
shares
|
Mar. 31, 2022
USD ($)
|
Dec. 31, 2022
USD ($)
|
|
Related Party Transaction [Line Items] | |||
Gross assets | $ 1,173,453,000 | $ 1,141,766,000 | |
Management fees | 3,959,000 | $ 2,560,000 | |
Incentive fees | 4,563,000 | 1,344,000 | |
Administrative fees | 162,000 | 169,000 | |
Scenario, Pre-incentive fee net income less than 2.0% | |||
Related Party Transaction [Line Items] | |||
Incentive fees | $ 0 | ||
Advisory Agreement | |||
Related Party Transaction [Line Items] | |||
Number of fees components | Component | 2 | ||
Management fees | $ 4,000,000.0 | 2,600,000 | |
Percentage of incentive fee quarterly catch-up hurdle rate | 2.667% | ||
Percentage of incentive fee annual catch-up hurdle rate | 10.668% | ||
Incentive fee rate | 20.00% | ||
Incentive fee income | $ 0 | ||
Percentage of aggregate cumulative realized capital gains | 20.00% | ||
Capital gains fee | $ 0 | ||
Incentive fees | 4,600,000 | 1,300,000 | |
Incentive fees earned and payable in cash | 3,500,000 | 1,100,000 | |
Incentive fees accrued and generated from deferred interest | 1,100,000 | 300,000 | |
Accrued incentive fees payable in cash | 3,700,000 | 3,800,000 | |
Deferred incentive fees | 5,900,000 | 5,000,000.0 | |
Capital gains incentive fee accrued | $ 0 | 0 | |
Percentage of minimum pre-incentive fee net investment income accrued | 20.00% | ||
Percentage of minimum cumulative net investments realized capital gain loss | 8.00% | ||
Advisory Agreement | Minimum | |||
Related Party Transaction [Line Items] | |||
Percentage of non-affiliate investments | 2.00% | ||
Percentage of adjusted pre-incentive fee net investment income | 10.00% | ||
Advisory Agreement | Maximum | |||
Related Party Transaction [Line Items] | |||
Percentage of non-affiliate investments | 2.00% | ||
Percentage of adjusted pre-incentive fee net investment income | 10.00% | ||
Advisory Agreement | Scenario, more than $500M but less than $1B | |||
Related Party Transaction [Line Items] | |||
Percentage of quarterly base management fee | 0.40% | ||
Percentage of annual base management fee | 1.60% | ||
Advisory Agreement | Scenario, more than $500M but less than $1B | Minimum | |||
Related Party Transaction [Line Items] | |||
Gross assets | $ 500,000,000 | ||
Advisory Agreement | Scenario, more than $500M but less than $1B | Maximum | |||
Related Party Transaction [Line Items] | |||
Gross assets | $ 1,000,000,000.0 | ||
Advisory Agreement | Scenario, up to $500M | |||
Related Party Transaction [Line Items] | |||
Percentage of quarterly base management fee | 0.4375% | ||
Percentage of annual base management fee | 1.75% | ||
Advisory Agreement | Scenario, up to $500M | Maximum | |||
Related Party Transaction [Line Items] | |||
Gross assets | $ 500,000,000 | ||
Advisory Agreement | Scenario, more than $1B | |||
Related Party Transaction [Line Items] | |||
Percentage of quarterly base management fee | 0.375% | ||
Percentage of annual base management fee | 1.50% | ||
Advisory Agreement | Scenario, more than $1B | Minimum | |||
Related Party Transaction [Line Items] | |||
Gross assets | $ 1,000,000,000.0 | ||
Advisory Agreement | Scenario, Minimum | |||
Related Party Transaction [Line Items] | |||
Percentage of incentive fee quarterly hurdle rate | 2.00% | ||
Percentage of incentive fee annual hurdle rate | 8.00% | ||
Advisory Agreement | Scenario, Pre-incentive fee net income less than 2.0% | |||
Related Party Transaction [Line Items] | |||
Percentage of incentive fee quarterly hurdle rate | 2.00% | ||
Advisory Agreement | Scenario, 80% of the portion of pre-incentive fee net income that is between 2.0% and 2.667% | |||
Related Party Transaction [Line Items] | |||
Percentage of incentive fee quarterly catch-up hurdle rate | 2.667% | ||
Percentage of pre-incentive fee net investment income | 80.00% | ||
Advisory Agreement | Scenario, 80% of the portion of pre-incentive fee net income that is between 2.0% and 2.667% | Maximum | |||
Related Party Transaction [Line Items] | |||
Percentage of incentive fee quarterly catch-up hurdle rate | 2.667% | ||
Percentage of incentive fee annual catch-up hurdle rate | 10.668% | ||
Advisory Agreement | Scenario, 20% of portion of pre-incentive fee net income that is over 2.667% | |||
Related Party Transaction [Line Items] | |||
Percentage of pre-incentive fee net investment income | 20.00% | ||
Advisory Agreement | Scenario, 20% of portion of pre-incentive fee net income that is over 2.667% | Minimum | |||
Related Party Transaction [Line Items] | |||
Percentage of incentive fee quarterly catch-up hurdle rate | 2.667% | ||
Percentage of incentive fee annual catch-up hurdle rate | 10.668% | ||
Administration Agreement | |||
Related Party Transaction [Line Items] | |||
Administrator reimbursement | $ 400,000 | 300,000 | |
Administrator reimbursed and accrued related to overhead allocation expense | 400,000 | 300,000 | |
Due to affiliate | $ 700,000 | $ 200,000 | $ 400,000 |
Oaktree Capital Management, L.P | |||
Related Party Transaction [Line Items] | |||
Common stock, shares issued | shares | 21,129,668 | ||
Percentage of common stock shares issued and outstanding | 52.00% | ||
Percentage of common stock initial capital commitment | 33.00% | ||
Common stock initial capital commitment | $ 125,000,000.0 | ||
Oaktree Capital Management, L.P | Initial and Second Private Offering | |||
Related Party Transaction [Line Items] | |||
Issuance of common stock, Shares | shares | 14,571,334 | ||
Issuance of common stock, value | $ 219,300,000 |
Fair Value Measurements - Schedule of Liabilities Measured at Fair Value (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | $ 1,160,316 | $ 1,126,309 |
Portfolio Investments | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,125,342 | 1,126,309 |
Portfolio Investments | Common Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,965 | 3,097 |
Portfolio Investments | Preferred Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 34,884 | 12,682 |
Portfolio Investments | Senior Secured Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,060,495 | 1,080,121 |
Portfolio Investments | Second Lien Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 13,707 | 13,654 |
Portfolio Investments | Warrants | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 14,291 | 16,755 |
U.S. Treasury Bill | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 34,974 | 0 |
Level 1 | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 48,803 | 12,836 |
Level 1 | Portfolio Investments | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 13,829 | 12,836 |
Level 1 | Portfolio Investments | Common Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,044 | 501 |
Level 1 | Portfolio Investments | Preferred Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 12,785 | 12,335 |
Level 1 | Portfolio Investments | Senior Secured Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 0 |
Level 1 | Portfolio Investments | Second Lien Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 0 |
Level 1 | Portfolio Investments | Warrants | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 0 |
Level 1 | U.S. Treasury Bill | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 34,974 | 0 |
Level 2 | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 79 | 1,527 |
Level 2 | Portfolio Investments | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 79 | 1,527 |
Level 2 | Portfolio Investments | Common Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 1,422 |
Level 2 | Portfolio Investments | Preferred Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 0 |
Level 2 | Portfolio Investments | Senior Secured Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 0 |
Level 2 | Portfolio Investments | Second Lien Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 0 |
Level 2 | Portfolio Investments | Warrants | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 79 | 105 |
Level 2 | U.S. Treasury Bill | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 0 | 0 |
Level 3 | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,111,434 | 1,111,946 |
Level 3 | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,111,434 | 1,111,946 |
Level 3 | Common Stock | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 921 | 1,174 |
Level 3 | Preferred Stock | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 278 | 347 |
Level 3 | Portfolio Investments | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,111,434 | 1,111,946 |
Level 3 | Portfolio Investments | Common Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 921 | 1,174 |
Level 3 | Portfolio Investments | Preferred Stock | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 22,099 | 347 |
Level 3 | Portfolio Investments | Senior Secured Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 1,060,495 | 1,080,121 |
Level 3 | Portfolio Investments | Second Lien Term Loans | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 13,707 | 13,654 |
Level 3 | Portfolio Investments | Warrants | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | 14,212 | 16,650 |
Level 3 | U.S. Treasury Bill | Fair Value, Recurring [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Investments | $ 0 | $ 0 |
Fair Value Measurements - Schedule of Level 3 Assets measured at Fair Value (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Beginning Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | $ 1,111,946 | $ 657,346 |
Amortization of Fixed Income Premiums or Accretion of Discounts | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 2,864 | 2,825 |
Purchases of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 12,871 | 85,520 |
PIK Interest | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 3,755 | 1,337 |
Sales or Repayments of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (14,199) | (8,249) |
Transfers out of Level 3 | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Realized Gain (Loss) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (1,178) | (267) |
Change in Unrealized Appreciation (Depreciation) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (4,625) | (2,762) |
Ending Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 1,111,434 | 735,750 |
Change in Unrealized Appreciation (Depreciation) on Level 3 Investments Still Held | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (5,712) | (4,886) |
Preferred Stock | Beginning Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 347 | 1,332 |
Preferred Stock | Amortization of Fixed Income Premiums or Accretion of Discounts | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Preferred Stock | Purchases of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 25,000 | 0 |
Preferred Stock | PIK Interest | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Preferred Stock | Sales or Repayments of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Preferred Stock | Transfers out of Level 3 | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Preferred Stock | Realized Gain (Loss) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Preferred Stock | Change in Unrealized Appreciation (Depreciation) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (3,248) | 109 |
Preferred Stock | Ending Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 22,099 | 1,441 |
Preferred Stock | Change in Unrealized Appreciation (Depreciation) on Level 3 Investments Still Held | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (3,248) | (109) |
Common Stock | Beginning Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 1,174 | 0 |
Common Stock | Amortization of Fixed Income Premiums or Accretion of Discounts | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Common Stock | Purchases of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 4,551 |
Common Stock | PIK Interest | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Common Stock | Sales or Repayments of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Common Stock | Transfers out of Level 3 | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Common Stock | Realized Gain (Loss) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Common Stock | Change in Unrealized Appreciation (Depreciation) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (253) | (3,202) |
Common Stock | Ending Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 921 | 1,349 |
Common Stock | Change in Unrealized Appreciation (Depreciation) on Level 3 Investments Still Held | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (253) | (3,202) |
Senior Secured Term Loans | Beginning Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 1,080,121 | 623,054 |
Senior Secured Term Loans | Amortization of Fixed Income Premiums or Accretion of Discounts | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 2,836 | 2,799 |
Senior Secured Term Loans | Purchases of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (12,505) | 80,371 |
Senior Secured Term Loans | PIK Interest | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 3,584 | 1,187 |
Senior Secured Term Loans | Sales or Repayments of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (14,199) | (7,987) |
Senior Secured Term Loans | Transfers out of Level 3 | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Senior Secured Term Loans | Realized Gain (Loss) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Senior Secured Term Loans | Change in Unrealized Appreciation (Depreciation) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 658 | (848) |
Senior Secured Term Loans | Ending Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 1,060,495 | 698,576 |
Senior Secured Term Loans | Change in Unrealized Appreciation (Depreciation) on Level 3 Investments Still Held | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 865 | (2,651) |
Second Lien Term Loans | Beginning Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 13,654 | 12,873 |
Second Lien Term Loans | Amortization of Fixed Income Premiums or Accretion of Discounts | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 28 | 26 |
Second Lien Term Loans | Purchases of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Second Lien Term Loans | PIK Interest | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 171 | 150 |
Second Lien Term Loans | Sales or Repayments of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Second Lien Term Loans | Transfers out of Level 3 | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Second Lien Term Loans | Realized Gain (Loss) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Second Lien Term Loans | Change in Unrealized Appreciation (Depreciation) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (146) | 0 |
Second Lien Term Loans | Ending Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 13,707 | 13,049 |
Second Lien Term Loans | Change in Unrealized Appreciation (Depreciation) on Level 3 Investments Still Held | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (146) | 0 |
Warrants | Beginning Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 16,650 | 20,087 |
Warrants | Amortization of Fixed Income Premiums or Accretion of Discounts | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Warrants | Purchases of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 376 | 598 |
Warrants | PIK Interest | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Warrants | Sales or Repayments of Investments | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | (262) |
Warrants | Transfers out of Level 3 | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 0 | 0 |
Warrants | Realized Gain (Loss) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (1,178) | (267) |
Warrants | Change in Unrealized Appreciation (Depreciation) | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | (1,636) | (1,179) |
Warrants | Ending Fair Value | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | 14,212 | 21,335 |
Warrants | Change in Unrealized Appreciation (Depreciation) on Level 3 Investments Still Held | ||
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items] | ||
Level 3 assets measured at fair value | $ (2,930) | $ (858) |
Fair Value Measurements - Schedule of Quantitative Information Regarding Level 3 Fair Value Measurements (Details) - Level 3 $ in Thousands |
Mar. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
---|---|---|
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | $ 1,111,434 | $ 1,111,946 |
Common Stock | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | 921 | 1,174 |
Preferred Stock | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | 278 | 347 |
Preferred Stock | PWERM | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | $ 21,821 | |
Preferred Stock | PWERM | Minimum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.280 | |
Preferred Stock | PWERM | Maximum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.280 | |
Preferred Stock | PWERM | Weighted Average | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.280 | |
Senior Secured Term Loans | Discounted Cash Flow Analysis | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | $ 1,031,181 | $ 1,053,748 |
Senior Secured Term Loans | Discounted Cash Flow Analysis | Minimum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.115 | 0.111 |
Senior Secured Term Loans | Discounted Cash Flow Analysis | Maximum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.249 | 0.280 |
Senior Secured Term Loans | Discounted Cash Flow Analysis | Weighted Average | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.155 | 0.152 |
Senior Secured Term Loans | PWERM | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | $ 29,314 | $ 26,373 |
Senior Secured Term Loans | PWERM | Minimum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.300 | 0.274 |
Senior Secured Term Loans | PWERM | Maximum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.397 | 0.374 |
Senior Secured Term Loans | PWERM | Weighted Average | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.359 | 0.309 |
Senior Secured Term Loans | Market Approach | Minimum | Origination Yield | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.105 | 0.105 |
Senior Secured Term Loans | Market Approach | Maximum | Origination Yield | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.166 | 0.193 |
Senior Secured Term Loans | Market Approach | Weighted Average | Origination Yield | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.131 | 0.129 |
Second Lien Term Loans | Discounted Cash Flow Analysis | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | $ 13,707 | $ 13,654 |
Second Lien Term Loans | Discounted Cash Flow Analysis | Minimum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.168 | 0.161 |
Second Lien Term Loans | Discounted Cash Flow Analysis | Maximum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.168 | 0.161 |
Second Lien Term Loans | Discounted Cash Flow Analysis | Weighted Average | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.168 | 0.161 |
Second Lien Term Loans | Market Approach | Minimum | Origination Yield | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.148 | 0.122 |
Second Lien Term Loans | Market Approach | Maximum | Origination Yield | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.148 | 0.122 |
Second Lien Term Loans | Market Approach | Weighted Average | Origination Yield | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Debt securities, measurement input | 0.148 | (0.122) |
Warrants | PWERM | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | $ 4,353 | $ 6,404 |
Warrants | PWERM | Minimum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.200 | 0.200 |
Warrants | PWERM | Minimum | Revenue Multiples | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.0232 | 0.0235 |
Warrants | PWERM | Maximum | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.400 | 0.400 |
Warrants | PWERM | Maximum | Revenue Multiples | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 1.9868 | 1.9938 |
Warrants | PWERM | Weighted Average | Discount Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.337 | 0.346 |
Warrants | PWERM | Weighted Average | Revenue Multiples | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.1765 | 0.1310 |
Warrants | Option Pricing Model | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Investments | $ 9,859 | $ 10,246 |
Warrants | Option Pricing Model | Minimum | Risk-free Interest Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.037 | 0.027 |
Warrants | Option Pricing Model | Minimum | Average Industry Volatility | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.300 | 0.250 |
Warrants | Option Pricing Model | Minimum | Estimated Time to Exit | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.005 | 0.005 |
Warrants | Option Pricing Model | Minimum | Revenue Multiples | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.0114 | 0.0116 |
Warrants | Option Pricing Model | Maximum | Risk-free Interest Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.052 | 0.049 |
Warrants | Option Pricing Model | Maximum | Average Industry Volatility | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.972 | 0.984 |
Warrants | Option Pricing Model | Maximum | Estimated Time to Exit | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.050 | 0.050 |
Warrants | Option Pricing Model | Maximum | Revenue Multiples | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.4510 | 0.8863 |
Warrants | Option Pricing Model | Weighted Average | Risk-free Interest Rate | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.046 | 0.043 |
Warrants | Option Pricing Model | Weighted Average | Average Industry Volatility | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.518 | 0.490 |
Warrants | Option Pricing Model | Weighted Average | Estimated Time to Exit | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, term | 2 years 7 months 6 days | 2 years 2 months 12 days |
Warrants | Option Pricing Model | Weighted Average | Revenue Multiples | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Warrants outstanding, measurement input | 0.0377 | 0.0547 |
Derivative Financial Instruments - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Net realized loss | $ (1.2) | $ (0.3) |
Net unrealized depreciation | $ (1.7) | $ (1.2) |
Borrowings - Schedule of Borrowings (Details) - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Debt Instrument [Line Items] | ||
Carrying Value | $ 372,000 | $ 337,000 |
Borrowings | ||
Debt Instrument [Line Items] | ||
Total Commitment | 722,250 | 647,250 |
Principal | 594,250 | 559,250 |
Deferred Debt Cost | (10,327) | (10,293) |
Carrying Value | 583,923 | 548,957 |
Borrowings | Credit Facility | ||
Debt Instrument [Line Items] | ||
Total Commitment | 500,000 | 425,000 |
Principal | 372,000 | 337,000 |
Deferred Debt Cost | (4,968) | (4,640) |
Carrying Value | 367,032 | 332,360 |
Borrowings | December 2026 Notes | ||
Debt Instrument [Line Items] | ||
Total Commitment | 70,000 | 70,000 |
Principal | 70,000 | 70,000 |
Deferred Debt Cost | (766) | (818) |
Carrying Value | 69,234 | 69,182 |
Borrowings | July 2027 Notes | ||
Debt Instrument [Line Items] | ||
Total Commitment | 80,500 | 80,500 |
Principal | 80,500 | 80,500 |
Deferred Debt Cost | (2,251) | (2,380) |
Carrying Value | 78,249 | 78,120 |
Borrowings | August 2027 Notes | ||
Debt Instrument [Line Items] | ||
Total Commitment | 20,000 | 20,000 |
Principal | 20,000 | 20,000 |
Deferred Debt Cost | (618) | (653) |
Carrying Value | 19,382 | 19,347 |
Borrowings | December 2027 Notes | ||
Debt Instrument [Line Items] | ||
Total Commitment | 51,750 | 51,750 |
Principal | 51,750 | 51,750 |
Deferred Debt Cost | (1,724) | (1,802) |
Carrying Value | $ 50,026 | $ 49,948 |
Borrowings - Schedule of Components of Interest Expense Amortization of Deferred Debt Costs and Unused Fees on Credit Facility (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Debt Instrument [Line Items] | ||
Interest Expense | $ 10,047 | $ 872 |
Amortization of Deferred Debt Costs | 701 | 152 |
Unused Facility and Other Fees | 172 | 555 |
Total Interest and Other Debt Financing Expenses | 10,920 | 1,579 |
Credit Facility | ||
Debt Instrument [Line Items] | ||
Interest Expense | 6,409 | 364 |
Amortization of Deferred Debt Costs | 394 | 118 |
Unused Facility and Other Fees | 172 | 555 |
Total Interest and Other Debt Financing Expenses | $ 6,975 | $ 1,037 |
Weighted Average Cost of Debt | 8.37% | 9.96% |
December 2026 Notes | ||
Debt Instrument [Line Items] | ||
Interest Expense | $ 744 | $ 508 |
Amortization of Deferred Debt Costs | 52 | 34 |
Total Interest and Other Debt Financing Expenses | $ 796 | $ 542 |
Weighted Average Cost of Debt | 4.55% | 4.54% |
July 2027 Notes | ||
Debt Instrument [Line Items] | ||
Interest Expense | $ 1,509 | |
Amortization of Deferred Debt Costs | 129 | |
Total Interest and Other Debt Financing Expenses | $ 1,638 | |
Weighted Average Cost of Debt | 8.14% | |
August 2027 Notes | ||
Debt Instrument [Line Items] | ||
Interest Expense | $ 350 | |
Amortization of Deferred Debt Costs | 35 | |
Total Interest and Other Debt Financing Expenses | $ 385 | |
Weighted Average Cost of Debt | 7.70% | |
December 2027 Notes | ||
Debt Instrument [Line Items] | ||
Interest Expense | $ 1,035 | |
Amortization of Deferred Debt Costs | 91 | |
Total Interest and Other Debt Financing Expenses | $ 1,126 | |
Weighted Average Cost of Debt | 8.71% |
Borrowings - Schedule of Components of Interest Expense Amortization of Deferred Debt Costs and Unused Fees on Credit Facility (Parenthetical) (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2022
USD ($)
| |
Debt Disclosure [Abstract] | |
Supplemental fees | $ 0.2 |
Borrowings - Additional Information (Details) - USD ($) |
3 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2022 |
Jul. 28, 2022 |
Dec. 10, 2021 |
May 31, 2019 |
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
Dec. 07, 2022 |
Feb. 10, 2022 |
|
Debt Instrument [Line Items] | |||||||||
Unamortized deferred debt costs | $ 10,327,000 | $ 10,293,000 | |||||||
Weighted Average | |||||||||
Debt Instrument [Line Items] | |||||||||
Weighted average effective interest rate | 7.80% | 3.91% | |||||||
Weighted average outstanding principal Credit Facility balance | $ 333,200,000 | $ 89,400,000 | |||||||
Credit Facility | |||||||||
Debt Instrument [Line Items] | |||||||||
Commitment fee amount | $ 100,000,000.0 | $ 500,000,000.0 | |||||||
Expiration date | Apr. 20, 2025 | ||||||||
Line of credit facility, amortization period | 1 year | ||||||||
Line of credit facility stated maturity date | Apr. 20, 2026 | ||||||||
Credit Facility | Maximum | |||||||||
Debt Instrument [Line Items] | |||||||||
Variable advance rate | 65.00% | ||||||||
Unused commitment fees percentage | 1.00% | ||||||||
Credit Facility | Maximum | SOFR | |||||||||
Debt Instrument [Line Items] | |||||||||
Applicable margin rate | 3.35% | ||||||||
Credit Facility | Minimum | |||||||||
Debt Instrument [Line Items] | |||||||||
Unused commitment fees percentage | 0.25% | ||||||||
Credit Facility | Minimum | SOFR | |||||||||
Debt Instrument [Line Items] | |||||||||
Applicable margin rate | 2.95% | ||||||||
December 2026 Notes | Long-Term Debt | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument principal amount | $ 70,000,000.0 | ||||||||
Debt instrument, interest rate stated percentage | 4.25% | ||||||||
Debt instrument, description | The December 2026 Notes were issued in two closings, the initial issuance of $20.0 million December 2026 Notes closed on December 10, 2021 and the second and final issuance of $50.0 million closed on February 10, 2022. | ||||||||
Debt instrument due date | Dec. 10, 2026 | ||||||||
Debt instrument, interest rate increase percentage | 1.00% | ||||||||
Aggregate offering costs including underwriter's discounts and commissions | $ 1,000,000.0 | ||||||||
Unamortized deferred debt costs | $ 800,000 | 800,000 | |||||||
Line of credit facility, interest rate description | Interest on the December 2026 Notes will be due semiannually in arrears on June 10 and December 10 of each year, commencing on June 10, 2022 | ||||||||
Debt instrument, frequency of periodic payment | semiannually | ||||||||
December 2026 Notes | Long-Term Debt | Debt Instrument Initial Issuance Closed on December 10, 2021 | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument principal amount | $ 20,000,000.0 | ||||||||
December 2026 Notes | Long-Term Debt | Debt Instrument Second and Final Issuance Closed on February 10, 2022 | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument principal amount | $ 50,000,000.0 | ||||||||
July 2027 Notes | Long-Term Debt | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument principal amount | $ 80,500,000 | ||||||||
Debt instrument, interest rate stated percentage | 7.50% | ||||||||
Debt instrument due date | Jul. 28, 2027 | ||||||||
Aggregate offering costs including underwriter's discounts and commissions | $ 2,600,000 | ||||||||
Unamortized deferred debt costs | $ 2,300,000 | 2,400,000 | |||||||
Line of credit facility, interest rate description | Interest on the 2027 Notes will be due quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing September 1, 2022 | ||||||||
Debt instrument, frequency of periodic payment | quarterly | ||||||||
Debt instrument redemption description | The July 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after July 28, 2024, at a redemption price of $25 per July 2027 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption | ||||||||
Debt instrument, redemption price per share | $ 25 | ||||||||
August 2027 Notes | Long-Term Debt | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument principal amount | $ 20,000,000.0 | ||||||||
Debt instrument, interest rate stated percentage | 7.00% | ||||||||
Debt instrument due date | Aug. 31, 2027 | ||||||||
Aggregate offering costs including underwriter's discounts and commissions | $ 700,000 | ||||||||
Unamortized deferred debt costs | $ 600,000 | 700,000 | |||||||
Line of credit facility, interest rate description | Interest on the August 2027 Notes will be due semiannually in arrears on February 15 and August 15 of each year, commencing on February 15, 2023 | ||||||||
Debt instrument, frequency of periodic payment | semiannually | ||||||||
December 2027 Notes | Long-Term Debt | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt instrument principal amount | $ 51,750,000 | ||||||||
Debt instrument, interest rate stated percentage | 8.00% | ||||||||
Aggregate offering costs including underwriter's discounts and commissions | $ 1,800,000 | ||||||||
Unamortized deferred debt costs | $ 1,700,000 | $ 1,800,000 | |||||||
Debt instrument redemption description | The December 2027 Notes may be redeemed in whole or in part at any time or from time to time at the Company's option on or after December 31, 2024, at a redemption price of $25 per December 2027 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption. | ||||||||
Debt instrument, redemption price per share | $ 25 | ||||||||
Debt instrument, payment terms | Interest on the 2027 Notes will be due quarterly in arrears on March 1, June 1, September 1, and December 1 of each year, commencing March 1, 2023. |
Financial Highlights - Schedule of Financial Highlights (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|||||||||||||||
Investment Company, Financial Highlights [Line Items] | |||||||||||||||||
Net asset value at beginning of period | [1] | $ 14.22 | $ 14.65 | $ 14.65 | |||||||||||||
Net investment income | [1],[2] | 0.45 | 0.30 | ||||||||||||||
Dividends | [1] | (0.45) | (0.27) | ||||||||||||||
Net asset value at end of period | [1] | $ 14.07 | $ 14.45 | $ 14.22 | |||||||||||||
Total return based on net asset value | [1],[3] | (1.05%) | (1.37%) | ||||||||||||||
Basic | 40,509,269 | 41,375,187 | |||||||||||||||
Ratio/Supplemental Data: | |||||||||||||||||
Net assets at end of period | $ 569,807 | $ 597,466 | |||||||||||||||
Average net assets | [4] | $ 583,731 | $ 611,815 | ||||||||||||||
Ratio of net operating expenses to average net assets | [5],[6] | 12.25% | 3.84% | ||||||||||||||
Ratio of net increase (decrease) in net assets resulting from operations to average net assets | [5] | 10.71% | 2.56% | ||||||||||||||
Portfolio turnover rate | [7] | 1.15% | 1.46% | ||||||||||||||
Realized Gain (Loss) | |||||||||||||||||
Investment Company, Financial Highlights [Line Items] | |||||||||||||||||
Realized gain (loss) and Change in unrealized appreciation (depreciation) | [1] | $ (0.03) | $ (0.01) | ||||||||||||||
Change in Unrealized Appreciation (Depreciation) | |||||||||||||||||
Investment Company, Financial Highlights [Line Items] | |||||||||||||||||
Realized gain (loss) and Change in unrealized appreciation (depreciation) | [1] | $ (0.12) | $ (0.22) | ||||||||||||||
|
Financial Highlights - Schedule of Financial Highlights (Parenthetical) (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
Investment Company Financial Highlights [Abstract] | ||
Return from investment operations | 3.16% | 2.05% |
Return from accretion | 0.00% | 0.00% |
Annualized ratio of net investment income to average net assets | 15.07% | 8.93% |
Annualized ratio of net operating expenses excluding incentive fees, to average net assets | 11.46% | 3.62% |
Income Taxes - Tax Cost Basis and Estimated Aggregate Gross Unrealized Appreciation and Depreciation on Investments for Federal Income Tax Purposes (Details) - U.S. Federal Income Tax - USD ($) $ in Thousands |
Mar. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Income Taxes Disclosure [Line Items] | ||
Tax cost on investments | $ 1,186,455 | $ 1,149,902 |
Change in unrealized appreciation on a tax basis | 11,271 | 9,207 |
Change in unrealized depreciation on a tax basis | (37,410) | (32,800) |
Net unrealized appreciation (depreciation) on a tax basis | $ (26,139) | $ (23,593) |
Income Taxes - Additional Information (Details) |
3 Months Ended |
---|---|
Mar. 31, 2023 | |
Income Taxes Disclosure [Line Items] | |
Percentage of minimum net ordinary income and net short-term capital gains in excess of net long-term capital losses for distribution | 90.00% |
Percentage of minimum distribution amount exceeds distributions for year | 4.00% |
Percentage of minimum capital gains exceed capital losses for distribution for one year period | 98.20% |
Percentage of minimum net ordinary income for each calendar for distribution | 98.00% |
Payment of excise tax percentage | 4.00% |
Subsequent Events - Additional Information (Details) $ / shares in Units, $ in Thousands |
3 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
May 02, 2023
$ / shares
|
Apr. 25, 2023
EUR (€)
|
Apr. 11, 2023
USD ($)
|
Mar. 31, 2023
USD ($)
|
Mar. 31, 2022
USD ($)
|
May 05, 2023
USD ($)
|
Apr. 28, 2023
USD ($)
|
Apr. 13, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
|
Subsequent Event [Line Items] | |||||||||
Long Term Debt | $ 583,923 | $ 548,957 | |||||||
Investment fund | 1,189,693 | $ 1,150,602 | |||||||
Repayment of senior secured loan | $ 14,199 | $ 10,302 | |||||||
Subsequent Event | |||||||||
Subsequent Event [Line Items] | |||||||||
Dividend declared date | May 02, 2023 | ||||||||
Dividends declared payable per share | $ / shares | $ 0.40 | ||||||||
Supplemental distribution | $ / shares | $ 0.05 | ||||||||
Dividends payable | May 31, 2023 | ||||||||
Dividends payable date of record | May 15, 2023 | ||||||||
April 2026 Notes | Subsequent Event | |||||||||
Subsequent Event [Line Items] | |||||||||
Long Term Debt | $ 25,000 | ||||||||
Debt instrument, interest rate stated percentage | 8.54% | ||||||||
Marley Spoon AG Loan and Security Agreement | Subsequent Event | |||||||||
Subsequent Event [Line Items] | |||||||||
Debt instrument maturity date | Jun. 15, 2026 | ||||||||
Deferral fee due | € | € 592,093 | ||||||||
Date of amortization | Jan. 15, 2025 | ||||||||
Intellisite Holdings, Inc. (dba Epic IO Technologies, Inc.) | Subsequent Event | |||||||||
Subsequent Event [Line Items] | |||||||||
Investment fund | $ 2,000 | ||||||||
Kin Insurance, Inc. | Subsequent Event | |||||||||
Subsequent Event [Line Items] | |||||||||
Investment fund | $ 13,900 | ||||||||
TRACON Pharmaceuticals, Inc. | Subsequent Event | |||||||||
Subsequent Event [Line Items] | |||||||||
Repayment of senior secured loan | $ 30,000 |
@U2L9)ZT_HA;&,C.*,?&HLUT6Y5=U.P2Z:Y@F3>#0^HU.CL42.
MXD1^6C2>()X?[W;
M;.*3@&^55+I0Z- !CBM#'U'C\
MV!S&>'KWLC]:E95M@2)T'=YQ>5)ZFGQV3'2/O1 -+^34&Y[^=9QZR;PX3D4
M9@H0Q&2.M M"&^.\:*K4)+NB;&(]9?DTS!G-R_HTP"Q?7YZPW!QAD<(\7-UI/,%+J/\?I>J,8W5GFWC5F#&.<_SAC
M-Y/Y;RCX+9S"!-<7$US[+:QD,QD((=A,!B+X]K.,3JY1
3HU!JF1DJ2J@%@YB15;A_C:DV!O3-\@7*Y
M%1/%US ^DH5X?C%PS>WY%;.F.*]GE:4*.L/7I0H7OZI22Q40'ZE":@PY 'W ()1X_8SQ^GF=6J.V()5;%2Y^U5@U
M)HJ/5"&5!: >#JDL& BB*O+<_NV("@MW1<[E8=42%1>XU2<5AIBM^',RWKV_
M9DYO]!GO6'S'_JE/<1QW27"1I1@7Z37>&;L BC'>()W8!\GR:9@OQ B1 5)FY27*(US@45*_#AC%GZL+/[W9W[W?O_
M%[_*1*?M98[#]C+/67M^)<+[\5CQS*='JP% 4);UXR#(:9] ,LN\)_9 E+/S
MIS\VN<;)T?M ZQ; 5I;TY/X(5W?D.FX/XJ2= 54;_=K6=M>.V,\&_NQU.78:FK) ;-Z
MT'M2,V/LC3TXC7#9/DO.I:CM<6F40F#):VK) 98[S)+7O--FCD# GS0OFIIR
M0&7^!"]U\M7VI\V'XZ_GZK!<$=9UR,2W_XX'-!?3./":.G ?98Y'U"C99TW"'(ZS";S#Y\-Y&./SZUQ;O0*T*H$
M(*<%G3>,<+DA5^<]$*L=D-OQ$FB<&XE)BQ8 I19VW@VSD5<5!5/70=:V4S=9
M"HU3('EH>20F;'LZ[R[&]>G"]C$&()5'&2Z^/22$XB-9:#T"4,Z#.N_&7K:O
MS(,+%S U[KRY/"9Y5N,\TLZ;EAT W3Q=Y_T=.$74?V$#NM5I-A0WM.P N&?9
MJ\E4!&EN[S?@&-2Y
M"Q<=IS"!GL($?=L5=SZ5!_:!C&ZC>3TDS8MVCKA_WX >_?!SOS^TT4-%@7VV
M*/ )'>:'9'TC/6+Q[5Q]>9DN=[GH1N6L!..PQ+A8]=+N["X_M]S9#7BHWR1=
MV:NV' *-\-
M)V'. 6#.@?U<]Q\DT4K/_9%NA@I/M' [L1,M4;A,#$[I)X#S!_S;GTR)%@'%
M"TP]\>\E6GB9?'N?A/@'@/@'UO/U5*)UW&8 O;7U:_;[B98LZY>"4ZP-6']@
M/S>/)5J"U#[0'MB@2;1DF;T4G&)JP.P#G-E;)%J6R^'U9L4?MDFT9"FR%)QB
M<$"1 SY%9B9:@L0YT$Y"ZQ(M6>8L!7?HAA PYW#0"8^?5:)UTJE#W$[L1$L4
M+A.#4_H)X/RAU/U>%Q04ODB] BB%BD'.T]D:YKF7*XYW&5
M6;@I+^.0E4%$X3(Q.*6_ !DDE9)!4IUTX+J:C$-&^<70HY"H8JCA+)Q P7"?85C^GJ\]P@@N<,%#LH #HC(-",&4E7)[:MZJ^)<@
MQV EB(<7<[G=2S9!"""$?3AK9IU'L@0Y!@M!#+HJPO%P"3"Z$0.C([RUR:NW/ZYWA]8Q/KSC;SC2$'FORR0C[H0;W
T^'Y_3<^X,
<:ODH_\QWTM$N?$#1SO= )B8&A\4^8,X@
MD&8O;''I$WJMRWC[*4W4K
F+''FT_S94LRG/%412V ID$SCF(H_UQ#Q_
[;>J.R!.Y]NZ1I6H!ZV2Z'OW HE8#$DDO$$"0AGSA6^7) \(8_XR6 O
M#ZY1)N61\]_9S6TP<[R,$43@JPR"ZK\=+""*,B3-X[\2U*G:S!(/KY_1;W+Q
M6LPCE;#@T2\6J,W,&3LH@)"FD;KG^Z]0"AID>#Z/9/Z+]D7L@#C(3Z7B<9FL
M&<0L*?[I4]D1!PD:QYQ R@323A@>2>B7"?U<:,$LE_69*CJ?"KY'(HO6:-E%
MWC=YME;#DLS&E1+Z+=-Y:K[2XR)((T \1+?)#J32'BF)/BRIT!<;4,RGT4?T
MX2&A:< 4!!^GKM(-9^FN7S9R731"CC321W=<8TGT)0D@,.0O[/F86 !91$:#Q
MD>U$/)5'$4!V5I9E]:)P60=GFT=%@+M'(DO7"10[$\L2=%&XK(.SSJ, /X^&
M+EDG (@\2I;VBL)E5-,8>11@NM&IEZP3!=AU=UG^*PJ7=7#V>10@P-'GMU3]
MY]?_
-J-!A6?N
8!OCHN#YRDPP%8+I)AGB.[X=A[