XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Schedule of Investments (Unaudited) - Transactions Related to Company's Affiliate and Control Investments - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Net investment income $ 14,496,949 $ 41,435,416 $ 33,563,330  
Affiliate Investments        
Net investment income   109,256    
Gross Additions [1]   6,490,710    
Gross Reductions [2]   (930,259)    
Net Change in Unrealized Appreciation (Depreciation) (3,380,221) (3,380,221)    
Fair Value, Ending Balance [3] 2,180,230 2,180,230    
Affiliate Investments | Senior Secured Term Loans        
Net investment income   109,256    
Gross Additions [1]   930,259    
Gross Reductions [2]   (930,259)    
Affiliate Investments | Common Stocks        
Gross Additions [1]   4,551,235    
Net Change in Unrealized Appreciation (Depreciation) (3,323,038) (3,323,038)    
Fair Value, Ending Balance [3] 1,228,197 1,228,197    
Affiliate Investments | Warrants        
Gross Additions [1]   1,009,216    
Net Change in Unrealized Appreciation (Depreciation) (57,183) (57,183)    
Fair Value, Ending Balance [3] 952,033 952,033    
Affiliate Investments | Coginiti Corp | Senior Secured Term Loans        
Net investment income   109,256    
Gross Additions [1]   930,259    
Gross Reductions [2]   (930,259)    
Affiliate Investments | Coginiti Corp | Common Stocks        
Gross Additions [1]   4,551,235    
Net Change in Unrealized Appreciation (Depreciation) (3,323,038) (3,323,038)    
Fair Value, Ending Balance [3] 1,228,197 1,228,197    
Affiliate Investments | Coginiti Corp | Warrants        
Gross Additions [1]   1,009,216    
Net Change in Unrealized Appreciation (Depreciation) (57,183) (57,183)    
Fair Value, Ending Balance [3] 952,033 952,033    
Control Investments        
Net investment income   4,096,871    
Fair Value, Beginning Balance [4]   29,130,371 [3] 9,845,854 $ 9,845,854
Gross Additions [1]   3,547,515   14,415,551 [4]
Gross Reductions [2]   (17,248,944)   (8,316,909) [4]
Net Realized Gains (Losses)   (65)    
Net Change in Unrealized Appreciation (Depreciation) (10,961,836) (10,961,836)   13,185,875 [4]
Fair Value, Ending Balance [3] 4,467,041 4,467,041   29,130,371 [4]
Control Investments | Senior Secured Term Loans        
Net investment income   4,064,517    
Fair Value, Beginning Balance [4]   28,259,976 [3] 8,961,080 8,961,080
Gross Additions [1]   3,547,515   14,415,551 [4]
Gross Reductions [2]   (15,202,842)   (8,316,909) [4]
Net Change in Unrealized Appreciation (Depreciation) (12,137,608) (12,137,608)   13,200,254 [4]
Fair Value, Ending Balance [3] 4,467,041 4,467,041   28,259,976 [4]
Control Investments | Warrants        
Gross Reductions [2]   (1,246,102)    
Net Realized Gains (Losses)   (65)    
Net Change in Unrealized Appreciation (Depreciation) 1,246,167 1,246,167    
Control Investments | Preferred Stocks        
Net investment income   32,354    
Fair Value, Beginning Balance [4]   870,395 [5] 884,774 884,774
Gross Reductions [2]   (800,000)    
Net Change in Unrealized Appreciation (Depreciation) (70,395) (70,395)   (14,379) [4]
Fair Value, Ending Balance [4],[5]       870,395
Control Investments | Mojix Inc | Senior Secured Term Loans | Tranche I        
Net investment income   2,286,577    
Fair Value, Beginning Balance [4]   7,567,610 [3] 4,913,150 4,913,150
Gross Additions [1]   1,987,300    
Gross Reductions [2]   (8,489,294)    
Net Change in Unrealized Appreciation (Depreciation) (1,065,616) (1,065,616)   2,654,460 [4]
Fair Value, Ending Balance [3],[4]       7,567,610
Control Investments | Mojix Inc | Senior Secured Term Loans | Tranche II        
Net investment income   743,714    
Fair Value, Beginning Balance [4]   2,522,537 [3] 1,637,717 1,637,717
Gross Additions [1]   647,467    
Gross Reductions [2]   (2,817,578)    
Net Change in Unrealized Appreciation (Depreciation) (352,426) (352,426)   884,820 [4]
Fair Value, Ending Balance [3],[4]       2,522,537
Control Investments | Mojix Inc | Senior Secured Term Loans | Tranche III        
Net investment income   183,962    
Fair Value, Beginning Balance [4]   629,997 [3] 409,016 409,016
Gross Additions [1]   159,925    
Gross Reductions [2]   (703,708)    
Net Change in Unrealized Appreciation (Depreciation) (86,214) (86,214)   220,981 [4]
Fair Value, Ending Balance [3],[4]       629,997
Control Investments | Mojix Inc | Senior Secured Term Loans | Tranche IV        
Net investment income   184,550    
Fair Value, Beginning Balance [4]   629,118 [3] 408,445 408,445
Gross Additions [1]   160,546    
Gross Reductions [2]   (702,761)    
Net Change in Unrealized Appreciation (Depreciation) (86,903) (86,903)   220,673 [4]
Fair Value, Ending Balance [3],[4]       629,118
Control Investments | Mojix Inc | Senior Secured Term Loans | Tranche V        
Net investment income   374,422    
Fair Value, Beginning Balance [4]   1,252,833 [3] 813,382 813,382
Gross Additions [1]   326,620    
Gross Reductions [2]   (1,399,701)    
Net Change in Unrealized Appreciation (Depreciation) (179,752) (179,752)   439,451 [4]
Fair Value, Ending Balance [3],[4]       1,252,833
Control Investments | Mojix Inc | Senior Secured Term Loans | Tranche VI        
Net investment income   291,292    
Fair Value, Beginning Balance [4]   1,008,093 [3] 779,370 779,370
Gross Additions [1]   265,657    
Gross Reductions   (1,089,800) [2]   (210,000) [4],[6]
Net Change in Unrealized Appreciation (Depreciation) (183,950) (183,950)   438,723 [4]
Fair Value, Ending Balance [3],[4]       1,008,093
Control Investments | Mojix Inc | Senior Secured Term Loans | Tranche VII        
Gross Additions [4],[7]       500,000
Gross Reductions [2],[4]       (500,000)
Control Investments | Mojix Inc | Warrants | Common Stock Warrant One        
Gross Reductions [2]   (119,255)    
Net Realized Gains (Losses)   (65)    
Net Change in Unrealized Appreciation (Depreciation) 119,320 119,320    
Control Investments | Mojix Inc | Warrants | Common Stock Warrant Two        
Gross Reductions [2]   (298,325)    
Net Change in Unrealized Appreciation (Depreciation) 298,325 298,325    
Control Investments | Mojix Inc | Warrants | Common Stock Warrant Three        
Gross Reductions [2]   (828,522)    
Net Change in Unrealized Appreciation (Depreciation) 828,522 828,522    
Control Investments | Mojix Inc | Preferred Stocks | Series A-1 Preferred Stock        
Net investment income   32,354    
Fair Value, Beginning Balance [4]   870,395 [5] $ 884,774 884,774
Gross Reductions [2]   (800,000)    
Net Change in Unrealized Appreciation (Depreciation) (70,395) (70,395)   (14,379) [4]
Fair Value, Ending Balance [4],[5]       870,395
Control Investments | Pivot3 Holdings, Inc. | Senior Secured Term Loans        
Fair Value, Beginning Balance [3],[4]   14,649,788    
Net Change in Unrealized Appreciation (Depreciation) (10,182,747) (10,182,747)    
Fair Value, Ending Balance [3] $ 4,467,041 $ 4,467,041   14,649,788 [4]
Control Investments | Pivot3 Holdings, Inc. | Senior Secured Term Loans | Tranche I        
Gross Additions [1],[4]       12,015,832
Gross Reductions [2],[4]       (3,994,885)
Net Change in Unrealized Appreciation (Depreciation) [4]       6,628,841
Control Investments | Pivot3 Holdings, Inc. | Senior Secured Term Loans | Tranche II        
Gross Additions [1],[4]       569,181
Gross Reductions [2],[4]       (1,080,984)
Net Change in Unrealized Appreciation (Depreciation) [4]       511,803
Control Investments | Pivot3 Holdings, Inc. | Senior Secured Term Loans | Tranche III        
Gross Additions [1],[4]       1,330,538
Gross Reductions [2],[4]       (2,531,040)
Net Change in Unrealized Appreciation (Depreciation) [4]       $ 1,200,502
[1] Gross additions includes increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of original issue discount (“OID”), the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.
[2] Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
[3] All investments in the portfolio companies, which as of September 30, 2022 represented 1.16% of the Company’s net assets, are restricted as to resale and were valued at fair value as determined in good faith by the Company’s Board of Directors.
[4] For the year ended December 31, 2021, the Company earned no investment income from control investments, except for $117,340 from Pivot3 Holdings, Inc.
[5] All investments in the portfolio company, which as of December 31, 2021 represented 4.81% of the Company’s net assets, are restricted as to resale and were valued at fair value as determined in good faith by the Company’s Board of Directors.
[6] Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing Investments for one or more new investments and the movement of an existing portfolio company out of this category into a different category.
[7] Gross additions includes increases in the basis of investments resulting from new portfolio investments, PIK interest, accretion of OID, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this category from a different category.