XML 62 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Mortgage Notes Payable - Summary of Mortgage Notes Payable (Details) - USD ($)
6 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Outstanding Borrowings $ 147,287,697  
Deferred Financing Costs, net (1,868,432)  
Mortgages    
Debt Instrument [Line Items]    
Outstanding Borrowings 147,287,697 $ 101,315,236
Deferred Financing Costs, net (1,868,432) (1,270,596)
Carrying Value 145,419,265 100,044,640
Mortgages | Payne Place    
Debt Instrument [Line Items]    
Outstanding Borrowings 1,542,697 1,560,236
Deferred Financing Costs, net (29,283) (30,220)
Carrying Value $ 1,513,414 1,530,016
Maturity Date Jan. 01, 2047  
Annual Interest Rate (as percent) 3.11%  
Average Monthly Debt Service $ 6,948  
Average Monthly Escrow 2,531  
Mortgages | Bay Club    
Debt Instrument [Line Items]    
Outstanding Borrowings 21,520,000 21,520,000
Deferred Financing Costs, net (232,127) (255,957)
Carrying Value $ 21,287,873 21,264,043
Maturity Date Aug. 01, 2024  
Annual Interest Rate (as percent) 4.27%  
Average Monthly Debt Service $ 103,482  
Average Monthly Escrow 52,024  
Mortgages | Tramore Village    
Debt Instrument [Line Items]    
Outstanding Borrowings 32,625,000 32,625,000
Deferred Financing Costs, net (334,217) (363,784)
Carrying Value $ 32,290,783 32,261,216
Maturity Date Apr. 01, 2025  
Annual Interest Rate (as percent) 4.20%  
Average Monthly Debt Service $ 118,929  
Average Monthly Escrow 55,872  
Mortgages | Matthews Reserve    
Debt Instrument [Line Items]    
Outstanding Borrowings 23,850,000 23,850,000
Deferred Financing Costs, net (291,348) (315,236)
Carrying Value $ 23,558,652 23,534,764
Maturity Date Sep. 01, 2025  
Annual Interest Rate (as percent) 4.47%  
Average Monthly Debt Service $ 90,322  
Average Monthly Escrow 20,127  
Mortgages | The Park at Kensington    
Debt Instrument [Line Items]    
Outstanding Borrowings 21,760,000 21,760,000
Deferred Financing Costs, net (282,523) (305,399)
Carrying Value $ 21,477,477 $ 21,454,601
Maturity Date Oct. 01, 2025  
Annual Interest Rate (as percent) 4.36%  
Average Monthly Debt Service $ 80,379  
Average Monthly Escrow 37,346  
Mortgages | Wimbledon Oaks    
Debt Instrument [Line Items]    
Outstanding Borrowings 18,410,000  
Deferred Financing Costs, net (254,804)  
Carrying Value $ 18,155,196  
Maturity Date Mar. 01, 2026  
Annual Interest Rate (as percent) 4.33%  
Average Monthly Debt Service $ 67,537  
Average Monthly Escrow 63,822  
Mortgages | Summit    
Debt Instrument [Line Items]    
Outstanding Borrowings 27,580,000  
Deferred Financing Costs, net (444,129)  
Carrying Value $ 27,135,871  
Maturity Date Aug. 01, 2026  
Annual Interest Rate (as percent) 3.84%  
Average Monthly Debt Service $ 89,593  
Average Monthly Escrow $ 42,698