XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Certain Relationships and Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2019
Related Party Transactions [Abstract]  
Schedule of Related Party Transactions

The following table presents the Company's amounts receivable from and amounts payable to such related parties:

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Due from related parties:

 

 

 

 

 

 

 

 

Advisor

 

$

585

 

 

$

291

 

RAI and affiliate - insurance funds held in escrow

 

 

4,386

 

 

 

12,799

 

Resource Securities

 

 

409

 

 

 

682

 

 

 

$

5,380

 

 

$

13,772

 

 

 

 

 

 

 

 

 

 

Due to related parties:

 

 

 

 

 

 

 

 

Advisor:

 

 

 

 

 

 

 

 

Asset management fees

 

$

—

 

 

$

5,238

 

Organization and offering costs

 

 

8,132,222

 

 

 

8,249,864

 

Operating expense reimbursements (including prepaid expenses)

 

 

2,782,214

 

 

 

2,700,703

 

 

 

 

10,914,436

 

 

 

10,955,805

 

 

 

 

 

 

 

 

 

 

Manager:

 

 

 

 

 

 

 

 

Property management fees

 

 

52,848

 

 

 

50,912

 

Operating expense reimbursements

 

 

44,259

 

 

 

62,717

 

 

 

 

97,107

 

 

 

113,629

 

 

 

 

 

 

 

 

 

 

RAI:

 

 

 

 

 

 

 

 

Internal audit fee

 

 

13,000

 

 

 

11,750

 

Operating expense reimbursements

 

 

629

 

 

 

14,843

 

 

 

 

13,629

 

 

 

26,593

 

 

 

 

 

 

 

 

 

 

Resource Securities:

 

 

 

 

 

 

 

 

Selling commissions and dealer-manager fees

 

 

6,050

 

 

 

78,705

 

Distribution and shareholder servicing fee

 

 

1,913,360

 

 

 

1,818,555

 

 

 

 

1,919,410

 

 

 

1,897,260

 

 

 

 

 

 

 

 

 

 

 

 

$

12,944,582

 

 

$

12,993,287

 

The following table presents the Company's fees earned by and expenses incurred from such related parties:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Fees earned / expenses incurred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisor:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition fees and acquisition related reimbursements (1)

 

$

846,397

 

 

$

-

 

 

$

1,456,067

 

 

$

1,018,719

 

Asset management fees (2)

 

 

459,211

 

 

 

212,613

 

 

 

874,161

 

 

 

310,821

 

Debt financing fees (3)

 

 

137,900

 

 

 

-

 

 

 

229,950

 

 

 

163,125

 

Organization and offering costs (4)

 

 

305,335

 

 

 

747,018

 

 

 

629,380

 

 

 

1,428,461

 

Operating expense reimbursement (5)

 

 

360,699

 

 

 

148,772

 

 

 

766,144

 

 

 

401,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manager:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property management fees (2)

 

$

171,388

 

 

$

77,952

 

 

$

330,476

 

 

$

115,670

 

Construction management fees (1)

 

 

72,902

 

 

 

12,318

 

 

 

114,469

 

 

 

28,166

 

Operating expense reimbursements (6)

 

 

7,454

 

 

 

23,209

 

 

 

37,925

 

 

 

26,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internal audit fee (5)

 

$

13,000

 

 

$

11,750

 

 

$

24,750

 

 

$

15,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Resource Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and dealer-manager fees (7)

 

$

277,917

 

 

$

568,559

 

 

$

1,098,082

 

 

$

1,222,695

 

Distribution and shareholder servicing fee (7)

 

 

71,313

 

 

 

305,130

 

 

 

495,170

 

 

 

659,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Planning & Zoning Resource Company (1)

 

$

1,565

 

 

$

-

 

 

$

2,716

 

 

$

1,980

 

 

(1)

Capitalized and included in Rental properties, net on the consolidated balance sheets.

(2)

Included in Management fees - related parties on the consolidated statements of operations and comprehensive loss.

(3)

Included in Mortgage notes payable on the consolidated balance sheets.

(4)

Organizational expenses were expensed when incurred and offering costs are included in Deferred offering costs until they are charged to Stockholders' equity on the consolidated balance sheets as proceeds are raised in the offering.

(5)  

Included in General and administrative on the consolidated statements of operations and comprehensive loss and excludes third party costs that are advanced by the Advisor.

(6)

Included in Rental operating expenses on the consolidated statements of operations and comprehensive loss.

(7)

Included in Stockholders' equity on the consolidated balance sheets.