XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Investments:    
Rental properties, net $ 197,997,091 $ 136,061,586
Identified intangible assets, net 1,127,962 707,825
Total investments 199,125,053 136,769,411
Cash 30,338,228 32,827,390
Restricted cash 2,364,290 883,902
Tenant receivables, net 60,607 51,524
Due from related parties 5,380 13,772
Subscriptions receivable 110,000 1,431,000
Prepaid expenses and other assets 584,916 1,097,179
Deferred offering costs 4,795,010 5,046,364
Total assets 237,383,484 178,120,542
Liabilities:    
Mortgage notes payable, net 145,419,265 100,044,640
Accounts payable and accrued expenses 1,277,151 1,167,901
Accrued real estate taxes 1,124,091 0
Due to related parties 12,944,582 12,993,287
Tenant prepayments 56,489 116,102
Security deposits 353,959 271,246
Distributions payable 1,315,781 1,037,799
Total liabilities 162,491,318 115,630,975
Stockholders’ equity:    
Preferred stock 0 0
Additional paid-in capital 98,271,812 77,896,470
Accumulated other comprehensive loss (39,764) (40,633)
Accumulated deficit (23,456,693) (15,459,340)
Total stockholders’ equity 74,892,166 62,489,567
Total liabilities and stockholders’ equity 237,383,484 178,120,542
Convertible Stock    
Stockholders’ equity:    
Preferred stock 500 500
Class A Common Stock    
Stockholders’ equity:    
Common stock 6,232 6,345
Class T Common Stock    
Stockholders’ equity:    
Common stock 10,994 11,114
Class R Common Stock    
Stockholders’ equity:    
Common stock 92,942 71,815
Class I Common Stock    
Stockholders’ equity:    
Common stock $ 6,143 $ 3,296