XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Debt
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Long-Term Debt [Text Block]

9. Long-Term Debt

      June 30, 2025     December 31, 2024  
(a)i) Mortgage Payable-due June 1, 2024 $ 4,116,733   $ 3,903,315  
(a)ii) Mortgage Payable-due March 1, 2024   1,099,500     1,042,500  
(a)iii) Mortgage Payable-due November 2, 2025   1,466,000     1,390,000  
(a)iv) Mortgage Payable-due November 2, 2024   769,650     729,750  
(a)v) Mortgage Payable-due December 14, 2024   1,637,007     1,552,141  
(a)vi) Mortgage Payable-due October 2, 2024   449,891     303,020  
      9,538,781     8,920,726  
Current portion   (9,538,781 )   (8,920,726 )
Long-Term portion $ -   $ -  

Refer also to going concern, note 2.

(a) i. On December 1, 2023, this 1st mortgage was renewed with a new maturity date of June 1, 2024 and a fixed interest rate of 13% per annum. On renewal, the 1st mortgage was increased by $305,133 (C$416,280), from $3,811,600 (C$5,200,000) to $4,116,733 (C$5,616,280), to account for increased interest based on the previous variable rate, three months of prepaid interest and a financing fee. The 1st mortgage is secured by the shares held of 1684567, a 1st mortgage on the Belleville Facility and a general assignment of rents. Financing fees on the 1st mortgage totaled $333,822 (C$455,419) and have been fully amortized at December 31, 2024. As at June 30, 2025 $749,556 (C$1,022,586) (December 31, 2024-$456,982; C$657,528) of accrued interest is included in accrued liabilities in the interim condensed consolidated balance sheets.

 ii. On March 1, 2023, the Company obtained a 2nd mortgage in the amount of $1,099,500 (C$1,500,000) bearing interest at the annual rate of 12%, repayable monthly, interest only with a maturity date of March 1, 2024, secured as noted under paragraph i) above. The Company incurred financing fees of $43,980 (C$60,000) and have been fully amortized by December 31, 2024. As at June 30, 2025 $175,920 (C$240,000) (December 31, 2024-$104,250; C$150,000) of accrued interest is included in accrued liabilities in the interim condensed consolidated balance sheets. An additional mortgage, as noted below under paragraph iv), was arranged to complete the purchase.

 iii. On November 2, 2023, the Company completed the purchase of additional land, consisting of a 2.03-acre site in Hamilton, Ontario, Canada for $2,272,300 (C$3,100,000), prior to an additional disbursement of $42,862 (C$58,475) representing land transfer tax. The Company obtained a vendor take-back mortgage in the amount of $1,466,000 (C$2,000,000) bearing interest at 7% annually, payable monthly, interest only and maturing November 2, 2025.

 iv. In connection with the purchase of additional land noted above under paragraph iii) above, a 2nd mortgage was obtained in the amount of $769,650 (C$1,050,000) bearing interest at 13% annually, payable monthly interest only and secured by a 3rd mortgage on the property at the Belleville Facility.

 v. On December 14, 2023, the Company made arrangements to repay the previous 1st mortgage on the first property purchased in Hamilton, Ontario, Canada on August 17, 2021, for a new 1st mortgage in the amount of $1,637,007 ($C2,233,298) with new creditors. The original 1st mortgage was a vendor take back mortgage in the amount of $1,553,482 (C$2,000,000).

 vi. On April 2, 2024, the Company received funds in the amount of $143,689 (C$196,028) for a $237,335 ($323,786) 4th mortgage secured by the Belleville Facility bearing interest at 12% annually payable monthly interest only maturing October 2, 2024, cross collateralized by a 3rd mortgage secured by the additional land in Hamilton, Ontario, Canada, net of any unpaid interest, a financing fee of $19,791 (C$27,000) and six months of capitalized interest. Further, additional sums totaling $130,303 (C$177,767) were advanced after April 2, 2024, resulting in a balance of $449,891 (C$613,767) at June 30, 2025.

For the three and six-month periods ended June 30, 2025, $261,053 (C$360,775) and $527,739 (C$743,504) (2024-$282,951; C$386,939 and $545,064; C$740,476) respectively, in interest was incurred on the mortgages payable.