XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2022 $ 11,348 $ 17,152,018 $ 213,600 $ (30,345,197) $ 377,853 $ (12,590,378)
Beginning Balance (Shares) at Dec. 31, 2022 113,438,832          
Shares issued for proceeds previously received $ 50 153,450 (153,500)     0
Shares issued for proceeds previously received (Shares) 500,000          
Shares issued to officers $ 310 446,090       446,400
Shares issued to officers (Shares) 3,100,000          
Shares issued to employee $ 2 2,878       2,880
Shares issued to employee (Shares) 20,000          
Shares issued to director $ 10 20,990       21,000
Shares issued to director (Shares) 100,000          
Shares issued on conversion of debt to equity $ 105 220,049       220,154
Shares issued on conversion of debt to equity (Shares) 1,049,413          
Shares issued for professional services $ 41 63,439       63,480
Shares issued for professional services (Shares) 410,000          
Other comprehensive loss         (6,634) (6,634)
Net loss       (1,035,172)   (1,035,172)
Ending Balance at Mar. 31, 2023 $ 11,866 18,058,914 60,100 (31,380,369) 371,219 (12,878,270)
Ending Balance (Shares) at Mar. 31, 2023 118,618,245          
Beginning Balance at Dec. 31, 2022 $ 11,348 17,152,018 213,600 (30,345,197) 377,853 (12,590,378)
Beginning Balance (Shares) at Dec. 31, 2022 113,438,832          
Net loss           (3,981,950)
Ending Balance at Jun. 30, 2023 $ 12,137 18,731,538 188,348 (34,327,147) 43,174 (15,351,950)
Ending Balance (Shares) at Jun. 30, 2023 121,327,800          
Beginning Balance at Mar. 31, 2023 $ 11,866 18,058,914 60,100 (31,380,369) 371,219 (12,878,270)
Beginning Balance (Shares) at Mar. 31, 2023 118,618,245          
Shares issued on conversion of related party debt $ 117 278,728       278,845
Shares issued on conversion of related party debt (in shares) 1,167,371          
Shares issued on conversion of debt to equity $ 60 153,786       153,846
Shares issued on conversion of debt to equity (Shares) 601,296          
Shares issued for professional services $ 63 139,102       139,165
Shares issued for professional services (Shares) 630,000          
Shares issued on private placement $ 31 101,008       101,039
Shares issued on private placement (Shares) 310,888          
Shares yet to be issued on private placement received     128,248     128,248
Other comprehensive loss         (328,045) (328,045)
Net loss       (2,946,778)   (2,946,778)
Ending Balance at Jun. 30, 2023 $ 12,137 18,731,538 188,348 (34,327,147) 43,174 (15,351,950)
Ending Balance (Shares) at Jun. 30, 2023 121,327,800          
Beginning Balance at Dec. 31, 2023 $ 12,531 19,539,606   (38,570,531) (49,666) (19,068,060)
Beginning Balance (Shares) at Dec. 31, 2023 125,272,975          
Shares issued on conversion of related party debt $ 81 101,049       101,130
Shares issued on conversion of related party debt (in shares) 809,044          
Cancellation of shares for professional services $ (75) 75       0
Cancellation of shares for professional services (in shares) (750,000)          
Other comprehensive loss         462,182 462,182
Net loss       (1,525,744)   (1,525,744)
Ending Balance at Mar. 31, 2024 $ 12,537 19,640,730 0 (40,096,275) 412,516 (20,030,492)
Ending Balance (Shares) at Mar. 31, 2024 125,332,019          
Beginning Balance at Dec. 31, 2023 $ 12,531 19,539,606   (38,570,531) (49,666) (19,068,060)
Beginning Balance (Shares) at Dec. 31, 2023 125,272,975          
Net loss           (3,904,847)
Ending Balance at Jun. 30, 2024 $ 12,537 19,640,730 0 (42,475,378) 620,314 (22,201,797)
Ending Balance (Shares) at Jun. 30, 2024 125,332,019          
Beginning Balance at Mar. 31, 2024 $ 12,537 19,640,730 0 (40,096,275) 412,516 (20,030,492)
Beginning Balance (Shares) at Mar. 31, 2024 125,332,019          
Other comprehensive loss         207,798 207,798
Net loss       (2,379,103)   (2,379,103)
Ending Balance at Jun. 30, 2024 $ 12,537 $ 19,640,730 $ 0 $ (42,475,378) $ 620,314 $ (22,201,797)
Ending Balance (Shares) at Jun. 30, 2024 125,332,019