XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2022 $ 11,348 $ 17,152,018 $ 213,600 $ (30,345,197) $ 377,853 $ (12,590,378)
Beginning Balance (Shares) at Dec. 31, 2022 113,438,832          
Shares issued for proceeds previously received $ 50 153,450 (153,500)     0
Shares issued for proceeds previously received (Shares) 500,000          
Shares issued to officers $ 310 446,090       446,400
Shares issued to officers (Shares) 3,100,000          
Shares issued to employee $ 2 2,878       2,880
Shares issued to employee (Shares) 20,000          
Shares issued to director $ 10 20,990       21,000
Shares issued to director (Shares) 100,000          
Shares issued on conversion of debt to equity $ 105 220,049       220,154
Shares issued on conversion of debt to equity (Shares) 1,049,413          
Shares issued for professional services $ 41 63,439       63,480
Shares issued for professional services (Shares) 410,000          
Other comprehensive loss         (6,634) (6,634)
Net loss       (1,035,172)   (1,035,172)
Ending Balance at Mar. 31, 2023 $ 11,866 18,058,914 60,100 (31,380,369) 371,219 (12,878,270)
Ending Balance (Shares) at Mar. 31, 2023 118,618,245          
Beginning Balance at Dec. 31, 2023 $ 12,531 19,539,606   (38,570,531) (49,666) (19,068,060)
Beginning Balance (Shares) at Dec. 31, 2023 125,272,975          
Shares issued on conversion of related party debt $ 81 101,049       101,130
Shares issued on conversion of related party debt (in shares) 809,044          
Cancellation of shares for professional services $ (75) 75       0
Cancellation of shares for professional services (in shares) (750,000)          
Other comprehensive loss         462,182 462,182
Net loss       (1,525,744)   (1,525,744)
Ending Balance at Mar. 31, 2024 $ 12,537 $ 19,640,730 $ 0 $ (40,096,275) $ 412,516 $ (20,030,492)
Ending Balance (Shares) at Mar. 31, 2024 125,332,019