XML 30 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Obligations under Capital Lease
9 Months Ended
Sep. 30, 2023
Obligations Under Capital Lease [Abstract]  
Obligations under Capital Lease [Text Block]

10. Obligations under Capital Lease

                September 30, 2023     December 31, 2022  
    (a)     (b)     Total     Total  
Obligations under Capital Lease $ -   $ 83,950   $ 83,950   $ 121,758  
Less: current portion         (83,950 )   (83,950 )   (57,275 )
Long-term portion $ -   $ -   $ -   $ 64,483  

Refer also to going concern, note 2.

(a) The lease agreement for certain equipment for the Company's organic composting facility at a cost of $183,014 (C$247,450), is payable in monthly blended installments of principal and interest of $3,785 (C$5,118), plus applicable harmonized sales taxes for a period of forty-six months plus the first two monthly blended installments of $7,396 (C$10,000) plus applicable harmonized sales taxes and an option to purchase the equipment for a final payment of $18,253 (C$24,680) plus applicable harmonized sales taxes on February 27, 2022. The leasing agreement bears interest at the rate of 6.15% annually, compounded monthly, due January 27, 2022. The final payment was made on June 7, 2022.

(b) The lease agreement for certain equipment for the Company's organic waste processing and composting facility at a cost of $288,185 (C$389,650), is payable in monthly blended installments of principal and interest of $5,068 (C$6,852), plus applicable harmonized sales taxes for a period of fifty-nine months plus an initial deposit of $14,385 (C$19,450) plus applicable harmonized sales taxes and an option to purchase the equipment for a final payment of a nominal amount of $74 (C$100) plus applicable harmonized sales taxes on February 27, 2025. The leasing agreement bears interest at the rate of 3.59% annually, compounded monthly, due February 27, 2025.

The lease liabilities are secured by the equipment under capital lease as described under long-lived assets, net (note 7).

Minimum lease payments as per the original terms of the obligations under capital lease are as follows:

In the three-month period ending December 31, 2023 $ 20,272  
In the year ending December 31, 2024   60,817  
In the year ending December 31, 2025   5,142  
    86,231  
Less: imputed interest   (2,281 )
Total $ 83,950  

For the three and nine-month periods ended September 30, 2023, $785 (C$1,053) and $2,768 (C$3,725) (2022-$1,361; C$1,770 and $3,599; C$4,616) in interest was incurred.

As a result of the Company being in default on its obligations for its convertible promissory notes, the obligations under capital lease are disclosed as a current obligation.