XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2021 $ 9,302 $ 11,272,599 $ 59,640 $ (18,334,649) $ (335,960) $ (7,329,068)
Beginning Balance (Shares) at Dec. 31, 2021 92,983,547          
Shares issued for proceeds previously received $ 23 48,967 (48,990)      
Shares issued for proceeds previously received (Shares) 230,000          
Shares issued to officers $ 105 240,345       240,450
Shares issued to officers (Shares) 1,050,000          
Shares issued to employee $ 1 1,989       1,990
Shares issued to employee (in shares) 10,000          
Shares issued for professional services $ 90 223,820       223,910
Shares issued for professional services (Shares) 895,000          
Shares issued on conversion of debt to equity $ 200 463,662       463,862
Shares issued on conversion of debt to equity (shares) 2,000,000          
Shares issued on private placement $ 4 16,556       16,560
Shares issued on private placement (Shares) 40,000          
Shares yet to be issued     29,450     29,450
Other comprehensive loss         (142,524) (142,524)
Net loss       (2,863,226)   (2,863,226)
Ending Balance at Mar. 31, 2022 $ 9,725 12,267,938 40,100 (21,197,875) (478,484) (9,358,596)
Ending Balance (Shares) at Mar. 31, 2022 97,208,547          
Beginning Balance at Dec. 31, 2021 $ 9,302 11,272,599 59,640 (18,334,649) (335,960) (7,329,068)
Beginning Balance (Shares) at Dec. 31, 2021 92,983,547          
Shares issued to officers           240,450
Net loss           (5,091,895)
Ending Balance at Jun. 30, 2022 $ 10,263 14,286,645 121,570 (23,426,544) (168,631) (9,176,697)
Ending Balance (Shares) at Jun. 30, 2022 102,587,799          
Beginning Balance at Dec. 31, 2021 $ 9,302 11,272,599 59,640 (18,334,649) (335,960) (7,329,068)
Beginning Balance (Shares) at Dec. 31, 2021 92,983,547          
Shares issued for professional services           $ 2,186,110
Shares issued for professional services (Shares)           6,655,000
Shares issued on private placement           $ 907,760
Shares issued on private placement (Shares)           4,444,041
Shares issued on issuance of debt on extinguishment of existing debt           $ 1,652,715
Shares issued on issuance of debt on extinguishment of existing debt (in Shares)           4,125,211
Ending Balance at Dec. 31, 2022 $ 11,348 17,152,018 213,600 (30,345,197) 377,853 $ (12,590,378)
Ending Balance (Shares) at Dec. 31, 2022 113,438,832          
Beginning Balance at Mar. 31, 2022 $ 9,725 12,267,938 40,100 (21,197,875) (478,484) (9,358,596)
Beginning Balance (Shares) at Mar. 31, 2022 97,208,547          
Shares yet to be issued on extinguishment of existing debt     61,470     61,470
Shares issued on private placement $ 140 427,860       428,000
Shares issued on private placement (Shares) 1,404,041          
Shares issued on issuance of debt on extinguishment of existing debt $ 398 1,590,847       1,591,245
Shares issued on issuance of debt on extinguishment of existing debt (in Shares) 3,975,211          
Shares yet to be issued     20,000     20,000
Other comprehensive loss         309,853 309,853
Net loss       (2,228,669)   (2,228,669)
Ending Balance at Jun. 30, 2022 $ 10,263 14,286,645 121,570 (23,426,544) (168,631) (9,176,697)
Ending Balance (Shares) at Jun. 30, 2022 102,587,799          
Beginning Balance at Dec. 31, 2022 $ 11,348 17,152,018 213,600 (30,345,197) 377,853 (12,590,378)
Beginning Balance (Shares) at Dec. 31, 2022 113,438,832          
Shares issued for proceeds previously received $ 50 153,450 (153,500)      
Shares issued for proceeds previously received (Shares) 500,000          
Shares issued to officers $ 310 446,090       446,400
Shares issued to officers (Shares) 3,100,000          
Shares issued to employee $ 2 2,878       2,880
Shares issued to employee (in shares) 20,000          
Shares issued to directors $ 10 20,990       21,000
Shares issued to directors (Shares) 100,000          
Shares issued for professional services $ 41 63,439       63,480
Shares issued for professional services (Shares) 410,000          
Shares issued on conversion of debt to equity $ 105 220,049       220,154
Shares issued on conversion of debt to equity (shares) 1,049,413          
Other comprehensive loss         (6,634) (6,634)
Net loss       (1,035,172)   (1,035,172)
Ending Balance at Mar. 31, 2023 $ 11,866 18,058,914 60,100 (31,380,369) 371,219 (12,878,270)
Ending Balance (Shares) at Mar. 31, 2023 118,618,245          
Beginning Balance at Dec. 31, 2022 $ 11,348 17,152,018 213,600 (30,345,197) 377,853 (12,590,378)
Beginning Balance (Shares) at Dec. 31, 2022 113,438,832          
Shares issued to officers           446,400
Shares issued for professional services           $ 202,645
Shares issued for professional services (Shares)           1,040,000
Shares issued on private placement           $ 101,039
Shares issued on private placement (Shares)           310,888
Net loss           $ (3,981,950)
Ending Balance at Jun. 30, 2023 $ 12,137 18,731,538 188,348 (34,327,147) 43,174 (15,351,950)
Ending Balance (Shares) at Jun. 30, 2023 121,327,800          
Beginning Balance at Mar. 31, 2023 $ 11,866 18,058,914 60,100 (31,380,369) 371,219 (12,878,270)
Beginning Balance (Shares) at Mar. 31, 2023 118,618,245          
Shares issued on conversion of related party debt $ 117 278,728       278,845
Shares issued on conversion of related party debt (Shares) 1,167,371          
Shares issued for professional services $ 63 139,102       139,165
Shares issued for professional services (Shares) 630,000          
Shares issued on conversion of debt to equity $ 60 153,786       153,846
Shares issued on conversion of debt to equity (shares) 601,296          
Shares issued on private placement $ 31 101,008       101,039
Shares issued on private placement (Shares) 310,888          
Shares yet to be issued on private placement received     128,248     128,248
Other comprehensive loss         (328,045) (328,045)
Net loss       (2,946,778)   (2,946,778)
Ending Balance at Jun. 30, 2023 $ 12,137 $ 18,731,538 $ 188,348 $ (34,327,147) $ 43,174 $ (15,351,950)
Ending Balance (Shares) at Jun. 30, 2023 121,327,800