XML 51 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Narrative) (Details)
1 Months Ended 3 Months Ended
Aug. 13, 2021
CAD ($)
Aug. 13, 2021
USD ($)
Apr. 08, 2021
CAD ($)
Apr. 08, 2021
USD ($)
Sep. 13, 2017
CAD ($)
Sep. 13, 2017
USD ($)
Jun. 15, 2017
CAD ($)
Jun. 15, 2017
USD ($)
Mar. 31, 2023
CAD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2022
CAD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2023
USD ($)
Mar. 01, 2023
CAD ($)
Mar. 01, 2023
USD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2022
USD ($)
Aug. 17, 2021
CAD ($)
Aug. 17, 2021
USD ($)
Apr. 08, 2021
USD ($)
Sep. 13, 2017
USD ($)
Jun. 15, 2017
USD ($)
Feb. 02, 2017
CAD ($)
Feb. 02, 2017
USD ($)
Debt Instrument [Line Items]                                                
Funds held in trust                 $ 1,250,000       $ 923,625       $ 0              
Long-term debt                         9,950,334       8,869,426              
Accrued interest and default amounts                 57,534       42,512     $ 42,740 31,555              
Pace Savings & Credit Union Limited (''PACE'') [Member]                                                
Debt Instrument [Line Items]                                                
Funds held in trust                 1,250,000       923,625                      
Long-term debt                 $ 4,668,274       3,449,388                      
Credit facility (a) [Member]                                                
Debt Instrument [Line Items]                                                
Long-term debt                         696,540       695,974              
Line of credit facility, interest rate description                 The credit facility bears interest at the PACE base rate of 7.00% plus 1.25% per annum The credit facility bears interest at the PACE base rate of 7.00% plus 1.25% per annum                            
Line of credit facility, interest rate during period                 12.50% 12.50%                            
Debt instrument, periodic payment                 $ 8,764 $ 6,476                            
Credit facility (a) [Member] | Chief Executive Officer [Member]                                                
Debt Instrument [Line Items]                                                
Amount of personal guarantee                                             $ 1,600,000 $ 1,182,240
Credit facility (a) [Member] | President [Member]                                                
Debt Instrument [Line Items]                                                
Cash collateral for borrowed securities                                             $ 1,600,000 $ 1,182,240
Credit facility (b) [Member]                                                
Debt Instrument [Line Items]                                                
Long-term debt                         389,505       389,188              
Line of credit facility, interest rate description             bears interest at the PACE base of 7.00% plus 1.25% per annum bears interest at the PACE base of 7.00% plus 1.25% per annum                                
Line of credit facility, interest rate during period             12.50% 12.50%                                
Debt face amount             $ 600,000                             $ 443,340    
Debt instrument, periodic payment             $ 4,901 $ 3,621                                
Credit facility (c) [Member]                                                
Debt Instrument [Line Items]                                                
Long-term debt                         2,363,343       2,361,424              
Corporate Term Loan [Member]                                                
Debt Instrument [Line Items]                                                
Line of credit facility, interest rate description         bears interest at PACE base rate of 7.00% plus 1.25% per annum bears interest at PACE base rate of 7.00% plus 1.25% per annum                                    
Line of credit facility, interest rate during period         12.50% 12.50%                                    
Debt face amount         $ 3,724,147                               $ 2,751,772      
Debt instrument, periodic payment         29,711 $ 21,953                                    
Cash collateral for letter of credit         $ 4,000,978                               $ 2,956,323      
Interest expense, debt                 139,089 $ 102,842 $ 95,625 $ 75,525                        
Accrued interest and default amounts                 $ 529,725       391,413     390,636 288,407              
First mortgage [Member]                                                
Debt Instrument [Line Items]                                                
Long-term debt                         3,800,992       3,782,751              
Line of credit facility, interest rate description                 is repayable interest only on a monthly basis at an annual rate of the higher of the Royal Bank of Canada's prime rate plus 6.05% per annum is repayable interest only on a monthly basis at an annual rate of the higher of the Royal Bank of Canada's prime rate plus 6.05% per annum                            
Line of credit facility, interest rate during period                 12.75% 12.75%                            
Debt face amount                 $ 5,200,000       3,842,280     5,200,000 3,839,160 $ 2,000,000 $ 1,477,800          
Fourth tranche amount of long-term debt received $ 1,900,000 $ 1,402,770                                            
Portion of fourth tranche used for portion fund to purchase property $ 1,853,933 $ 1,369,871                                            
Financing fees on mortgage                 403,419       298,086                      
Unamortized finance fees                 $ 55,877       $ 41,288     76,404 56,409              
Debt instrument, interest rate, stated percentage                 10.00%       10.00%         2.00% 2.00%          
Interest expense, debt                 $ 154,797 $ 114,457 141,622 111,853                        
Accrued interest and default amounts                 42,740       $ 31,581     $ 42,740 31,555              
Second mortgage [Member]                                                
Debt Instrument [Line Items]                                                
Debt face amount                           $ 1,500,000 $ 1,108,350                  
Financing fees on mortgage                           $ 60,000 $ 44,334                  
Unamortized finance fees                 55,069       40,657                      
Debt instrument, interest rate, stated percentage                           12.00% 12.00%                  
Canada Emergency Business Account [Member]                                                
Debt Instrument [Line Items]                                                
Long-term debt                         73,890       73,830              
Proceeds from the Canadian Emergency Benefit Account                 $ 100,000 $ 73,890                            
Description of terms of government grants                 If the loans are not repaid by December 31, 2022, the Company can make payments, interest only, on a monthly basis at an annual rate of 5%, under the extended term date, beginning January 1, 2023, maturing December 31, 2025. If the loans are not repaid by December 31, 2022, the Company can make payments, interest only, on a monthly basis at an annual rate of 5%, under the extended term date, beginning January 1, 2023, maturing December 31, 2025.                            
Description terms of partial forgiveness                 The CEBA term loan agreements were amended by extending the interest free repayment date by one year to December 31, 2023. If paid by December 31, 2023, 33.33% ($24,630; C$33,333), previously 25%, of the loans would be forgiven. Repayment terms on the extended period are unchanged. The CEBA term loan agreements were amended by extending the interest free repayment date by one year to December 31, 2023. If paid by December 31, 2023, 33.33% ($24,630; C$33,333), previously 25%, of the loans would be forgiven. Repayment terms on the extended period are unchanged.                            
Corporate Term Loans [Member]                                                
Debt Instrument [Line Items]                                                
Long-term debt                         80,604       $ 89,659              
Purchase price     $ 218,338                                 $ 161,330        
Bank term loan     200,000                                 $ 147,780        
Debt instrument, periodic payment     $ 4,901 $ 3,621                                        
Debt instrument, interest rate, stated percentage     4.95%                                 4.95%        
Interest expense, debt                 $ 1,057 $ 781 $ 1,996 $ 1,576                        
Letter of Credit [Member] | Pace Savings & Credit Union Limited (''PACE'') [Member]                                                
Debt Instrument [Line Items]                                                
Other commitment                 276,831       204,550                      
Letter of Credit [Member] | Ministry of the Environment, Conservation and Parks [Member]                                                
Debt Instrument [Line Items]                                                
Other commitment                 276,831       $ 204,550                      
Accrual charges for operations                 $ 637,637 $ 471,150