XML 23 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2020 $ 8,288 $ 9,045,187 $ 8,580 $ (13,468,794) $ (354,211) $ (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 82,860,619          
Shares issued for proceeds previously received $ 40 8,540 (8,580)     0
Shares issued for proceeds previously received (Shares) 400,000          
Share issued to officers $ 105 216,930       217,035
Share issued to officers (Shares) 1,050,000          
Shares issued on conversion of related party debt to equity $ 173 451,152       451,325
Shares issued on conversion of related party debt to equity (in shares) 1,726,076          
Shares issued on conversion of debt to equity $ 377 809,524       809,901
Shares issued on conversion of debt to equity (shares) 3,767,029          
Shares issued on private placement, net of share issue costs $ 120 292,746       292,866
Shares issued on private placement, net of share issue costs (Shares) 1,195,348          
Shares issued for professional services $ 166 448,553       $ 448,719
Shares issued for professional services (Shares) 1,658,832         1,658,832
Shares issued for financing costs on receipt of convertible promissory notes $ 234 (234)       $ 0
Shares issued for financing costs on receipt of convertible promissory notes(Shares) 2,337,143          
Share cancellation $ 201 (201)       0
Share cancellation (Shares) (2,011,500)          
Shares to be issued     59,640     59,640
Other comprehensive loss         (18,251) (18,251)
Net loss       (4,865,855)   (4,865,855)
Ending Balance at Dec. 31, 2021 $ 9,302 11,272,599 59,640 (18,334,649) (335,960) (7,329,068)
Ending Balance (Shares) at Dec. 31, 2021 92,983,547          
Shares issued for proceeds previously received $ 23 48,967 (48,990)     0
Shares issued for proceeds previously received (Shares) 230,000          
Share issued to officers $ 105 240,345       240,450
Share issued to officers (Shares) 1,050,000          
Shares issued to employees $ 1 1,989       $ 1,990
Shares issued to employees (in shares) 10,000         10,000
Shares issued on conversion of related party debt to equity $ 19 3,317       $ 33,136
Shares issued on conversion of related party debt to equity (in shares) 193,778          
Share issued on issuance of debt on extinguishment of existing debt $ 413 1,652,302       1,652,715
Share issued on issuance of debt on extinguishment of existing debt (Shares) 4,125,211          
Shares issued on extension of maturity dates on debt $ 162 230,905       231,067
Shares issued on extension of maturity dates on debt (Shares) 1,616,667          
Shares issued on conversion of debt to equity $ 237 579,010       579,247
Shares issued on conversion of debt to equity (shares) 2,372,090          
Shares issued on private placement, net of share issue costs $ 444 907,316       907,760
Shares issued on private placement, net of share issue costs (Shares) 4,444,041          
Shares issued for professional services $ 666 2,185,444       $ 2,186,110
Shares issued for professional services (Shares) 6,655,000         6,655,000
Shares to be issued     202,950     $ 202,950
Shares Returned To Treasury $ (24) 24       0
Shares Returned To Treasury (Shares) (241,502)          
Other comprehensive loss         713,813 713,813
Net loss       (12,010,548)   (12,010,548)
Ending Balance at Dec. 31, 2022 $ 11,348 $ 17,152,018 $ 213,600 $ (30,345,197) $ 377,853 $ (12,590,378)
Ending Balance (Shares) at Dec. 31, 2022 113,438,832