XML 42 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income Taxes [Text Block]

18. Income Taxes

The Company's income tax provision has been calculated as follows:

    2022     2021  
Loss before income taxes $ (12,082,636 ) $ (4,901,397 )
Expected income tax recovery at the statutory rate of 21% (2021-21%)   (2,537,354 )   (1,029,293 )
Foreign tax rate differences   (133,836 )   (144,045 )
Prior year adjustments   50,972     62,575  
Foreign exchange effect on deferred tax assets and other   112,591     1,702  
Permanent differences   1,545,782     163,693  
Change in valuation allowance   889,757     909,826  
Provision for income taxes $ (72,088 ) $ (35,542 )

 

The Company's income tax provision is allocated as follows:

Current Tax (recovery)   -     (26,505 )
Deferred Tax (recovery)   (72,088 )   (9,037 )
  $ (72,088 ) $ (35,542 )

Deferred tax assets and liabilities

The tax effects of temporary differences that give rise to significant components of the deferred income tax assets and deferred income tax liabilities are presented below:

    2022     2021  
Net operating loss carry forwards $ 3,742,661   $ 2,836,838  
Financing costs   84,502     31,614  
Depreciable and amortizable assets   9,123     (67,349 )
Land   (171,469 )   (184,369 )
Convertible promissory notes   (110,924 )   110,026  
Other timing differences   136,549     -  
Total gross deferred income tax assets   3,690,442     2,726,760  
Less: valuation allowance   3,690,442     (2,800,685 )
Total deferred income tax liabilities $ -   $ (73,925 )
 
Movement in deferred income tax liabilities:   2022     2021  
Balance at the beginning of the year $ (73,925 ) $ (82,501 )
Recognized in profit/loss   72,088     9,037  
Recognized in OCI   1,837     (461 )
Balance at the end of the year $ -   $ (73,925 )

As at December 31, 2022 and 2021, the valuation allowance was due to the history of losses generated. The valuation allowance is reviewed periodically and if the assessment of the more likely than not criteria changes, the valuation allowance is adjusted accordingly.

Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company computes tax asset benefits for net operating losses ("NOL") carried forward.

The Company has US NOL available for carry forward of $5,537,874 (2021-$3,400,418) which can be carried forward indefinitely and Canadian NOL available for carry forward of $9,734,745 (C$13,185,352) (2021-$7,918,029; C$10,038,069) which expire in the years 2036 through 2042.