XML 32 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Long-lived Assets, net
12 Months Ended
Dec. 31, 2022
Long lived Assets net [Abstract]  
Long-lived Assets, net [Text Block]

8. Long-lived Assets, net

          2022           2021  
    Cost     Accumulated     Net book value     Net book value  
          depreciation              
Land $ 3,163,941   $ -   $ 3,163,941   $ 3,380,356  
Property under construction   3,548,648     -     3,548,648     1,874,892  
Composting buildings   2,238,614     702,958     1,535,656     1,784,200  
Gore cover system   1,039,543     525,237     514,306     660,549  
Driveway and paving   342,202     144,866     197,336     240,083  
Machinery and equipment   566,959     538,923     28,036     64,282  
Equipment under capital lease   287,679     248,105     39,574     134,487  
Vacuum trailer   5,537     5,537     -     1,479  
Signage   6,102     3,655     2,447     3,918  
Automotive equipment   162,543     85,335     77,208     134,587  
  $ 11,361,768   $ 2,254,616   $ 9,107,152   $ 8,278,833  

In the prior year, on August 17, 2021, the Company acquired the Hamilton Property assets, consisting of land, a vacant building and ECAs. The total purchase price including costs of acquisition of $175,615 (C$221,680) totaled $3,590,773 (C$4,532,633). The costs of acquisition, were settled through cash payments of $119,094 (C$150,333) and the issuance of 200,000 common shares valued based on the trading price on the issuance date at $56,521 (C$71,347) to a consultant who assisted on the closing of the transaction. The issuance of common shares is also noted under capital stock, note 15, common shares issued for professional services. The purchase of the Hamilton Property was funded by cash of $396,364 (C$500,333), the issuance of 300,000 common shares to the vendor on closing, having a value based on the trading price on the issuance date of $84,781 (C$107,020), the issuance noted above of 200,000 common shares to a consultant who assisted on the closing of the transaction disclosed as part of common shares issued for professional services, under capital stock, note 15, a vendor take-back 1st mortgage of $1,584,400 (C$2,000,000) and a portion of the increased existing 1st mortgage of $1,468,686 (C$1,853,933), disclosed under note 12(d), long-term debt. The cost of the purchase price was allocated ratably over the estimated fair value of each long-lived asset acquired, land of $1,724,979 (C$2,177,442), included above under land and building $1,556,002 (C$1,964,141), described above as property under construction.

Also included under property under construction, are construction costs incurred subsequent to the acquisition in the amount of $2,076,732 (C$2,812,857).

During the year ended December 31, 2022, depreciation is disclosed in cost of sales in the amount of $452,402 (C$588,146) (2021-$507,070; C$635,426) and in office and administration in the amount of $1,271 (C$1,652) (2021-$2,951; C$3,698) in the consolidated statements of operations and comprehensive loss.