XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2020 $ 8,288 $ 9,045,187 $ 8,580 $ (13,468,794) $ (354,211) $ (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 82,860,619          
Shares issued for proceeds previously received $ 40 8,540 (8,580)      
Shares issued for proceeds previously received (Shares) 400,000          
Shares issued to officers $ 105 216,930       217,035
Shares issued to officers (Shares) 1,050,000          
Shares issued on conversion of related party debt and accounts payable to equity $ 100 285,544       285,644
Shares issued on conversion of related party debt and accounts payable to equity (Shares) 1,005,728          
Shares issued on conversion of debt to equity $ 318 713,398       713,716
Shares issued on conversion of debt to equity (shares) 3,175,124          
Shares issued for professional services $ 6 24,213       24,219
Shares issued for professional services (Shares) 63,000          
Shares issued on private placement $ 63 157,557       157,620
Shares issued on private placement (Shares) 630,480          
Other comprehensive loss         (61,192) (61,192)
Net loss       (392,532)   (392,532)
Ending Balance at Mar. 31, 2021 $ 8,920 10,451,369 0 (13,861,326) (415,403) (3,816,440)
Ending Balance (Shares) at Mar. 31, 2021 89,184,951          
Beginning Balance at Dec. 31, 2020 $ 8,288 9,045,187 8,580 (13,468,794) (354,211) (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 82,860,619          
Shares issued to officers           217,035
Net loss           (1,215,227)
Ending Balance at Jun. 30, 2021 $ 9,184 10,736,385 0 (14,684,021) (462,357) (4,400,809)
Ending Balance (Shares) at Jun. 30, 2021 91,825,299          
Beginning Balance at Dec. 31, 2020 $ 8,288 9,045,187 8,580 (13,468,794) (354,211) (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 82,860,619          
Ending Balance at Dec. 31, 2021 $ 9,302 11,272,599 59,640 (18,334,649) (335,960) (7,329,068)
Ending Balance (Shares) at Dec. 31, 2021 92,983,547          
Beginning Balance at Mar. 31, 2021 $ 8,920 10,451,369 0 (13,861,326) (415,403) (3,816,440)
Beginning Balance (Shares) at Mar. 31, 2021 89,184,951          
Shares issued for proceeds previously received $ 20 (20)        
Shares issued for proceeds previously received (Shares) 200,000          
Shares issued on conversion of debt to equity $ 72 165,608       165,680
Shares issued on conversion of debt to equity (shares) 720,348          
Shares issued for professional services $ 52 119,548       119,600
Shares issued for professional services (Shares) 520,000          
Shares issued on receipt of promissory notes $ 120 (120)        
Shares issued on receipt of promissory notes (Shares) 1,200,000          
Other comprehensive loss         (46,954) (46,954)
Net loss       (822,695)   (822,695)
Ending Balance at Jun. 30, 2021 $ 9,184 10,736,385 0 (14,684,021) (462,357) (4,400,809)
Ending Balance (Shares) at Jun. 30, 2021 91,825,299          
Beginning Balance at Dec. 31, 2021 $ 9,302 11,272,599 59,640 (18,334,649) (335,960) (7,329,068)
Beginning Balance (Shares) at Dec. 31, 2021 92,983,547          
Shares issued for proceeds previously received $ 23 48,967 (48,990)      
Shares issued for proceeds previously received (Shares) 230,000          
Shares issued to officers $ 105 240,345       240,450
Shares issued to officers (Shares) 1,050,000          
Shares issued to employee $ 1 1,989       1,990
Shares issued to employee (in shares) 10,000          
Shares issued on conversion of debt to equity $ 200 463,662       463,862
Shares issued on conversion of debt to equity (shares) 2,000,000          
Shares issued for professional services $ 90 223,820       223,910
Shares issued for professional services (Shares) 895,000          
Shares issued on private placement $ 4 16,556       16,560
Shares issued on private placement (Shares) 40,000          
Shares yet to be issued     29,450     29,450
Other comprehensive loss         (142,524) (142,524)
Net loss       (2,863,226)   (2,863,226)
Ending Balance at Mar. 31, 2022 $ 9,725 12,267,938 40,100 (21,197,875) (478,484) (9,358,596)
Ending Balance (Shares) at Mar. 31, 2022 97,208,547          
Beginning Balance at Dec. 31, 2021 $ 9,302 11,272,599 59,640 (18,334,649) (335,960) (7,329,068)
Beginning Balance (Shares) at Dec. 31, 2021 92,983,547          
Shares issued to officers           240,450
Shares issued for professional services           $ 223,910
Shares issued for professional services (Shares)           895,000
Shares issued on private placement           $ 450,560
Shares issued on private placement (Shares)           1,444,041
Shares issued on issuance of debt on extinguishment of existing debt           $ 1,591,245
Shares issued on issuance of debt on extinguishment of existing debt (in Shares)           3,975,211
Net loss           $ (5,091,895)
Ending Balance at Jun. 30, 2022 $ 10,263 14,286,645 121,570 (23,426,544) (168,631) (9,176,697)
Ending Balance (Shares) at Jun. 30, 2022 102,587,799          
Beginning Balance at Mar. 31, 2022 $ 9,725 12,267,938 40,100 (21,197,875) (478,484) (9,358,596)
Beginning Balance (Shares) at Mar. 31, 2022 97,208,547          
Shares yet to be issued on extinguishment of existing debt     61,470     61,470
Shares issued on private placement $ 140 427,860       428,000
Shares issued on private placement (Shares) 1,404,041          
Shares yet to be issued     20,000     20,000
Shares issued on issuance of debt on extinguishment of existing debt $ 398 1,590,847       $ 1,591,245
Shares issued on issuance of debt on extinguishment of existing debt (in Shares) 3,975,211         3,975,211
Other comprehensive loss         309,853 $ 309,853
Net loss       (2,228,669)   (2,228,669)
Ending Balance at Jun. 30, 2022 $ 10,263 $ 14,286,645 $ 121,570 $ (23,426,544) $ (168,631) $ (9,176,697)
Ending Balance (Shares) at Jun. 30, 2022 102,587,799