XML 53 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Narrative) (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 13, 2021
CAD ($)
Aug. 13, 2021
USD ($)
Apr. 08, 2021
CAD ($)
Apr. 08, 2021
USD ($)
Sep. 13, 2017
CAD ($)
Sep. 13, 2017
USD ($)
Jun. 15, 2017
CAD ($)
Jun. 15, 2017
USD ($)
Jun. 30, 2022
CAD ($)
shares
Jun. 30, 2022
USD ($)
Jun. 30, 2021
CAD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
CAD ($)
shares
Jun. 30, 2022
USD ($)
Jun. 30, 2021
CAD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
shares
Mar. 15, 2022
CAD ($)
Mar. 15, 2022
USD ($)
Dec. 31, 2021
CAD ($)
Dec. 31, 2021
USD ($)
Nov. 15, 2021
CAD ($)
Nov. 15, 2021
USD ($)
Aug. 17, 2021
CAD ($)
Aug. 17, 2021
USD ($)
Apr. 08, 2021
USD ($)
Sep. 13, 2017
USD ($)
Jun. 15, 2017
USD ($)
Feb. 02, 2017
CAD ($)
Feb. 02, 2017
USD ($)
Debt Instrument [Line Items]                                                            
Debt instrument, interest rate, stated percentage                 10.00%       10.00%       10.00%                          
Credit facility (a) [Member]                                                            
Debt Instrument [Line Items]                                                            
Line of credit facility, interest rate description                         The credit facility bears interest at the PACE base rate of 8.25% plus 1.25% per annum The credit facility bears interest at the PACE base rate of 8.25% plus 1.25% per annum                                
Line of credit facility, interest rate during period                         9.50% 9.50%                                
Debt instrument, periodic payment                         $ 8,764 $ 6,801                                
Credit facility (a) [Member] | Chief Executive Officer [Member]                                                            
Debt Instrument [Line Items]                                                            
Amount of personal guarantee                                                         $ 1,600,000 $ 1,241,600
Credit facility (a) [Member] | President [Member]                                                            
Debt Instrument [Line Items]                                                            
Cash collateral for borrowed securities                                                         $ 1,600,000 $ 1,241,600
Credit facility (b) [Member]                                                            
Debt Instrument [Line Items]                                                            
Line of credit facility, interest rate description             bears interest at the PACE base of 8.25% plus 1.25% per annum bears interest at the PACE base of 8.25% plus 1.25% per annum                                            
Line of credit facility, interest rate during period             9.50% 9.50%                                            
Debt face amount             $ 600,000                                         $ 465,600    
Debt instrument, periodic payment             $ 4,901 $ 3,803                                            
Corporate Term Loan [Member]                                                            
Debt Instrument [Line Items]                                                            
Line of credit facility, interest rate description         bears interest at PACE base rate of 8.25% plus 1.25% per annum bears interest at PACE base rate of 8.25% plus 1.25% per annum                                                
Line of credit facility, interest rate during period         9.50% 9.50%                                                
Debt face amount         $ 3,724,147                                           $ 2,889,938      
Debt instrument, periodic payment         29,711 $ 23,056                                                
Cash collateral for letter of credit         $ 4,000,978                                           $ 3,104,759      
Interest expense, debt                 $ 100,699 $ 78,904 $ 99,651 $ 81,163 196,324 $ 154,429 $ 197,457 $ 158,428                            
Accrued interest                 $ 122,791       $ 122,791       $ 95,286     $ 122,791 $ 95,286                  
Mortgage Payable [Member]                                                            
Debt Instrument [Line Items]                                                            
Line of credit facility, interest rate description                         is repayable interest only on a monthly basis at an annual rate of the higher of the Royal Bank of Canada's prime rate plus 6.05% per annum is repayable interest only on a monthly basis at an annual rate of the higher of the Royal Bank of Canada's prime rate plus 6.05% per annum                                
Line of credit facility, interest rate during period                         9.75% 9.75%                                
Shares pledged as security                 1,684,567       1,684,567       1,684,567                          
Debt face amount                 $ 5,200,000       $ 5,200,000       $ 4,035,200     5,200,000 4,101,760     $ 2,000,000 $ 1,552,000          
Fourth tranche amount of long-term debt received $ 1,900,000 $ 1,474,400                                                        
Portion of fourth tranche used for portion fund to purchase property $ 1,853,933 $ 1,438,652                                                        
Financing fees on mortgage                 403,419       403,419       313,053                          
Unamortized finance fees                 29,720       29,720       23,062     115,104 90,794                  
Debt instrument, interest rate, stated percentage                                               2.00% 2.00%          
Interest expense, debt                 141,622 111,853 65,948 53,892 280,010 $ 220,256 145,110 116,422                            
Accrued interest                 42,740       42,740       33,166     $ 42,740 $ 33,713                  
Canada Emergency Business Account [Member]                                                            
Debt Instrument [Line Items]                                                            
Proceeds from the Canadian Emergency Benefit Account                         $ 100,000 $ 77,600                                
Description of terms of government grants                         If the loans are not repaid by December 31, 2022, the Company can make payments, interest only, on a monthly basis at an annual rate of 5%, under the extended term date, beginning January 1, 2023, maturing December 31, 2025. If the loans are not repaid by December 31, 2022, the Company can make payments, interest only, on a monthly basis at an annual rate of 5%, under the extended term date, beginning January 1, 2023, maturing December 31, 2025.                                
Description terms of partial forgiveness                         The CEBA term loan agreements were amended by extending the interest free repayment date by one year to December 31, 2023. If paid by December 31, 2023, 33.33% ($25,866; C$33,333), previously 25%, of the loans would be forgiven. Repayment terms on the extended period are unchanged. The CEBA term loan agreements were amended by extending the interest free repayment date by one year to December 31, 2023. If paid by December 31, 2023, 33.33% ($25,866; C$33,333), previously 25%, of the loans would be forgiven. Repayment terms on the extended period are unchanged.                                
Corporate Term Loans [Member]                                                            
Debt Instrument [Line Items]                                                            
Purchase price     $ 218,338                                             $ 172,225        
Bank term loan     200,000                                             $ 157,760        
Debt instrument, periodic payment     $ 4,901 $ 3,803                                                    
Debt instrument, interest rate, stated percentage     4.95%                                             4.95%        
Interest expense, debt                 1,856 $ 1,454 $ 2,235 $ 1,793 $ 3,852 $ 3,030 $ 2,235 $ 1,793                            
Letter of Credit [Member]                                                            
Debt Instrument [Line Items]                                                            
Other commitment                                   $ 276,831 $ 214,821     $ 276,831 $ 214,821              
Letter of Credit [Member] | Ministry of the Environment, Conservation and Parks [Member]                                                            
Debt Instrument [Line Items]                                                            
Other commitment                 $ 276,831       276,831       $ 214,821                          
Accrual charges for operations                         $ 637,637 $ 494,806