XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
Stock Compensation Reserve [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2020 $ 8,288 $ 9,045,187 $ 8,580   $ (13,468,794) $ (354,211) $ (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 82,860,619            
Shares issued for proceeds previously received $ 40 8,540 (8,580)        
Shares issued for proceeds previously received (Shares) 400,000            
Shares issued to officers $ 105 216,930         217,035
Shares issued to officers (Shares) 1,050,000            
Shares issued on conversion of related party debt and accounts payable to equity $ 100 285,544         285,644
Shares issued on conversion of related party debt and accounts payable to equity (Shares) 1,005,728            
Shares issued for conversion of debt to equity $ 318 713,398         713,716
Shares issued for conversion of debt to equity (shares) 3,175,124            
Shares issued for professional services $ 6 24,213         24,219
Shares issued for professional services (Shares) 63,000            
Shares issued on private placement $ 63 157,557         157,620
Shares issued on private placement (Shares) 630,480            
Other comprehensive loss           (61,192) (61,192)
Net loss         (392,532)   (392,532)
Ending Balance at Mar. 31, 2021 $ 8,920 10,451,369     (13,861,326) (415,403) (3,816,440)
Ending Balance (Shares) at Mar. 31, 2021 89,184,951            
Beginning Balance at Dec. 31, 2020 $ 8,288 9,045,187 8,580   (13,468,794) (354,211) (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 82,860,619            
Ending Balance at Dec. 31, 2021 $ 9,302 11,272,599 59,640 $ (0) (18,334,649) (335,960) (7,329,068)
Ending Balance (Shares) at Dec. 31, 2021 92,983,547            
Shares issued for proceeds previously received $ 23 48,967 (48,990)        
Shares issued for proceeds previously received (Shares) 230,000            
Shares issued to officers $ 105 240,345         240,450
Shares issued to officers (Shares) 1,050,000            
Shares issued to employee $ 1 1,989         1,990
Shares issued to employee (in shares) 10,000            
Shares issued for conversion of debt to equity $ 200 463,662         463,862
Shares issued for conversion of debt to equity (shares) 2,000,000            
Shares issued for professional services $ 90 223,820         $ 223,910
Shares issued for professional services (Shares) 895,000           895,000
Shares issued on private placement $ 4 16,556         $ 16,560
Shares issued on private placement (Shares) 40,000           40,000
Shares yet to be issued     29,450       $ 29,450
Other comprehensive loss           (142,524) (142,524)
Net loss         (2,863,226)   (2,863,226)
Ending Balance at Mar. 31, 2022 $ 9,725 $ 12,267,938 $ 40,100   $ (21,197,875) $ (478,484) $ (9,358,596)
Ending Balance (Shares) at Mar. 31, 2022 97,208,547