XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Obligations under Capital Lease
3 Months Ended
Mar. 31, 2022
Obligations Under Capital Lease [Abstract]  
Obligations under Capital Lease [Text Block]

9. Obligations under Capital Lease

               

March 31,

    December 31,  
                2022     2021  
    (a)     (b)     Total     Total  
Obligations under Capital Lease $ 19,651   $ 186,972   $ 206,623   $ 221,133  
Less: current portion   (19,651 )   (70,302 )   (89,953 )   (91,047 )
Long-term portion $ -   $ 116,670   $ 116,670   $ 130,086  

Refer also to going concern, note 2.

(a)

The lease agreement for certain equipment for the Company's organic composting facility at a cost of $198,034 (C$247,450), is payable in monthly blended installments of principal and interest of $4,096 (C$5,118), plus applicable harmonized sales taxes for a period of forty-six months plus the first two monthly blended installments of $8,003 (C$10,000) plus applicable harmonized sales taxes and an option to purchase the equipment for a final payment of $19,651 (C$24,680) plus applicable harmonized sales taxes on February 27, 2022. The leasing agreement bears interest at the rate of 6.15% annually, compounded monthly, due January 27, 2022. The final payment was made subsequent to March 31, 2022.

   
(b)

The lease agreement for certain equipment for the Company's organic waste processing and composting facility at a cost of $311,837 (C$389,650), is payable in monthly blended installments of principal and interest of $5,484 (C$6,852), plus applicable harmonized sales taxes for a period of fifty-nine months plus an initial deposit of $15,566 (C$19,450) plus applicable harmonized sales taxes and an option to purchase the equipment for a final payment of a nominal amount of $80 (C$100) plus applicable harmonized sales taxes on February 27, 2025. The leasing agreement bears interest at the rate of 3.59% annually, compounded monthly, due February 27, 2025.

  
The lease liabilities are secured by the equipment under capital lease as described under long-lived assets, net (note 6).

Minimum lease payments as per the original terms of the obligations under capital lease are as follows:

In the nine-month period ending December 31, 2022 $ 80,075  
In the year ending December 31, 2023   65,808  
In the year ending December 31, 2024   65,808  
In the year ending December 31, 2025   5,564  
    217,255  
Less: imputed interest   (10,632 )
Total $ 206,623  


For the three-month period ended March 31, 2022, $1,760 (C$2,229) (2021-$4,903; C$5,181) in interest was incurred. As at March 31, 2022 $1,159 (C$1,448) (December 31, 2021- $800; C$999) in accrued interest is included in accrued liabilities in the interim condensed consolidated balance sheets. As at March 31, 2022, the Company had not paid the final payout amount on the obligations under capital lease (a) and the last two monthly instalments on the obligations under capital lease (b).