XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Long-lived Assets, net
3 Months Ended
Mar. 31, 2022
Long lived Assets net [Abstract]  
Long-lived Assets, net [Text Block]

6. Long-lived Assets, net

          March 31,           December 31,  
          2022           2021  
    Cost     Accumulated
depreciation
    Net book value     Net book value  
                         
Land $ 3,429,638   $ -   $ 3,429,638   $ 3,380,356  
Property under construction   2,648,438     -     2,648,438     1,874,892  
Composting buildings   2,426,605     652,792     1,773,813     1,784,200  
Gore cover system   1,126,840     484,832     642,008     660,549  
Driveway and paving   370,939     134,774     236,165     240,083  
Machinery and equipment   416,536     360,023     56,513     64,282  
Equipment under capital lease   509,871     396,811     113,060     134,487  
Office trailer   9,604     9,604     -     -  
Vacuum trailer   6,002     4,952     1,050     1,479  
Computer equipment   7,073     7,073     -     -  
Signage   6,614     2,970     3,644     3,918  
Automotive equipment   176,193     52,858     123,335     134,587  
  $ 11,134,353   $ 2,106,689   $ 9,027,664   $ 8,278,833  
On August 17 2021, the Company acquired the Hamilton Property assets, consisting of land, a vacant building and ECAs. The total purchase price including costs of acquisition of $175,615 (C$221,680) totaled $3,590,773 (C$4,532,633). The costs of acquisition, were settled through cash payments of $119,094 (C$150,333) and the issuance of 200,000 common shares valued based on the trading price on the issuance date at $56,521 (C$71,347) to a consultant who assisted on the closing of the transaction. The issuance of common shares is also noted under capital stock, note 12, common shares issued for professional services. The purchase of the Hamilton Property was funded by cash of $396,364 (C$500,333), the issuance of 300,000 common shares to the vendor on closing, having a value based on the trading price on the issuance date of $84,781 (C$107,020), the issuance noted above of 200,000 common shares to a consultant who assisted on the closing of the transaction disclosed as part of common shares issued for professional services, under capital stock, note 12, a vendor take-back 1st mortgage of $1,584,400 (C$2,000,000) and a portion of the increased existing 1st mortgage of $1,468,686 (C$1,853,933), disclosed under note 8 (d) ii), long-term debt. The cost of the purchase price was allocated ratably over the estimated fair value of each long-lived asset acquired, land of $1,724,979 (C$2,177,442), included above under land and building $1,556,002 (C$1,964,141), described above as property under construction.

Also included under property under construction, are construction costs incurred subsequent to the acquisition in the amount of $1,097,724 (C$1,371,641).

Depreciation for the three-month period ended March 31, 2022, is disclosed in cost of sales in the amount of $116,203 (C$147,130) (2021-$136,560; C$172,883) and in office and administration in the amount of $326 (C$413) (2021-$1,191; C$1,508), in the interim condensed consolidated statements of operations and comprehensive loss.