XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Restatement Correction for Fair Value Option Election
3 Months Ended
Mar. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
Restatement Correction for Fair Value Option Election [Text Block]

5. Correction for Fair Value Option Election

Subsequent to the issuance of our Quarterly Report on Form 10-Q for the period ended March 31, 2021, we identified an error in our historical financial statements related to the measurement of convertible promissory notes. The Company elected the fair value option to account for certain of its convertible promissory notes and should have recorded the convertible promissory notes subsequently at fair value instead of amortized cost.

In accordance with FASB Accounting Standards Codification 250, Accounting Changes and Error Corrections, we evaluated the materiality of the error from both a quantitative and qualitative perspective, and concluded that the error was immaterial to our prior period interim condensed consolidated financial statements. Since the error was not material, no amendments to previously filed interim reports are required. Consequently, we have adjusted for these errors by revising our historical Interim Condensed Consolidated Financial Statements presented herein.

The effects of the corrections to each of the individual affected line items were as follows:

Interim Condensed Consolidated Balance Sheets
    March 31,     Adjustments     March 31,     Notes  
    2021           2021        
    As Previously           As        
    Reported           Adjusted        
    $     $     $        
                         
Convertible promissory notes   479,000     152,197     631,197     (a)  
Total Current Liabilities   9,432,847     152,197     9,585,044     (a)  
Total Liabilities   9,772,324     152,197     9,924,521     (a)  
Shares to be issued   66,000     (66,000 )   -     (b)  
Accumulated deficit   (13,775,129 )   (86,197 )   (13,861,326 )   (c)  
Stockholders' deficiency   (3,664,243 )   (152,197 )   (3,816,440 )   (a)  
Total Liabilities and Stockholders' Deficiency   6,108,081     -     6,108,081        

Interim Condensed Statements of Operations and Comprehensive Loss

    March 31,     Adjustments     March 31,     Notes  
    2021           2021        
    As Previously           As        
    Reported           Adjusted        
    $     $     $        
                         
Professional fees   64,402     5,000     69,402     (c)  
Total operating expenses   593,212     5,000     598,212     (c)  
Net Loss From Operating Activities   (711,144 )   (5,000 )   (716,144 )   (c)  
Other income   404,809     (81,197 )   323,612     (c)  
Net Loss   (306,335 )   (86,197 )   (392,532 )   (c)  

The adjustments did not have an impact on loss per share, basic and diluted, due to rounding.

 

 

         

 

       

Interim Condensed Consolidated Statements of Cash Flows

    March 31,     Adjustments     March 31,     Notes  
    2021           2021        
    As Previously           As        
    Reported           Adjusted        
    $     $     $        
                         
Cash flows from operating activities                        
Net Loss   (306,335 )   (86,197 )   (392,532 )   (c)  
Adjustments for:                        
Loss on revaluation   -     81,197     81,197     (c)  
Net cash used in operating activities   (429,617 )   (5,000 )   (434,617 )   (c)  

(a) The Company elected fair the fair value option to account for its convertible promissory notes issued in 2021. In accordance with ASC 825, the convertible promissory notes are mark-to-market at each reporting date with changes in fair value recorded as a component of other (expense) income. As a result, there was a mark-to-market adjustment of $152,197 in the interim condensed consolidated statements of operations and comprehensive loss as of March 31, 2021.

(b) The Company used the with-and-without method to allocate the proceeds between the convertible promissory note and the common shares. As a result, all the proceeds were allocated to the convertible promissory note and $nil to the common shares. The previously recognized amount of $66,000 in shares to be issued was adjusted to $nil.

(c)  The transaction costs of $5,000 were previously capitalized against the convertible promissory note. The transaction costs were expensed, and a day one revaluation loss of $81,197 was recognized.