XML 29 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Long-lived Assets, net
12 Months Ended
Dec. 31, 2021
Long lived Assets net [Abstract]  
Long-lived Assets, net [Text Block]

9. Long-lived Assets, net

          2021           2020  
    Cost     Accumulated     Net book value     Net book value  
          depreciation              
Land $ 3,380,356   $ -   $ 3,380,356   $ 1,655,623  
Property under construction   1,874,892     -     1,874,892     -  
Composting buildings   2,391,736     607,536     1,784,200     1,965,959  
Gore cover system   1,110,648     450,099     660,549     771,622  
Driveway and paving   365,609     125,526     240,083     268,171  
Machinery and equipment   410,551     346,269     64,282     99,227  
Equipment under capital lease   502,544     368,057     134,487     269,116  
Office trailer   9,466     9,466     -     1,527  
Vacuum trailer   5,916     4,437     1,479     3,240  
Computer equipment   6,972     6,972     -     385  

Signage

  6,519     2,601     3,918     2,601  
Automotive equipment   173,661     39,074     134,587     4,754  
  $ 10,238,870   $ 1,960,037   $ 8,278,833   $ 5,042,225  
On August 17 2021, the Company acquired the Hamilton Property assets, consisting of land, a vacant building and ECAs. The total purchase price including costs of acquisition of $175,615 (C$221,680) totaled $3,590,773 (C$4,532,633). The costs of acquisition, were settled through cash payments of $119,094 (C$150,333) and the issuance of 200,000 common shares valued based on the trading price on the issuance date at $56,521 (C$71,347) to a consultant who assisted on the closing of the transaction. The issuance of common shares is also noted under capital stock, note 17, common shares issued for professional services. The purchase of the Hamilton Property was funded by cash of $396,364 (C$500,333), the issuance of 300,000 common shares to the vendor on closing, having a value based on the trading price on the issuance date of $84,781 (C$107,020), the issuance noted above of 200,000 common shares to a consultant who assisted on the closing of the transaction disclosed as part of common shares issued for professional services, under capital stock, note 17, a vendor take-back 1st mortgage of $1,584,400 (C$2,000,000) and a portion of the increased existing 1st mortgage of $1,468,686 (C$1,853,933), disclosed under note 12(d), long-term debt. The cost of the purchase price was allocated ratably over the estimated fair value of each long-lived asset acquired, land of $1,724,979 (C$2,177,442), included above under land and building $1,556,002 (C$1,964,141), described above as property under construction. Refer to intangible assets, note 8, for details of the balance of the purchase price representing ECAs acquired.

Also included under property under construction, are construction costs incurred subsequent to the acquisition in the amount of $325,577 (C$412,750).

During the year ended December 31, 2021, depreciation is disclosed in cost of sales in the amount of $507,070 (C$635,426) (2020-$504,838; C$676,636) and in office and administration in the amount of $2,951 (C$3,698) (2020-$5,112; C$6,852) in the consolidated statements of operations and comprehensive loss.

In addition, under deferred assets in the consolidated balance sheets is an accrual in the amount of $nil (C$nil) (December 31, 2020-$215,953; C$274,959), for certain long-lived assets previously expected to be received.