XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholders' Equity
Common Shares [Member]
USD ($)
shares
Additional Paid-in Capital [Member]
USD ($)
Shares to be Issued [Member]
USD ($)
Stock Compensation Reserve [Member]
USD ($)
Accumulated Deficit [Member]
USD ($)
Accumulated Other Comprehensive Income (Loss) [Member]
USD ($)
CAD ($)
shares
USD ($)
shares
Beginning Balance at Dec. 31, 2019 $ 5,180 $ 7,450,091   $ 1,000,000 $ (11,449,497) $ (209,792)   $ (3,204,018)
Beginning Balance (Shares) at Dec. 31, 2019 | shares 51,784,504              
Shares issued on vesting of 2019 stock awards $ 100 999,900   (1,000,000)        
Shares issued on vesting of 2019 stock awards (Shares) | shares 1,000,000              
Shares issued on conversion of debt to equity $ 772 75,955           76,727
Shares issued on conversion of debt to equity (shares) | shares 7,717,326              
Conversion of debt to equity on shares yet to be issued     $ 7,250         7,250
Other comprehensive loss           301,639   301,639
Net loss         (755,290)     (755,290)
Ending Balance at Mar. 31, 2020 $ 6,052 8,525,946 7,250   (12,204,787) 91,847   (3,573,692)
Ending Balance (Shares) at Mar. 31, 2020 | shares 60,501,830              
Beginning Balance at Dec. 31, 2019 $ 5,180 7,450,091   1,000,000 (11,449,497) (209,792)   (3,204,018)
Beginning Balance (Shares) at Dec. 31, 2019 | shares 51,784,504              
Net loss               (1,507,507)
Ending Balance at Sep. 30, 2020 $ 7,940 8,628,336     (12,963,987) (146,661)   (4,474,372)
Ending Balance (Shares) at Sep. 30, 2020 | shares 79,372,643              
Beginning Balance at Dec. 31, 2019 $ 5,180 7,450,091   $ 1,000,000 (11,449,497) (209,792)   (3,204,018)
Beginning Balance (Shares) at Dec. 31, 2019 | shares 51,784,504              
Ending Balance at Dec. 31, 2020 $ 8,288 9,045,187 8,580   (13,468,794) (354,211)   (4,760,950)
Ending Balance (Shares) at Dec. 31, 2020 | shares 82,860,619              
Beginning Balance at Mar. 31, 2020 $ 6,052 8,525,946 7,250   (12,204,787) 91,847   (3,573,692)
Beginning Balance (Shares) at Mar. 31, 2020 | shares 60,501,830              
Shares issued for proceeds previously received $ 160 7,840 (7,250)         750
Shares issued for proceeds previously received (Shares) | shares 1,600,000              
Shares issued on conversion of debt to equity $ 276 10,477           10,753
Shares issued on conversion of debt to equity (shares) | shares 2,757,297              
Share cancellation $ (53)       (6,983)     (7,036)
Share cancellation (Shares) | shares (529,970)              
Conversion of debt to equity on shares yet to be issued     13,000         13,000
Other comprehensive loss           (157,805)   (157,805)
Net loss         (323,171)     (323,171)
Ending Balance at Jun. 30, 2020 $ 6,435 8,544,263 13,000   (12,534,941) (65,958)   (4,037,201)
Ending Balance (Shares) at Jun. 30, 2020 | shares 64,329,157              
Shares issued on conversion of debt to equity $ 176 13,574 (13,000)         750
Shares issued on conversion of debt to equity (shares) | shares 1,762,820              
Conversion of debt to equity on shares yet to be issued $ 1,329 70,499           71,828
Conversion of debt to equity on shares yet to be issued (Shares) | shares 13,280,666              
Other comprehensive loss           (80,703)   (80,703)
Net loss         (429,046)     (429,046)
Ending Balance at Sep. 30, 2020 $ 7,940 8,628,336     (12,963,987) (146,661)   (4,474,372)
Ending Balance (Shares) at Sep. 30, 2020 | shares 79,372,643              
Beginning Balance at Dec. 31, 2020 $ 8,288 9,045,187 8,580   (13,468,794) (354,211)   (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 | shares 82,860,619              
Shares issued for proceeds previously received $ 40 8,540 (8,580)          
Shares issued for proceeds previously received (Shares) | shares 400,000              
Shares issued to officers $ 105 216,930           217,035
Shares issued to officers (Shares) | shares 1,050,000              
Shares issued on conversion of related party debt and accounts payable to equity $ 100 285,544           285,644
Shares issued on conversion of related party debt and accounts payable to equity (Shares) | shares 1,005,728              
Shares issued on conversion of debt to equity $ 318 713,398           713,716
Shares issued on conversion of debt to equity (shares) | shares 3,175,124              
Shares issued for professional services $ 6 24,213           24,219
Shares issued for professional services (Shares) | shares 63,000              
Shares yet to be issued on issuance of convertible debt     66,000         66,000
Shares issued on private placement $ 63 157,557           157,620
Shares issued on private placement (Shares) | shares 630,480              
Other comprehensive loss           (61,192)   (61,192)
Net loss         (306,335)     (306,335)
Ending Balance at Mar. 31, 2021 $ 8,920 10,451,369 66,000   (13,775,129) (415,403)   (3,664,243)
Ending Balance (Shares) at Mar. 31, 2021 | shares 89,184,951              
Beginning Balance at Dec. 31, 2020 $ 8,288 9,045,187 8,580   (13,468,794) (354,211)   (4,760,950)
Beginning Balance (Shares) at Dec. 31, 2020 | shares 82,860,619              
Shares issued to officers               217,035
Share cancellation (Shares) | shares (529,970)              
Shares issued for professional services               $ 432,479
Shares issued for professional services (Shares) | shares             1,586,332 1,586,332
Shares issued on private placement             $ 381,073 $ 291,735
Shares issued on private placement (Shares) | shares             1,195,348 1,195,348
Net loss               $ (2,524,304)
Ending Balance at Sep. 30, 2021 $ 9,407 11,711,322     (15,993,098) (338,391)   (4,610,760)
Ending Balance (Shares) at Sep. 30, 2021 | shares 94,065,404              
Beginning Balance at Mar. 31, 2021 $ 8,920 10,451,369 66,000   (13,775,129) (415,403)   (3,664,243)
Beginning Balance (Shares) at Mar. 31, 2021 | shares 89,184,951              
Shares issued for proceeds previously received $ 20 65,980 $ (66,000)          
Shares issued for proceeds previously received (Shares) | shares 200,000              
Shares issued on conversion of related party debt and accounts payable to equity $ 72 165,608           165,680
Shares issued on conversion of related party debt and accounts payable to equity (Shares) | shares 720,348              
Shares issued for professional services $ 52 119,548           119,600
Shares issued for professional services (Shares) | shares 520,000              
Shares issued on receipt of promissory notes $ 120 368,880           369,000
Shares issued on receipt of promissory notes (Shares) | shares 1,200,000              
Other comprehensive loss           (46,954)   (46,954)
Net loss         (797,961)     (797,961)
Ending Balance at Jun. 30, 2021 $ 9,184 11,171,385     (14,573,090) (462,357)   (3,854,878)
Ending Balance (Shares) at Jun. 30, 2021 | shares 91,825,299              
Shares issued on conversion of related party debt and accounts payable to equity $ 59 96,126           96,185
Shares issued on conversion of related party debt and accounts payable to equity (Shares) | shares 591,905              
Shares issued for professional services $ 100 288,560           288,660
Shares issued for professional services (Shares) | shares 1,003,332              
Shares issued on receipt of promissory notes $ 8 21,192           21,200
Shares issued on receipt of promissory notes (Shares) | shares 80,000              
Shares issued on private placement $ 56 134,059           134,115
Shares issued on private placement (Shares) | shares 564,868              
Other comprehensive loss           123,966   123,966
Net loss         (1,420,008)     (1,420,008)
Ending Balance at Sep. 30, 2021 $ 9,407 $ 11,711,322     $ (15,993,098) $ (338,391)   $ (4,610,760)
Ending Balance (Shares) at Sep. 30, 2021 | shares 94,065,404