XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Interim Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Shares [Member]
Additional Paid-in Capital [Member]
Shares to be Issued [Member]
Stock Compensation Reserve [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Beginning Balance at Dec. 31, 2018 $ 4,031 $ 5,754,260 $ 4,600 $ 1,330,000 $ (8,554,312) $ (80,827) $ (1,542,248)
Beginning Balance (Shares) at Dec. 31, 2018 40,299,531            
Shares issued for proceeds previously received $ 1 4,599 (4,600)        
Shares issued for proceeds previously received (Shares) 5,000            
Shares issued on vesting of 2018 stock award $ 100 999,900   (1,000,000)      
Shares issued on vesting of 2018 stock award (Shares) 1,000,000            
Shares issued for professional services $ 10 52,990         53,000
Shares issued for professional services (Shares) 100,000            
Stock compensation expensed on vesting of stock award       332,500     332,500
Other comprehensive loss           (27,505) (27,505)
Net loss         (1,080,544)   (1,080,544)
Ending Balance at Mar. 31, 2019 $ 4,142 6,811,749   662,500 (9,634,856) (108,332) (2,264,797)
Ending Balance (Shares) at Mar. 31, 2019 41,404,531            
Beginning Balance at Dec. 31, 2018 $ 4,031 5,754,260 4,600 1,330,000 (8,554,312) (80,827) (1,542,248)
Beginning Balance (Shares) at Dec. 31, 2018 40,299,531            
Net loss             (2,211,900)
Ending Balance at Sep. 30, 2019 $ 4,439 7,274,449   750,000 (10,766,212) (132,476) (2,869,800)
Ending Balance (Shares) at Sep. 30, 2019 44,376,716            
Beginning Balance at Dec. 31, 2018 $ 4,031 5,754,260 4,600 1,330,000 (8,554,312) (80,827) (1,542,248)
Beginning Balance (Shares) at Dec. 31, 2018 40,299,531            
Shares issued for professional services $ 53,000            
Shares issued for professional services (Shares) 100,000            
Ending Balance at Dec. 31, 2019 $ 5,180 7,450,091   1,000,000 (11,449,497) (209,792) (3,204,018)
Ending Balance (Shares) at Dec. 31, 2019 51,784,504            
Beginning Balance at Mar. 31, 2019 $ 4,142 6,811,749   662,500 (9,634,856) (108,332) (2,264,797)
Beginning Balance (Shares) at Mar. 31, 2019 41,404,531            
Shares issued on vesting of 2018 stock award $ 100 329,900   (330,000)      
Shares issued on vesting of 2018 stock award (Shares) 1,000,000            
Shares issued to directors $ 8 39,192         39,200
Shares issued to directors (Shares) 80,000            
Stock compensation expensed on vesting of stock award       332,500     332,500
Other comprehensive loss           (49,972) (49,972)
Net loss         (702,951)   (702,951)
Ending Balance at Jun. 30, 2019 $ 4,250 7,180,841   665,000 (10,337,807) (158,304) (2,646,020)
Ending Balance (Shares) at Jun. 30, 2019 42,484,531            
Shares issued on conversion of debt to equity $ 189 93,608         93,797
Shares issued on conversion of debt to equity (shares) 1,892,185            
Stock compensation expensed on vesting of stock award       85,000     85,000
Other comprehensive loss           25,828 25,828
Net loss         (428,405)   (428,405)
Ending Balance at Sep. 30, 2019 $ 4,439 7,274,449   750,000 (10,766,212) (132,476) (2,869,800)
Ending Balance (Shares) at Sep. 30, 2019 44,376,716            
Beginning Balance at Dec. 31, 2019 $ 5,180 7,450,091   1,000,000 (11,449,497) (209,792) (3,204,018)
Beginning Balance (Shares) at Dec. 31, 2019 51,784,504            
Shares issued on vesting of 2019 stock award $ 100 999,900   (1,000,000)      
Shares issued on vesting of 2019 stock award (Shares) 1,000,000            
Shares issued on conversion of debt to equity $ 772 75,955         76,727
Shares issued on conversion of debt to equity (shares) 7,717,326            
Conversion of debt to equity on shares yet to be issued     7,250       7,250
Other comprehensive loss           301,639 301,639
Net loss         (755,290)   (755,290)
Ending Balance at Mar. 31, 2020 $ 6,052 8,525,946 7,250   (12,204,787) 91,847 (3,573,692)
Ending Balance (Shares) at Mar. 31, 2020 60,501,830            
Beginning Balance at Dec. 31, 2019 $ 5,180 7,450,091   $ 1,000,000 (11,449,497) (209,792) (3,204,018)
Beginning Balance (Shares) at Dec. 31, 2019 51,784,504            
Net loss             (1,507,507)
Ending Balance at Sep. 30, 2020 $ 7,940 8,628,336     (12,963,987) (146,661) (4,474,372)
Ending Balance (Shares) at Sep. 30, 2020 79,372,643            
Beginning Balance at Mar. 31, 2020 $ 6,052 8,525,946 7,250   (12,204,787) 91,847 (3,573,692)
Beginning Balance (Shares) at Mar. 31, 2020 60,501,830            
Shares issued for proceeds previously received $ 160 7,840 (7,250)       750
Shares issued for proceeds previously received (Shares) 1,600,000            
Shares issued on conversion of debt to equity $ 276 10,477         10,753
Shares issued on conversion of debt to equity (shares) 2,757,297            
Share cancellation $ (53)       (6,983)   (7,036)
Share cancellation (Shares) (529,970)            
Conversion of debt to equity on shares yet to be issued     13,000       13,000
Other comprehensive loss           (157,805) (157,805)
Net loss         (323,171)   (323,171)
Ending Balance at Jun. 30, 2020 $ 6,435 8,544,263 13,000   (12,534,941) (65,958) (4,037,201)
Ending Balance (Shares) at Jun. 30, 2020 64,329,157            
Shares issued for proceeds previously received $ 176 13,574 $ (13,000)       750
Shares issued for proceeds previously received (Shares) 1,762,820            
Shares issued on conversion of debt to equity $ 1,329 70,499         71,828
Shares issued on conversion of debt to equity (shares) 13,280,666            
Other comprehensive loss           (80,703) (80,703)
Net loss         (429,046)   (429,046)
Ending Balance at Sep. 30, 2020 $ 7,940 $ 8,628,336     $ (12,963,987) $ (146,661) $ (4,474,372)
Ending Balance (Shares) at Sep. 30, 2020 79,372,643